XML 88 R90.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Summary of Financial Information Concerning Company's Reportable Segments) (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Segment Reporting Information [Line Items]                      
Revenue $ 485,877 $ 503,646 $ 489,381 $ 449,892 $ 448,803 $ 425,654 $ 410,731 $ 376,430 $ 1,928,795 $ 1,661,618 $ 1,505,366
EBITDA                 651,339 [1] 507,807 [1] 485,819 [1]
Depreciation and amortization                 243,864 193,584 167,100
Capital expenditures                 209,874 153,517 141,924
Total assets 5,064,252 [2]       5,076,026 [2]       5,064,252 [2] 5,076,026 [2] 3,328,005 [2]
Intercompany Revenues [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue                 249,830 [3] 232,759 [3] 218,612 [3]
Operating Segments [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue                 2,178,625 1,894,377 1,723,978
EBITDA                 651,567 518,880 480,300
Western [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue                 805,790 782,134 742,588
EBITDA                 249,548 [1] 229,427 [1] 232,940 [1]
Depreciation and amortization                 81,164 78,191 74,628
Capital expenditures                 70,960 64,583 57,037
Total assets 1,487,409 [2]       1,507,081 [2]       1,487,409 [2] 1,507,081 [2] 1,370,098 [2]
Western [Member] | Intercompany Revenues [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue                 99,974 [3] 100,094 [3] 98,418 [3]
Western [Member] | Operating Segments [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue                 905,764 882,228 841,006
EBITDA                 249,548 229,427 232,940
Central [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue                 510,928 461,875 419,717
EBITDA                 182,790 [1] 164,756 [1] 145,088 [1]
Depreciation and amortization                 64,165 54,743 48,690
Capital expenditures                 57,952 51,300 45,758
Total assets 1,173,089 [2]       1,114,479 [2]       1,173,089 [2] 1,114,479 [2] 995,312 [2]
Central [Member] | Intercompany Revenues [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue                 62,438 [3] 56,041 [3] 51,658 [3]
Central [Member] | Operating Segments [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue                 573,366 517,916 471,375
EBITDA                 182,790 164,756 145,088
Eastern [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue                 371,772 366,825 332,601
EBITDA                 108,173 [1] 101,046 [1] 95,301 [1]
Depreciation and amortization                 51,546 49,289 41,135
Capital expenditures                 39,703 32,037 35,139
Total assets 807,124 [2]       826,687 [2]       807,124 [2] 826,687 [2] 841,251 [2]
Eastern [Member] | Intercompany Revenues [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue                 76,072 [3] 75,082 [3] 68,536 [3]
Eastern [Member] | Operating Segments [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue                 447,844 441,907 401,137
EBITDA                 108,173 101,046 95,301
Exploration and Production [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue                 240,305 50,784 10,460 [4],[5]
EBITDA                 111,056 [1] 23,651 [1] 6,971 [1],[4],[5]
Depreciation and amortization                 44,099 9,018 800 [4],[5]
Capital expenditures                 34,916 1,971 705 [4],[5]
Total assets 1,484,501 [2]       1,493,693 [2]       1,484,501 [2] 1,493,693 [2] 45,650 [2],[4],[5]
Exploration and Production [Member] | Intercompany Revenues [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue                 11,346 [3] 1,542 [3]  
Exploration and Production [Member] | Operating Segments [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue                 251,651 52,326 10,460 [4],[5]
EBITDA                 111,056 23,651 6,971
Corporate [Member]
                     
Segment Reporting Information [Line Items]                      
EBITDA                 (228) [1],[4],[5] (11,073) [1],[4],[5] 5,519 [1]
Depreciation and amortization                 2,890 [4],[5] 2,343 [4],[5] 1,847
Capital expenditures                 6,343 [4],[5] 3,626 [4],[5] 3,285
Total assets $ 112,129 [2],[4],[5]       $ 134,086 [2],[4],[5]       $ 112,129 [2],[4],[5] $ 134,086 [2],[4],[5] $ 75,694 [2]
[1] For those items included in the determination of EBITDA, the accounting policies of the segments are the same as those described in Note 1.
[2] Goodwill is included within total assets for each of the Company’s four operating segments.
[3] Intercompany revenues reflect each segment’s total intercompany sales, including intercompany sales within a segment and between segments.  Transactions within and between segments are generally made on a basis intended to reflect the market value of the service.
[4] Corporate functions include accounting, legal, tax, treasury, information technology, risk management, human resources, training and other administrative functions.  Amounts reflected are net of allocations to the four operating segments.
[5] Corporate assets include cash, net deferred tax assets, debt issuance costs, equity investments, and corporate facility leasehold improvements and equipment.