XML 30 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 6,496us-gaap_NetIncomeLoss $ 3,174us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,608us-gaap_DepreciationDepletionAndAmortization 2,120us-gaap_DepreciationDepletionAndAmortization
Provision for inventory losses 2,124us-gaap_InventoryWriteDown 1,229us-gaap_InventoryWriteDown
Provision for doubtful accounts 579us-gaap_ProvisionForDoubtfulAccounts 178us-gaap_ProvisionForDoubtfulAccounts
(Gain) loss on disposal of assets (9)us-gaap_GainLossOnDispositionOfAssets1 52us-gaap_GainLossOnDispositionOfAssets1
Stock-based compensation expense 678us-gaap_ShareBasedCompensation 173us-gaap_ShareBasedCompensation
Deferred income taxes (1,627)mtex_DeferredIncomeTaxExpenseBenefitExcludingForeignExchange (2,079)mtex_DeferredIncomeTaxExpenseBenefitExcludingForeignExchange
Tax benefit from expiration of stock options (32)mtex_TaxShortfallFromExpirationOfStockOptionsForCashFlow (35)mtex_TaxShortfallFromExpirationOfStockOptionsForCashFlow
Changes in operating assets and liabilities:    
Accounts receivable (713)us-gaap_IncreaseDecreaseInAccountsReceivable (291)us-gaap_IncreaseDecreaseInAccountsReceivable
Income tax receivable 0us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 880us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Inventories 970us-gaap_IncreaseDecreaseInInventories 10us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 945us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 433us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets (170)us-gaap_IncreaseDecreaseInOtherOperatingAssets (496)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Deferred commissions (1,943)mtex_IncreaseDecreaseInDeferredCommissions (2,126)mtex_IncreaseDecreaseInDeferredCommissions
Accounts payable (709)us-gaap_IncreaseDecreaseInAccountsPayable 883us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses 854us-gaap_IncreaseDecreaseInAccruedLiabilities (373)us-gaap_IncreaseDecreaseInAccruedLiabilities
Taxes payable 803us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (2,054)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Commissions and incentives payable (2,102)mtex_IncreaseDecreaseInCommissionsAndIncentivesPayable 2,441mtex_IncreaseDecreaseInCommissionsAndIncentivesPayable
Deferred revenue 4,749us-gaap_IncreaseDecreaseInDeferredRevenue 4,860us-gaap_IncreaseDecreaseInDeferredRevenue
Change in restricted cash (3,081)us-gaap_IncreaseDecreaseInRestrictedCash (452)us-gaap_IncreaseDecreaseInRestrictedCash
Net cash provided by operating activities 9,420us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 8,527us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of property and equipment (1,534)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (602)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sales of assets 9us-gaap_ProceedsFromSaleOfProductiveAssets 1us-gaap_ProceedsFromSaleOfProductiveAssets
Net cash used in investing activities (1,525)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (601)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from stock options exercised 84us-gaap_ProceedsFromStockOptionsExercised 22us-gaap_ProceedsFromStockOptionsExercised
Tax benefit from exercise of options 32us-gaap_DeferredTaxExpenseFromStockOptionsExercised 35us-gaap_DeferredTaxExpenseFromStockOptionsExercised
Repayment of capital lease obligations (1,540)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (1,576)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash used in financing activities (1,424)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (1,519)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of currency exchange rate changes on cash and cash equivalents 1,133us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (389)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase in cash and cash equivalents 7,604us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 6,018us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at the beginning of the year 20,395us-gaap_CashAndCashEquivalentsAtCarryingValue 14,377us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at the end of the year 27,999us-gaap_CashAndCashEquivalentsAtCarryingValue 20,395us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Income taxes paid, net 4,253us-gaap_IncomeTaxesPaidNet 2,234us-gaap_IncomeTaxesPaidNet
Interest paid on capital leases 119mtex_InterestPaidOnCapitalLeases 137mtex_InterestPaidOnCapitalLeases
Summary of non-cash investing and financing activities:    
Assets acquired through capital lease 2,141us-gaap_FairValueOfAssetsAcquired 1,044us-gaap_FairValueOfAssetsAcquired
Note receivable, net relating to sale of property and equipment $ 0us-gaap_AccountsAndNotesReceivableNet $ 195us-gaap_AccountsAndNotesReceivableNet