XML 104 R92.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Reconciliation of Primary Measure of Segment Profitability to Income before Income Tax Provision) (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Sep. 30, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
EBITDA   $ 651,339 [1] $ 507,807 [1] $ 485,819 [1]
Depreciation   (218,454) (169,027) (147,036)
Amortization of intangibles   (25,410) (24,557) (20,064)
Loss on disposal of assets   (2,853) (1,627) (1,657)
Gain from litigation settlement 3,551   3,551  
Loss on prior office leases   (9,902)    
Interest expense   (73,579) (53,037) (44,520)
Other income (expense), net   (220) 1,993 587
Income before income tax provision   320,921 265,103 273,129
Western [Member]
       
EBITDA   249,548 [1] 229,427 [1] 232,940 [1]
Central [Member]
       
EBITDA   182,790 [1] 164,756 [1] 145,088 [1]
Eastern [Member]
       
EBITDA   108,173 [1] 101,046 [1] 95,301 [1]
Exploration and Production [Member]
       
EBITDA   111,056 [1] 23,651 [1] 6,971 [1],[2],[3]
Corporate [Member]
       
EBITDA   (228) [1],[2],[3] (11,073) [1],[2],[3] 5,519 [1]
Operating Segments [Member]
       
EBITDA   651,567 518,880 480,300
Operating Segments [Member] | Western [Member]
       
EBITDA   249,548 229,427 232,940
Operating Segments [Member] | Central [Member]
       
EBITDA   182,790 164,756 145,088
Operating Segments [Member] | Eastern [Member]
       
EBITDA   108,173 101,046 95,301
Operating Segments [Member] | Exploration and Production [Member]
       
EBITDA   $ 111,056 $ 23,651 $ 6,971
[1] For those items included in the determination of EBITDA, the accounting policies of the segments are the same as those described in Note 1.
[2] Corporate functions include accounting, legal, tax, treasury, information technology, risk management, human resources, training and other administrative functions.  Amounts reflected are net of allocations to the four operating segments.
[3] Corporate assets include cash, net deferred tax assets, debt issuance costs, equity investments, and corporate facility leasehold improvements and equipment.