XML 63 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Reporting
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Segment Reporting

8.SEGMENT REPORTING

The Company’s revenues are generated from the collection, transfer, recycling and disposal of non-hazardous solid waste and the treatment, recovery and disposal of non-hazardous E&P waste.  No single contract or customer accounted for more than 10% of the Company’s total revenues at the consolidated or reportable segment level during the periods presented. 

The Company manages its operations through three geographic operating segments (Western, Central and Eastern) and its E&P segment, which includes the majority of the Company’s E&P waste treatment and disposal operations.  The Company’s three geographic operating segments and its E&P segment comprise the Company’s reportable segments.  Each operating segment is responsible for managing several vertically integrated operations, which are comprised of districts.  The Company’s Western segment is comprised of operating locations in Alaska, California, Idaho, Montana, Nevada, Oregon, Washington and western Wyoming; the Company’s Central segment is comprised of operating locations in Arizona, Colorado, Kansas, Louisiana, Minnesota, Nebraska, New Mexico, Oklahoma, South Dakota, Texas, Utah and eastern Wyoming; and the Company’s Eastern segment is comprised of operating locations in Alabama, Illinois, Iowa, Kentucky, Massachusetts, Michigan, Mississippi, New York, North Carolina, South Carolina and Tennessee.  The E&P segment is comprised of the Company’s E&P operations in Arkansas, Louisiana, New Mexico, North Dakota, Oklahoma, Texas, Wyoming and along the Gulf of Mexico.

The Company’s Chief Operating Decision Maker (“CODM”) evaluates operating segment profitability and determines resource allocations based on several factors, of which the primary financial measure is segment EBITDA. The Company defines segment EBITDA as earnings before interest, taxes, depreciation, amortization, impairments and other operating charges and other income (expense).  Segment EBITDA is not a measure of operating income, operating performance or liquidity under GAAP and may not be comparable to similarly titled measures reported by other companies.  The Company’s management uses segment EBITDA in the evaluation of segment operating performance as it is a profit measure that is generally within the control of the operating segments.  A reconciliation of segment EBITDA to Income before income tax provision is included at the end of this Note 8. 

Summarized financial information concerning the Company’s reportable segments for the three months ended March 31, 2015 and 2014, is shown in the following tables: 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

March 31, 2015

 


Revenue

 

Intercompany
Revenue(b)

 

Reported Revenue

 

Segment EBITDA(c)

Western

 

$

229,065 

 

$

(23,439)

 

$

205,626 

 

$

68,892 

Central

 

 

150,546 

 

 

(15,611)

 

 

134,935 

 

 

47,350 

Eastern

 

 

117,099 

 

 

(19,075)

 

 

98,024 

 

 

30,072 

E&P

 

 

70,854 

 

 

(3,339)

 

 

67,515 

 

 

20,976 

Corporate(a)

 

 

-

 

 

-

 

 

-

 

 

(457)

 

 

$

567,564 

 

$

(61,464)

 

$

506,100 

 

$

166,833 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

March 31, 2014

 

Revenue

 

Intercompany
Revenue(b)

 

Reported Revenue

 

Segment EBITDA(c)

Western

 

$

217,603 

 

$

(22,248)

 

$

195,355 

 

$

62,492 

Central

 

 

143,384 

 

 

(14,317)

 

 

129,067 

 

 

45,843 

Eastern

 

 

109,367 

 

 

(18,041)

 

 

91,326 

 

 

27,137 

E&P

 

 

70,306 

 

 

(4,344)

 

 

65,962 

 

 

31,479 

Corporate(a)

 

 

-

 

 

-

 

 

-

 

 

(3,949)

 

 

$

540,660 

 

$

(58,950)

 

$

481,710 

 

$

163,002 

____________________

(a)Corporate functions include accounting, legal, tax, treasury, information technology, risk management, human resources, training and other administrative functions.  Amounts reflected are net of allocations to the four operating segments.

(b)Intercompany revenues reflect each segment’s total intercompany sales, including intercompany sales within a segment and between segments.  Transactions within and between segments are generally made on a basis intended to reflect the market value of the service. 

(c)For those items included in the determination of segment EBITDA, the accounting policies of the segments are the same as those described in the Company’s most recent Annual Report on Form 10-K.

 

The following tables show changes in goodwill during the three months ended March 31, 2015 and 2014, by reportable segment: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Western

 

Central

 

Eastern

 

E&P

 

Total

Balance as of December 31, 2014

 

$

372,915 

 

$

460,381 

 

$

392,423 

 

$

468,070 

 

$

1,693,789 

Goodwill acquired

 

 

-

 

 

590 

 

 

6,497 

 

 

20,910 

 

 

27,997 

Goodwill adjustments

 

 

(27)

 

 

-

 

 

-

 

 

-

 

 

(27)

Balance as of March 31, 2015

 

$

372,888 

 

$

460,971 

 

$

398,920 

 

$

488,980 

 

$

1,721,759 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Western

 

Central

 

Eastern

 

E&P

 

Total

Balance as of December 31, 2013

 

$

372,915 

 

$

459,054 

 

$

380,570 

 

$

462,615 

 

$

1,675,154 

Goodwill adjustments

 

 

-

 

 

(843)

 

 

(1)

 

 

-

 

 

(844)

Balance as of March 31, 2014

 

$

372,915 

 

$

458,211 

 

$

380,569 

 

$

462,615 

 

$

1,674,310 

 

The Company has no accumulated impairment losses associated with goodwill. 

A reconciliation of the Company’s primary measure of segment profitability (segment EBITDA) to Income before income tax provision in the Condensed Consolidated Statements of Net Income is as follows: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended
March 31,

 

 

 

 

2015

 

2014

 

 

 

 

Western segment EBITDA

 

$

68,892 

 

$

62,492 

 

 

 

 

 

 

Central segment EBITDA

 

 

47,350 

 

 

45,843 

 

 

 

 

 

 

Eastern segment EBITDA

 

 

30,072 

 

 

27,137 

 

 

 

 

 

 

E&P segment EBITDA

 

 

20,976 

 

 

31,479 

 

 

 

 

 

 

Subtotal reportable segments

 

 

167,290 

 

 

166,951 

 

 

 

 

 

 

Unallocated corporate overhead

 

 

(457)

 

 

(3,949)

 

 

 

 

 

 

Depreciation

 

 

(57,307)

 

 

(55,817)

 

 

 

 

 

 

Amortization of intangibles

 

 

(6,999)

 

 

(6,737)

 

 

 

 

 

 

Impairments and other operating charges

 

 

(662)

 

 

(525)

 

 

 

 

 

 

Interest expense

 

 

(15,697)

 

 

(16,910)

 

 

 

 

 

 

Other income (expense), net

 

 

(220)

 

 

142 

 

 

 

 

 

 

Income before income tax provision

 

$

85,948 

 

$

83,155 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following tables reflect a breakdown of the Company’s revenue and inter-company eliminations for the periods indicated: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2015

 

 

Revenue

 

Intercompany Revenue

 

Reported Revenue

 

% of Reported Revenue

Solid waste collection

 

$

327,005 

 

$

(919)

 

$

326,086 

 

 

57.6% 

Solid waste disposal and transfer

 

 

142,430 

 

 

(56,326)

 

 

86,104 

 

 

25.1 

Solid waste recycling

 

 

11,069 

 

 

(221)

 

 

10,848 

 

 

1.9 

E&P waste treatment, recovery and disposal

 

 

72,556 

 

 

(3,998)

 

 

68,558 

 

 

12.8 

Intermodal and other

 

 

14,504 

 

 

-

 

 

14,504 

 

 

2.6 

Total

 

$

567,564 

 

$

(61,464)

 

$

506,100 

 

 

100.0% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2014

 

 

Revenue

 

Intercompany Revenue

 

Reported Revenue

 

% of Reported Revenue

Solid waste collection

 

$

306,003 

 

$

(847)

 

$

305,156 

 

 

56.6% 

Solid waste disposal and transfer

 

 

135,563 

 

 

(52,508)

 

 

83,055 

 

 

25.1 

Solid waste recycling

 

 

14,904 

 

 

(619)

 

 

14,285 

 

 

2.7 

E&P waste treatment, recovery and disposal

 

 

73,318 

 

 

(4,765)

 

 

68,553 

 

 

13.6 

Intermodal and other

 

 

10,872 

 

 

(211)

 

 

10,661 

 

 

2.0 

Total

 

$

540,660 

 

$

(58,950)

 

$

481,710 

 

 

100.0%