XML 67 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Segment Reporting

7.SEGMENT REPORTING

The Company’s revenues are generated from the collection, transfer, recycling and disposal of non-hazardous solid waste and the treatment, recovery and disposal of non-hazardous E&P waste.  No single contract or customer accounted for more than 10% of the Company’s total revenues at the consolidated or reportable segment level during the periods presented.   

The Company manages its operations through three geographic operating segments (Western, Central and Eastern) and its E&P segment, which includes the majority of the Company’s E&P waste treatment and disposal operations.  The Company’s three geographic operating segments and its E&P segment comprise the Company’s reportable segments.  Each operating segment is responsible for managing several vertically integrated operations, which are comprised of districts.  The Company’s Western segment is comprised of operating locations in Alaska, California, Idaho, Montana, Nevada, Oregon, Washington and western Wyoming; the Company’s Central segment is comprised of operating locations in Arizona, Colorado, Kansas, Louisiana, Minnesota, Nebraska, New Mexico, Oklahoma, South Dakota, Texas, Utah and eastern Wyoming; and the Company’s Eastern segment is comprised of operating locations in Alabama, Illinois, Iowa, Kentucky, Massachusetts, Michigan, Mississippi, New York, North Carolina, South Carolina and Tennessee.  The E&P segment is comprised of the Company’s E&P operations in Louisiana, New Mexico, North Dakota, Oklahoma, Texas, Wyoming and along the Gulf of Mexico.

The Company’s Chief Operating Decision Maker (“CODM”) evaluates operating segment profitability and determines resource allocations based on several factors, of which the primary financial measure is EBITDA. The Company defines EBITDA as earnings before interest, taxes, depreciation, amortization, gain (loss) on disposal of assets and impairments and other income (expense).  EBITDA is not a measure of operating income, operating performance or liquidity under GAAP and may not be comparable to similarly titled measures reported by other companies.  The Company’s management uses EBITDA in the evaluation of segment operating performance as it is a profit measure that is generally within the control of the operating segments.  A reconciliation of EBITDA to Income before income tax provision is included at the end of this Note 7.   

Summarized financial information concerning the Company’s reportable segments for the three and nine months ended September 30, 2014 and 2013, is shown in the following tables: 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

September 30, 2014

 

Gross
Revenues

 

Intercompany
Revenues(b)

 

Net
Revenues

 

EBITDA(c)

Western

 

$

240,744 

 

$

(24,895)

 

$

215,849 

 

$

69,140 

Central

 

 

167,945 

 

 

(18,732)

 

 

149,213 

 

 

53,809 

Eastern

 

 

123,634 

 

 

(21,010)

 

 

102,624 

 

 

29,379 

E&P

 

 

82,385 

 

 

(3,520)

 

 

78,865 

 

 

39,535 

Corporate(a)

 

 

-

 

 

-

 

 

-

 

 

(1,152)

 

 

$

614,708 

 

$

(68,157)

 

$

546,551 

 

$

190,711 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

September 30, 2013

 

Gross
Revenues

 

Intercompany
Revenues(b)

 

Net
Revenues

 

EBITDA(c)

Western

 

$

236,849 

 

$

(26,638)

 

$

210,211 

 

$

67,773 

Central

 

 

151,181 

 

 

(16,848)

 

 

134,333 

 

 

48,845 

Eastern

 

 

115,944 

 

 

(19,884)

 

 

96,060 

 

 

28,038 

E&P

 

 

65,376 

 

 

(2,334)

 

 

63,042 

 

 

31,125 

Corporate(a)

 

 

-

 

 

-

 

 

-

 

 

188 

 

 

$

569,350 

 

$

(65,704)

 

$

503,646 

 

$

175,969 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

September 30, 2014

 

Gross
Revenues

 

Intercompany
Revenues(b)

 

Net
Revenues

 

EBITDA(c)

Western

 

$

689,251 

 

$

(71,778)

 

$

617,473 

 

$

194,894 

Central

 

 

471,247 

 

 

(51,052)

 

 

420,195 

 

 

148,471 

Eastern

 

 

353,551 

 

 

(59,543)

 

 

294,008 

 

 

87,284 

E&P

 

 

232,447 

 

 

(11,170)

 

 

221,277 

 

 

111,730 

Corporate(a)

 

 

-

 

 

-

 

 

-

 

 

(7,449)

 

 

$

1,746,496 

 

$

(193,543)

 

$

1,552,953 

 

$

534,930 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

September 30, 2013

 

Gross
Revenues

 

Intercompany
Revenues(b)

 

Net
Revenues

 

EBITDA(c)

Western

 

$

682,705 

 

$

(76,510)

 

$

606,195 

 

$

188,736 

Central

 

 

426,353 

 

 

(46,993)

 

 

379,360 

 

 

137,600 

Eastern

 

 

336,916 

 

 

(57,362)

 

 

279,554 

 

 

82,947 

E&P

 

 

186,255 

 

 

(8,446)

 

 

177,809 

 

 

82,036 

Corporate(a)

 

 

-

 

 

-

 

 

-

 

 

(2,679)

 

 

$

1,632,229 

 

$

(189,311)

 

$

1,442,918 

 

$

488,640 

 

 

 

 

 

 

 

 

 

 

 

 

 

____________________

(a)Corporate functions include accounting, legal, tax, treasury, information technology, risk management, human resources, training and other administrative functions.  Amounts reflected are net of allocations to the four operating segments.

(b)Intercompany revenues reflect each segment’s total intercompany sales, including intercompany sales within a segment and between segments.  Transactions within and between segments are generally made on a basis intended to reflect the market value of the service. 

(c)For those items included in the determination of EBITDA, the accounting policies of the segments are the same as those described in the Company’s most recent Annual Report on Form 10-K.

 

The following tables show changes in goodwill during the nine months ended September 30, 2014 and 2013, by reportable segment: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Western

 

Central

 

Eastern

 

E&P

 

Total

Balance as of December 31, 2013

 

$

372,915 

 

$

459,054 

 

$

380,570 

 

$

462,615 

 

$

1,675,154 

Goodwill acquired

 

 

-

 

 

2,050 

 

 

11,698 

 

 

-

 

 

13,748 

Goodwill divested

 

 

-

 

 

(143)

 

 

-

 

 

-

 

 

(143)

Goodwill adjustments

 

 

-

 

 

(843)

 

 

(1)

 

 

-

 

 

(844)

Balance as of September 30, 2014

 

$

372,915 

 

$

460,118 

 

$

392,267 

 

$

462,615 

 

$

1,687,915 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Western

 

Central

 

Eastern

 

E&P

 

Total

Balance as of December 31, 2012

 

$

373,143 

 

$

430,412 

 

$

380,561 

 

$

452,441 

 

$

1,636,557 

Goodwill transferred

 

 

-

 

 

(9,196)

 

 

-

 

 

9,196 

 

 

-

Goodwill acquired

 

 

521 

 

 

70 

 

 

567 

 

 

575 

 

 

1,733 

Goodwill divested

 

 

(749)

 

 

-

 

 

-

 

 

-

 

 

(749)

Balance as of September 30, 2013

 

$

372,915 

 

$

421,286 

 

$

381,128 

 

$

462,212 

 

$

1,637,541 

 

The Company has no accumulated impairment losses associated with goodwill. 

A reconciliation of the Company’s primary measure of segment profitability (EBITDA) to Income before income tax provision in the Condensed Consolidated Statements of Net Income is as follows: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

 

2014

 

2013

 

2014

 

2013

Western segment EBITDA

 

$

69,140 

 

$

67,773 

 

$

194,894 

 

$

188,736 

Central segment EBITDA

 

 

53,809 

 

 

48,845 

 

 

148,471 

 

 

137,600 

Eastern segment EBITDA

 

 

29,379 

 

 

28,038 

 

 

87,284 

 

 

82,947 

E&P segment EBITDA

 

 

39,535 

 

 

31,125 

 

 

111,730 

 

 

82,036 

Subtotal reportable segments

 

 

191,863 

 

 

175,781 

 

 

542,379 

 

 

491,319 

Unallocated corporate overhead

 

 

(1,152)

 

 

188 

 

 

(7,449)

 

 

(2,679)

Depreciation

 

 

(58,998)

 

 

(55,863)

 

 

(171,920)

 

 

(162,277)

Amortization of intangibles

 

 

(6,702)

 

 

(6,211)

 

 

(20,158)

 

 

(18,861)

Gain (loss) on disposal of assets and impairments

 

 

(9,000)

 

 

1,725 

 

 

(7,535)

 

 

(11,895)

Interest expense

 

 

(15,815)

 

 

(17,911)

 

 

(48,666)

 

 

(55,851)

Other income (expense), net

 

 

(389)

 

 

845 

 

 

(252)

 

 

(119)

Income before income tax provision

 

$

99,807 

 

$

98,554 

 

$

286,399 

 

$

239,637 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table shows, for the periods indicated, the Company’s total reported revenues by service line and with intercompany eliminations: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

 

2014

 

2013

 

2014

 

2013

Solid waste collection

 

$

333,917 

 

$

312,872 

 

$

962,683 

 

$

912,488 

Solid waste disposal and transfer

 

 

167,129 

 

 

158,142 

 

 

461,605 

 

 

434,513 

E&P waste treatment, recovery and disposal

 

 

86,085 

 

 

68,605 

 

 

242,049 

 

 

194,720 

Solid waste recycling

 

 

14,973 

 

 

18,402 

 

 

44,713 

 

 

55,806 

Intermodal and other

 

 

12,604 

 

 

11,329 

 

 

35,446 

 

 

34,702 

 

 

 

614,708 

 

 

569,350 

 

 

1,746,496 

 

 

1,632,229 

Less: intercompany elimination

 

 

(68,157)

 

 

(65,704)

 

 

(193,543)

 

 

(189,311)

Total revenues

 

$

546,551 

 

$

503,646 

 

$

1,552,953 

 

$

1,442,918