XML 31 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS - (UNAUDITED) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 1,099us-gaap_NetIncomeLoss $ 228us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 396us-gaap_DepreciationDepletionAndAmortization 386us-gaap_DepreciationDepletionAndAmortization
Provision for inventory losses 196us-gaap_InventoryWriteDown 851us-gaap_InventoryWriteDown
Provision for doubtful accounts 128us-gaap_ProvisionForDoubtfulAccounts 166us-gaap_ProvisionForDoubtfulAccounts
Loss on disposal of assets 7us-gaap_GainLossOnDispositionOfAssets1 37us-gaap_GainLossOnDispositionOfAssets1
Accounting charge related to stock-based compensation expense 141us-gaap_ShareBasedCompensation 178us-gaap_ShareBasedCompensation
Tax benefit from exercise of stock options (16)mtex_TaxShortfallFromExpirationOfStockOptionsForCashFlow 0mtex_TaxShortfallFromExpirationOfStockOptionsForCashFlow
Deferred income taxes (1)mtex_DeferredIncomeTaxExpenseBenefitExcludingForeignExchange 209mtex_DeferredIncomeTaxExpenseBenefitExcludingForeignExchange
Changes in operating assets and liabilities:    
Accounts receivable (26)us-gaap_IncreaseDecreaseInAccountsReceivable 67us-gaap_IncreaseDecreaseInAccountsReceivable
Income tax receivable (6)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (6)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Inventories (3,124)us-gaap_IncreaseDecreaseInInventories (895)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 962us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (378)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Deferred commissions 58mtex_IncreaseDecreaseInDeferredCommissions (1,398)mtex_IncreaseDecreaseInDeferredCommissions
Other assets (83)us-gaap_IncreaseDecreaseInOtherOperatingAssets 512us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 3,126us-gaap_IncreaseDecreaseInAccountsPayable 346us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses and other liabilities (334)us-gaap_IncreaseDecreaseInAccruedLiabilities 220us-gaap_IncreaseDecreaseInAccruedLiabilities
Taxes payable (527)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (390)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Commissions and incentives payable (1,347)mtex_IncreaseDecreaseInCommissionsAndIncentivesPayable (3,574)mtex_IncreaseDecreaseInCommissionsAndIncentivesPayable
Deferred revenue 516us-gaap_IncreaseDecreaseInDeferredRevenue 3,359us-gaap_IncreaseDecreaseInDeferredRevenue
Change in restricted cash 9us-gaap_IncreaseDecreaseInRestrictedCash (11)us-gaap_IncreaseDecreaseInRestrictedCash
Net cash provided by (used in) operating activities 1,174us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (93)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of property and equipment (787)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (123)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (787)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (123)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from stock options exercised 20us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised
Tax benefit from exercise of stock options 16us-gaap_DeferredTaxExpenseFromStockOptionsExercised 0us-gaap_DeferredTaxExpenseFromStockOptionsExercised
Repayment of capital lease obligations (369)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (266)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash used in financing activities (333)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (266)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of currency exchange rate changes on cash and cash equivalents 346us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 262us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 400us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (220)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at the beginning of the period 27,999us-gaap_CashAndCashEquivalentsAtCarryingValue 20,395us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at the end of the period 28,399us-gaap_CashAndCashEquivalentsAtCarryingValue 20,175us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Income taxes paid, net 3,245us-gaap_IncomeTaxesPaidNet 851us-gaap_IncomeTaxesPaidNet
Interest paid on capital leases 24mtex_InterestPaidOnCapitalLeases 22mtex_InterestPaidOnCapitalLeases
Assets acquired through capital leases $ 1,271us-gaap_FairValueOfAssetsAcquired $ 668us-gaap_FairValueOfAssetsAcquired