XML 38 R37.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of Lease Assets and Liabilities
The following table presents the lease-related assets and liabilities reported in the Consolidated Balance Sheet as of September 30, 2019 (in thousands):
 
 
Classification on the Consolidated Balance Sheet
 
 
September 30,
2019
Assets
 
 
 
 
 
Operating lease assets
 
Operating lease right-of-use assets
 
 
$
232,996

Finance lease assets
 
Property, plant and equipment, net
 
 
9,894

Total lease assets
 
 
 
 
$
242,890

 
 
 
 
 
 
Liabilities
 
 
 
 
 
Current
 
 
 
 
 
Operating
 
Operating lease liabilities, current
 
 
$
51,632

Finance
 
Current maturities of long-term debt and finance lease liabilities
 
 
4,192

Noncurrent
 
 
 
 
 
Operating
 
Operating lease liabilities, long-term
 
 
193,502

Finance
 
Long-term debt and finance lease liabilities
 
 
5,788

Total lease liabilities
 
 
 
 
$
255,114






Schedule of Lease Cost
The following table presents information related to lease expense for the nine months ended September 30, 2019 (in thousands):
 
 
For the nine months ended September 30, 2019
Finance lease expense:
 
 
Amortization expense
 
$
3,396

Interest expense
 
325

Operating lease expense
 
49,408

Short-term lease expense
 
108,930

Variable lease expense
 
3,358

Total lease expense
 
$
165,417


Schedule of Lease Term and Discount Rate
The following table presents certain information related to lease terms and discount rates for leases as of September 30, 2019:
 
 
September 30,
2019
Weighted-average remaining lease term:
 
 
Operating leases
 
6.6 years

Finance leases
 
3.0 years

Weighed-average discount rate:
 
 
Operating leases
 
4.17
%
Finance leases
 
4.16
%

Schedule of Supplemental Cash Flow Lease Information
The following table presents supplemental cash flow information related to leases for the nine months ended September 30, 2019 (in thousands):
 
 
For the nine months ended September 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows used for operating leases
 
$
48,966

Operating cash flows used for finance leases
 
$
325

Financing cash flows used for finance leases
 
$
3,357

Right-of-use assets obtained in exchange for new operating lease liabilities
 
$
57,400

Right-of-use assets obtained in exchange for new finance lease liabilities
 
$
4,471





Schedule of Maturity of Lease Liabilities
The following table reconciles future minimum lease payments on an undiscounted cash flow basis to the lease liabilities reported in the Consolidated Balance Sheet as of September 30, 2019 (in thousands):
 
Operating Leases
 
Finance Leases
October 1, 2019 to September 30, 2020
$
60,630

 
$
4,507

October 1, 2020 to September 30, 2021
49,507

 
3,077

October 1, 2021 to September 30, 2022
40,141

 
1,857

October 1, 2022 to September 30, 2023
33,471

 
838

October 1, 2023 to September 30, 2024
24,566

 
164

Thereafter
73,298

 
142

Total minimum lease payments
281,613

 
10,585

Less: Amount of lease payments representing interest
(36,479
)
 
(605
)
Present value of future minimum lease payments
$
245,134

 
$
9,980

 
 
 
 
 
 
 
 
Current portion of lease liabilities
$
51,632

 
$
4,192

Noncurrent portion of lease liabilities
193,502

 
5,788

Present value of future minimum lease payments
$
245,134

 
$
9,980