XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
ASSETS    
Cash and cash equivalents $ 27,132 $ 22,207
Restricted cash 944 944
Accounts receivable, net of allowance of $937 and $817 in 2021 and 2020, respectively 142 186
Income tax receivable 327 1,008
Inventories, net 13,853 12,827
Prepaid expenses and other current assets 2,870 2,962
Deferred commissions 2,297 2,343
Total current assets 47,565 42,477
Property and equipment, net 3,097 4,494
Construction in progress 1,356 864
Long-term restricted cash 1,127 4,346
Other assets 9,674 11,977
Long-term deferred tax assets, net 1,055 1,178
Total assets 63,874 65,336
LIABILITIES AND SHAREHOLDERS’ EQUITY    
Current portion of finance leases 76 76
Accounts payable 4,731 4,797
Accrued expenses 9,326 8,691
Commissions and incentives payable 10,770 10,998
Taxes payable 2,167 1,400
Current notes payable 211 553
Deferred revenue 5,809 5,472
Total current liabilities 33,090 31,987
Finance leases, excluding current portion 34 129
Deferred tax liabilities 3 3
Long-term notes payable 0 0
Other long-term liabilities 5,594 7,245
Total liabilities 38,721 39,364
Commitments and contingencies
Shareholders’ equity:    
Preferred stock, $0.01 par value, 1,000,000 shares authorized, no shares issued or outstanding 0 0
Common stock, $0.0001 par value, 99,000,000 shares authorized, 2,742,857 shares issued and 1,921,761 shares outstanding as of September 30, 2021 and 2,742,857 shares issued and 2,071,081 shares outstanding as of December 31, 2020 0 0
Additional paid-in capital 33,449 33,795
Retained earnings 8,419 2,213
Accumulated other comprehensive income 2,612 5,150
Treasury stock, at average cost, 821,096 shares as of September 30, 2021 and 671,776 shares as of December 31, 2020 (19,327) (15,186)
Total shareholders’ equity 25,153 25,972
Total liabilities and shareholders’ equity $ 63,874 $ 65,336