XML 26 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS - (UNAUDITED) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
ASSETS    
Cash and cash equivalents $ 28,399us-gaap_CashAndCashEquivalentsAtCarryingValue $ 27,999us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 1,512us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 1,511us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance of $215 and $213 in 2015 and 2014, respectively 378us-gaap_AccountsReceivableNetCurrent 504us-gaap_AccountsReceivableNetCurrent
Income tax receivable 10us-gaap_IncomeTaxesReceivable 4us-gaap_IncomeTaxesReceivable
Inventories, net 13,484us-gaap_InventoryNet 10,591us-gaap_InventoryNet
Prepaid expenses and other current assets 2,679us-gaap_OtherAssetsCurrent 3,069us-gaap_OtherAssetsCurrent
Deferred commissions 4,476mtex_DeferredCommissionsRelatedToLoyaltyPrograms 4,544mtex_DeferredCommissionsRelatedToLoyaltyPrograms
Deferred tax assets, net 926us-gaap_DeferredTaxAssetsNetCurrent 1,141us-gaap_DeferredTaxAssetsNetCurrent
Total current assets 51,864us-gaap_AssetsCurrent 49,363us-gaap_AssetsCurrent
Property and equipment, net 3,375mtex_PropertyPlantAndEquipmentNetExcludingConstructionInProgress 2,481mtex_PropertyPlantAndEquipmentNetExcludingConstructionInProgress
Construction in progress 1,299us-gaap_ConstructionInProgressGross 1,622us-gaap_ConstructionInProgressGross
Long-term restricted cash 6,984us-gaap_RestrictedCashAndCashEquivalentsNoncurrent 7,045us-gaap_RestrictedCashAndCashEquivalentsNoncurrent
Other assets 4,081us-gaap_OtherAssetsNoncurrent 3,567us-gaap_OtherAssetsNoncurrent
Long-term deferred tax assets, net 3,553us-gaap_DeferredTaxAssetsNetNoncurrent 3,320us-gaap_DeferredTaxAssetsNetNoncurrent
Total assets 71,156us-gaap_Assets 67,398us-gaap_Assets
LIABILITIES AND SHAREHOLDERS' EQUITY    
Current portion of capital leases 1,257us-gaap_CapitalLeaseObligationsCurrent 901us-gaap_CapitalLeaseObligationsCurrent
Accounts payable 7,375us-gaap_AccountsPayableCurrent 4,252us-gaap_AccountsPayableCurrent
Accrued expenses 6,001us-gaap_AccruedLiabilitiesCurrent 6,356us-gaap_AccruedLiabilitiesCurrent
Commissions and incentives payable 6,540mtex_CommissionsAndIncentivesPayable 7,908mtex_CommissionsAndIncentivesPayable
Taxes payable 2,074us-gaap_TaxesPayableCurrent 2,578us-gaap_TaxesPayableCurrent
Current deferred tax liability 147us-gaap_DeferredTaxLiabilitiesCurrent 123us-gaap_DeferredTaxLiabilitiesCurrent
Deferred revenue 11,387us-gaap_DeferredRevenueCurrent 10,890us-gaap_DeferredRevenueCurrent
Total current liabilities 34,781us-gaap_LiabilitiesCurrent 33,008us-gaap_LiabilitiesCurrent
Capital leases, excluding current portion 1,343us-gaap_CapitalLeaseObligationsNoncurrent 852us-gaap_CapitalLeaseObligationsNoncurrent
Long-term deferred tax liabilities 1us-gaap_DeferredTaxLiabilitiesNoncurrent 26us-gaap_DeferredTaxLiabilitiesNoncurrent
Other long-term liabilities 2,137us-gaap_OtherLiabilitiesNoncurrent 2,136us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 38,262us-gaap_Liabilities 36,022us-gaap_Liabilities
Commitments and contingencies      
Shareholders' equity:    
Preferred stock, $0.01 par value, 1,000,000 shares authorized, no shares issued or outstanding 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, $0.0001 par value, 99,000,000 shares authorized, 2,773,972 shares issued and 2,679,411 shares outstanding as of March 31, 2015 and 2,773,972 shares issued and 2,676,077 shares outstanding as of December 31, 2014 0us-gaap_CommonStockValue 0us-gaap_CommonStockValue
Additional paid-in capital 40,442us-gaap_AdditionalPaidInCapital 40,672us-gaap_AdditionalPaidInCapital
Accumulated earnings 3,849us-gaap_RetainedEarningsAccumulatedDeficit 2,750us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income (loss) 133us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (109)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Less treasury stock, at average cost, 94,561 and 97,895 shares in 2015 and 2014, respectively (11,530)us-gaap_TreasuryStockValue (11,937)us-gaap_TreasuryStockValue
Total shareholders' equity 32,894us-gaap_StockholdersEquity 31,376us-gaap_StockholdersEquity
Total liabilities and shareholders' equity $ 71,156us-gaap_LiabilitiesAndStockholdersEquity $ 67,398us-gaap_LiabilitiesAndStockholdersEquity