XML 38 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Reconciliation of Primary Measure of Segment Profitability to Income before Income Tax Provision) (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
EBITDA $ 181,217 [1] $ 167,994 [1] $ 344,219 [1] $ 312,671 [1]
Depreciation (57,105) (54,766) (112,922) (106,414)
Amortization of intangibles (6,720) (6,211) (13,456) (12,650)
Gain (loss) on disposal of assets 1,324 (3,445) 1,465 (3,122)
Loss on prior corporate office lease   (10,498)   (10,498)
Interest expense (15,940) (18,928) (32,851) (37,940)
Other income (expense), net 661 (1,706) 137 (965)
Income before income tax provision 103,437 72,440 186,592 141,082
Western [Member]
       
EBITDA 63,262 [1] 62,386 [1] 125,754 [1] 120,962 [1]
Central [Member]
       
EBITDA 48,819 [1] 48,517 [1] 94,662 [1] 88,755 [1]
Eastern [Member]
       
EBITDA 30,768 [1] 29,029 [1] 57,904 [1] 54,909 [1]
Exploration and Production [Member]
       
EBITDA 40,716 [1] 28,324 [1] 72,196 [1] 50,912 [1]
Corporate [Member]
       
EBITDA (2,348) [1],[2] (262) [1],[2] (6,297) [1],[2] (2,867) [1],[2]
Loss on prior corporate office lease   (10,498)    
Operating Segments [Member]
       
EBITDA $ 183,565 $ 168,256 $ 350,516 $ 315,538
[1] For those items included in the determination of EBITDA, the accounting policies of the segments are the same as those described in the Company’s most recent Annual Report on Form 10-K.
[2] Corporate functions include accounting, legal, tax, treasury, information technology, risk management, human resources, training and other administrative functions.  Amounts reflected are net of allocations to the four operating segments.