XML 16 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF INCOME (USD $)
Share data in Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Operating Revenues        
Water $ 93,932,000 $ 90,976,000 $ 247,234,000 $ 238,334,000
Electric 8,849,000 8,549,000 27,980,000 27,735,000
Contracted services 28,133,000 34,368,000 86,947,000 89,298,000
Total operating revenues 130,914,000 133,893,000 362,161,000 355,367,000
Operating Expenses        
Water purchased 19,246,000 18,874,000 46,648,000 42,257,000
Power purchased for pumping 3,414,000 3,067,000 7,385,000 6,642,000
Groundwater production assessment 4,656,000 3,923,000 11,666,000 11,228,000
Power purchased for resale 3,386,000 2,854,000 9,894,000 8,725,000
Supply cost balancing accounts (1,003,000) 1,960,000 (9,000) 9,560,000
Other operation 7,185,000 7,394,000 19,158,000 21,671,000
Administrative and general 20,083,000 17,734,000 56,103,000 52,626,000
Depreciation and amortization 9,753,000 [1] 10,230,000 [1],[2] 29,337,000 [1] 31,127,000 [1]
Maintenance 4,666,000 4,232,000 13,513,000 11,415,000
Property and other taxes 4,108,000 3,878,000 12,004,000 11,699,000
ASUS construction 19,256,000 23,332,000 59,053,000 58,513,000
Net gain on sale of property 0 (65,000) (12,000) (68,000)
Total operating expenses 94,750,000 97,413,000 264,740,000 265,395,000
Operating Income 36,164,000 36,480,000 97,421,000 89,972,000
Other Income and Expenses        
Interest expense (5,852,000) (6,018,000) (17,398,000) (17,808,000)
Interest income 185,000 419,000 512,000 1,129,000
Other, net 247,000 219,000 673,000 435,000
Total other income and expenses (5,420,000) (5,380,000) (16,213,000) (16,244,000)
Income from operations before income tax expense 30,744,000 31,100,000 81,208,000 73,728,000
Income tax expense 9,905,000 12,436,000 30,302,000 29,871,000
Net Income 20,839,000 18,664,000 50,906,000 43,857,000
Weighted Average Number of Common Shares Outstanding (in shares) 38,696 38,117 38,613 37,849
Basic Earnings Per Common Share (in dollars per share) $ 0.54 $ 0.49 $ 1.31 $ 1.15
Weighted Average Number of Diluted Shares (in shares) 38,923 38,205 38,835 38,077
Fully Diluted Earnings Per Common Share (in dollars per share) $ 0.53 $ 0.48 $ 1.31 $ 1.15
Dividends Paid Per Common Share (in dollars per share) $ 0.2025 $ 0.1775 $ 0.5575 $ 0.4575
GOLDEN STATE WATER COMPANY
       
Operating Revenues        
Water 93,932,000 90,976,000 247,234,000 238,334,000
Electric 8,849,000 8,549,000 27,980,000 27,735,000
Total operating revenues 102,781,000 99,525,000 275,214,000 266,069,000
Operating Expenses        
Water purchased 19,246,000 18,874,000 46,648,000 42,257,000
Power purchased for pumping 3,414,000 3,067,000 7,385,000 6,642,000
Groundwater production assessment 4,656,000 3,923,000 11,666,000 11,228,000
Power purchased for resale 3,386,000 2,854,000 9,894,000 8,725,000
Supply cost balancing accounts (1,003,000) 1,960,000 (9,000) 9,560,000
Other operation 6,506,000 6,859,000 17,145,000 19,710,000
Administrative and general 17,007,000 14,993,000 46,407,000 44,359,000
Depreciation and amortization 9,474,000 9,941,000 28,480,000 30,283,000
Maintenance 4,239,000 3,801,000 12,097,000 10,098,000
Property and other taxes 3,572,000 3,357,000 10,663,000 10,454,000
Net gain on sale of property 0 (65,000) 0 (65,000)
Total operating expenses 70,497,000 69,564,000 190,376,000 193,251,000
Operating Income 32,284,000 29,961,000 84,838,000 72,818,000
Other Income and Expenses        
Interest expense (5,815,000) (5,959,000) (17,289,000) (17,648,000)
Interest income 148,000 384,000 466,000 1,063,000
Other, net 247,000 219,000 674,000 434,000
Total other income and expenses (5,420,000) (5,356,000) (16,149,000) (16,151,000)
Income from operations before income tax expense 26,864,000 24,605,000 68,689,000 56,667,000
Income tax expense 10,251,000 10,030,000 27,557,000 23,352,000
Net Income $ 16,613,000 $ 14,575,000 $ 41,132,000 $ 33,315,000
[1] Depreciation expense computed on GSWC’s transportation equipment of $682,000 and $1,633,000 for the nine months ended September 30, 2013 and 2012, respectively, is recorded in administrative and general expenses.
[2] Depreciation expense computed on GSWC’s transportation equipment of $214,000 and $484,000 for the three months ended September 30, 2013 and 2012, respectively, is recorded in administrative and general expenses.