XML 18 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOW - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash Flows From Operating Activities:    
Net income $ 12,701 $ 10,150
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 9,744 9,965
Provision for doubtful accounts 157 41
Deferred income taxes and investment tax credits 6,225 2,266
Stock-based compensation expense 1,030 786
Other — net (349) 191
Changes in assets and liabilities:    
Accounts receivable — customers 4,097 2,625
Unbilled receivable 4,221 1,257
Other accounts receivable 1,318 945
Receivables from the U.S. government (554) 1,785
Materials and supplies (523) 235
Prepayments and other assets (1,308) (2,236)
Costs and estimated earnings in excess of billings on uncompleted contracts (989) 1,277
Regulatory assets (8,972) (5,897)
Accounts payable 1,488 (3,091)
Income taxes receivable/payable 2,853 3,608
Billings in excess of costs and estimated earnings on uncompleted contracts (1,520) 1,776
Accrued pension and other post-retirement benefits 1,216 1,088
Other liabilities (2,813) 873
Net cash provided 28,022 27,644
Cash Flows From Investing Activities:    
Capital expenditures (23,994) (29,454)
Other investing activities — net 40 (79)
Net cash used (23,954) (29,533)
Cash Flows From Financing Activities:    
Proceeds from stock option exercises 35 126
Receipt of advances for and contributions in aid of construction 1,078 1,054
Refunds on advances for construction (767) (443)
Retirement or repayments of long-term debt (83) (77)
Proceeds from notes payable to banks 6,000 15,000
Dividends paid (8,854) (8,181)
Other (1,292) (1,497)
Net cash (used) provided (3,883) 5,982
Net change in cash and cash equivalents 185 4,093
Cash and cash equivalents, beginning of period 436 4,364
Cash and cash equivalents, end of period 621 8,457
Non-cash transactions:    
Accrued payables for investment in utility plant 12,286 21,017
Property installed by developers and conveyed 101 806
GOLDEN STATE WATER COMPANY    
Cash Flows From Operating Activities:    
Net income 10,749 8,984
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 9,499 9,705
Provision for doubtful accounts 157 62
Deferred income taxes and investment tax credits 6,364 2,308
Stock-based compensation expense 806 578
Other — net (367) 180
Changes in assets and liabilities:    
Accounts receivable — customers 4,097 2,625
Unbilled receivable 2,691 1,684
Other accounts receivable 800 597
Materials and supplies (306) 515
Prepayments and other assets (676) (1,765)
Regulatory assets (8,972) (5,897)
Accounts payable 2,531 74
Inter-company receivable/payable (729) (242)
Income taxes receivable/payable from/to Parent 2,419 3,148
Accrued pension and other post-retirement benefits 1,216 1,088
Other liabilities (3,271) 411
Net cash provided 27,008 24,055
Cash Flows From Investing Activities:    
Capital expenditures (23,707) (28,961)
Note receivable from AWR parent 0 (4,000)
Receipt of payment of note receivable from AWR parent 0 4,000
Other investing activities — net 40 (79)
Net cash used (23,667) (29,040)
Cash Flows From Financing Activities:    
Receipt of advances for and contributions in aid of construction 1,078 1,054
Refunds on advances for construction (767) (443)
Retirement or repayments of long-term debt (83) (77)
Payments for Proceeds from Related Party Debt (2,500) 15,000
Dividends paid 0 (8,300)
Other (1,091) (1,264)
Net cash (used) provided (3,363) 5,970
Net change in cash and cash equivalents (22) 985
Cash and cash equivalents, beginning of period 209 2,501
Cash and cash equivalents, end of period 187 3,486
Non-cash transactions:    
Accrued payables for investment in utility plant $ 12,286 $ 21,010