XML 80 R64.htm IDEA: XBRL DOCUMENT v3.20.4
Earnings Per Share and Capital Stock (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Basic                      
Net Income $ 20,211,000 $ 26,530,000 $ 25,612,000 $ 14,072,000 $ 16,700,000 $ 28,006,000 $ 26,784,000 $ 12,852,000 $ 86,425,000 $ 84,342,000 $ 63,871,000
Less: Distributed earnings to common shareholders                 47,206,000 42,702,000 38,937,000
Less: Distributed earnings to participating securities                 158,000 180,000 204,000
Undistributed earnings                 39,061,000 41,460,000 24,730,000
Undistributed earnings allocated to common shareholders                 38,930,000 41,285,000 24,601,000
Undistributed earnings allocated to participating securities                   175,000 129,000
Total income available to common shareholders, basic                 $ 86,136,000 $ 83,987,000 $ 63,538,000
Weighted average Common Shares outstanding, basic                 36,880,000 36,814,000 36,733,000
Basic earnings per Common Share:                      
Earnings Per Share, Basic $ 0.55 $ 0.72 $ 0.69 $ 0.38 $ 0.45 $ 0.76 $ 0.72 $ 0.35 $ 2.34 $ 2.28 $ 1.73
Diluted                      
Total income available to common shareholders, basic                 $ 86,136,000 $ 83,987,000 $ 63,538,000
Undistributed earnings for dilutive stock options                 131,000 175,000 129,000
Total common shareholders earnings, diluted                 $ 86,267,000 $ 84,162,000 $ 63,667,000
Weighted average Common Shares outstanding, basic                 36,880,000 36,814,000 36,733,000
Stock-based compensation (in shares) [1]                 115,000 150,000 203,000
Weighted average common shares outstanding, diluted                 36,995,000 36,964,000 36,936,000
Diluted earnings per Common Share:                      
Earnings Per Share, Diluted $ 0.54 $ 0.72 $ 0.69 $ 0.38 $ 0.45 $ 0.76 $ 0.72 $ 0.35 $ 2.33 $ 2.28 $ 1.72
Share based compensation arrangement                      
Proceeds from Stock Options Exercised, Distributed to Subsidiaries                 $ 0 $ 0 $ 0
Dividend Reinvestment Plan Common Stock Capital Shares Reserved for Future Issuance 1,055,948               1,055,948    
Common Shares authorized for issuance but unissued under 401(k) Plan 387,300               387,300    
Restricted Stock Units                      
Share based compensation arrangement                      
Restricted stock units outstanding (in shares) 127,298               127,298    
[1] (1)         In applying the treasury stock method of reflecting the dilutive effect of outstanding stock-based compensation in the calculation of diluted EPS, 127,298 restricted stock units, including performance awards, at December 31, 2020 were deemed to be outstanding in accordance with accounting guidance on earnings per share.