XML 70 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Parent Company financial statements (Tables)
12 Months Ended
Dec. 31, 2013
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheets

CONDENSED BALANCE SHEETS

 

December 31

   2013      2012  

Assets:

     

Cash and cash equivalents

   $ 3,157       $ 2,785   

Investment in bank subsidiary

     232,825         128,679   

Investment in non-bank subsidiary

     

Due from subsidiaries

     2,472      

Investment securities available-for-sale

     1,097         1,039   

Other assets

        61   
  

 

 

    

 

 

 

Total assets

   $ 239,551       $ 132,564   
  

 

 

    

 

 

 

Liabilities and Stockholders’ Equity:

     

Other liabilities

   $ 759       $ 118   

Stockholders’ equity

     238,792         132,446   
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 239,551       $ 132,564   
  

 

 

    

 

 

 
Condensed Statements of Income and Comprehensive Income

CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

 

Years Ended December 31

   2013     2012      2011  

Income:

       

Dividends from subsidiaries

   $ 8,350      $ 5,504       $ 5,504   

Other income

     169        193         424   
  

 

 

   

 

 

    

 

 

 

Total income

     8,519        5,697         5,928   
  

 

 

   

 

 

    

 

 

 

Expense:

       

Other expenses

     76        47         46   
  

 

 

   

 

 

    

 

 

 

Total expenses

     76        47         46   
  

 

 

   

 

 

    

 

 

 

Income before taxes and undistributed income

     8,443        5,650         5,882   

Income tax expense

     33        59         154   
  

 

 

   

 

 

    

 

 

 

Income before undistributed income of subsidiaries

     8,410        5,591         5,728   

Equity in undistributed net income (loss) of subsidiaries

     (2,689     4,998         4,803   
  

 

 

   

 

 

    

 

 

 

Net income

   $ 5,721      $ 10,589       $ 10,531   
  

 

 

   

 

 

    

 

 

 

Comprehensive Income

   $ 5,313      $ 10,577       $ 12,371   
  

 

 

   

 

 

    

 

 

 
Condensed Statements of Cash Flows

CONDENSED STATEMENTS OF CASH FLOWS

 

Years Ended December 31

   2013     2012     2011  

Cash flows from operating activities:

      

Net income

   $ 5,721      $ 10,589      $ 10,531   

Adjustments:

      

Net realized losses (gains) on sales of securities

     (103     (136     (459

Other than temporary security impairment

         78   

Undistributed net income of subsidiaries

     2,689        (5,038     (4,803

Decrease (increase) in other assets

     (1,733       1   

Increase (decrease) in other liabilities

     641        (28     141   

Stock based compensation

     25        40     

Deferred income tax expense

     1        36        10   

Increase in due from subsidiaries

     (1,611    
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     5,630        5,463        5,499   
  

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

      

Proceeds from sale of available-for-sale securities

     253        145        467   

Purchase of available-for-sale securities

       (103     (300
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     253        42        167   
  

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

      

Cash dividends paid

     (5,511     (5,504     (5,504
  

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (5,511     (5,504     (5,504
  

 

 

   

 

 

   

 

 

 

Increase in cash

     372        1        162   

Cash at beginning of year

     2,785        2,784        2,622   
  

 

 

   

 

 

   

 

 

 

Cash at end of year

   $ 3,157      $ 2,785      $ 2,784