XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital from Treasury Stock Transactions
Retained Earnings
Treasury Stock
Accumulated Other Comprehensive Income (Loss), net of tax
Redeemable Noncontrolling Interests in Subsidiaries/ Temporary Equity
Balance, beginning of period at Dec. 31, 2022 $ 1,045,692 $ 441,142 $ 0 $ 1,015,589 $ (365,363) $ (45,676)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 69,601     69,601      
Other Comprehensive Income (Loss), net of tax 9,620         9,620  
Stock Award Activity 10,677 10,677   (9,950) 9,950    
Dividends Declared (24,145)     (24,145)      
Purchase of Treasury Stock (4,742)       (4,742)    
Balance, end of period at Mar. 31, 2023 1,106,703 451,819 0 1,051,095 (360,155) (36,056)  
Balance, beginning of period at Dec. 31, 2022 61,821           $ 61,821
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net Income (Loss) 1,865           1,865
Other Comprehensive Income (Loss), net of tax 232           232
Subscriptions—Redeemable Noncontrolling Interest Holders 12,776           12,776
Consolidation (Deconsolidation) (33,962)           (33,962)
Distributions to Noncontrolling Interest in Subsidiaries (3,224)           (3,224)
Balance, end of period at Mar. 31, 2023 39,508           39,508
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 72,175     72,175      
Other Comprehensive Income (Loss), net of tax 14,477         14,477  
Stock Award Activity 8,951 8,970   (39) 20    
Dividends Declared (25,084)     (25,084)      
Purchase of Treasury Stock (43,366)       (43,366)    
Balance, end of period at Jun. 30, 2023 1,133,856 460,789 0 1,098,147 (403,501) (21,579)  
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net Income (Loss) 827           827
Other Comprehensive Income (Loss), net of tax 328           328
Subscriptions—Redeemable Noncontrolling Interest Holders 19,684           19,684
Consolidation (Deconsolidation) 12,119           12,119
Distributions to Noncontrolling Interest in Subsidiaries (14,454)           (14,454)
Balance, end of period at Jun. 30, 2023 58,012           58,012
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 75,026     75,026      
Other Comprehensive Income (Loss), net of tax (21,814)         (21,814)  
Stock Award Activity 7,488 7,473 15        
Dividends Declared (24,687)     (24,687)      
Purchase of Treasury Stock (69,831)       (69,831)    
Balance, end of period at Sep. 30, 2023 1,100,038 468,262 15 1,148,486 (473,332) (43,393)  
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net Income (Loss) (760)           (760)
Other Comprehensive Income (Loss), net of tax (454)           (454)
Subscriptions—Redeemable Noncontrolling Interest Holders 35,323           35,323
Consolidation (Deconsolidation) (6,601)           (6,601)
Distributions to Noncontrolling Interest in Subsidiaries (14,889)           (14,889)
Balance, end of period at Sep. 30, 2023 70,631           70,631
Balance, beginning of period at Dec. 31, 2023 1,128,252 475,003 2 1,194,561 (521,403) (19,911)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 75,033     75,033      
Other Comprehensive Income (Loss), net of tax (5,235)         (5,235)  
Stock Award Activity 10,301 10,262 (2) (10,936) 10,977    
Dividends Declared (23,727)     (23,727)      
Purchase of Treasury Stock (37,197)       (37,197)    
Balance, end of period at Mar. 31, 2024 1,147,427 485,265 0 1,234,931 (547,623) (25,146)  
Balance, beginning of period at Dec. 31, 2023 25,845           25,845
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net Income (Loss) (23)           (23)
Other Comprehensive Income (Loss), net of tax (106)           (106)
Subscriptions—Redeemable Noncontrolling Interest Holders 2,724           2,724
Consolidation (Deconsolidation) 48,100           48,100
Distributions to Noncontrolling Interest in Subsidiaries (3,410)           (3,410)
Balance, end of period at Mar. 31, 2024 73,130           73,130
Balance, beginning of period at Dec. 31, 2023 1,128,252 475,003 2 1,194,561 (521,403) (19,911)  
Balance, end of period at Sep. 30, 2024 1,083,516 497,530 0 1,207,794 (622,696) 888  
Balance, beginning of period at Dec. 31, 2023 25,845           25,845
Balance, end of period at Sep. 30, 2024 53,408           53,408
Balance, beginning of period at Mar. 31, 2024 1,147,427 485,265 0 1,234,931 (547,623) (25,146)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 21,027     21,027      
Other Comprehensive Income (Loss), net of tax 526         526  
Stock Award Activity 6,128 6,128   (8) 8    
Dividends Declared (110,106)     (110,106)      
Purchase of Treasury Stock (47,977)       (47,977)    
Balance, end of period at Jun. 30, 2024 1,017,025 491,393 0 1,145,844 (595,592) (24,620)  
Balance, beginning of period at Mar. 31, 2024 73,130           73,130
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net Income (Loss) (1,802)           (1,802)
Other Comprehensive Income (Loss), net of tax 13           13
Subscriptions—Redeemable Noncontrolling Interest Holders 16,303           16,303
Consolidation (Deconsolidation) (52,723)           (52,723)
Distributions to Noncontrolling Interest in Subsidiaries (4,430)           (4,430)
Balance, end of period at Jun. 30, 2024 30,491           30,491
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 87,538     87,538      
Other Comprehensive Income (Loss), net of tax 25,508         25,508  
Stock Award Activity 6,137 6,137   (46) 46    
Dividends Declared (25,542)     (25,542)      
Purchase of Treasury Stock (27,150)       (27,150)    
Balance, end of period at Sep. 30, 2024 1,083,516 $ 497,530 $ 0 $ 1,207,794 $ (622,696) $ 888  
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net Income (Loss) 2,803           2,803
Other Comprehensive Income (Loss), net of tax 554           554
Subscriptions—Redeemable Noncontrolling Interest Holders 13,503           13,503
Consolidation (Deconsolidation) 16,624           16,624
Distributions to Noncontrolling Interest in Subsidiaries (10,567)           (10,567)
Balance, end of period at Sep. 30, 2024 $ 53,408           $ 53,408