XML 35 R13.htm IDEA: XBRL DOCUMENT v3.3.1.900
INTANGIBLE ASSETS AND GOODWILL
12 Months Ended
Dec. 27, 2015
INTANGIBLE ASSETS AND GOODWILL  
INTANGIBLE ASSETS AND GOODWILL

4.  INTANGIBLE ASSETS AND GOODWILL

Changes in identifiable intangible assets and goodwill consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

December 28,

    

Acquired

    

Disposition

    

Impairment

    

Amortization

    

December 27,

 

(in thousands)

    

2014

    

Adjustment

    

Adjustment

    

Charges

    

Expense

    

2015

 

Intangible assets subject to amortization

 

$

833,254

 

$

 —

 

$

 —

 

$

 —

 

$

 

$

833,254

 

Accumulated amortization

 

 

(615,378)

 

 

 

 

 —

 

 

 —

 

 

(48,357)

 

 

(663,735)

 

 

 

 

217,876

 

 

 —

 

 

 —

 

 

 —

 

 

(48,357)

 

 

169,519

 

Mastheads

 

 

193,039

 

 

 

 

 —

 

 

(13,907)

 

 

 

 

179,132

 

Goodwill

 

 

996,115

 

 

 —

 

 

 —

 

 

(290,941)

 

 

 

 

705,174

 

Total

 

$

1,407,030

 

$

 —

 

$

 —

 

$

(304,848)

 

$

(48,357)

 

$

1,053,825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

December 29,

    

Acquired

    

Disposition

    

Impairment

    

Amortization

    

December 28,

 

(in thousands)

 

2013

 

Adjustment

 

Adjustment

 

Charges

 

Expense

 

2014

 

Intangible assets subject to amortization

 

$

835,461

 

$

3,100

 

$

(5,307)

 

$

 —

 

$

 

$

833,254

 

Accumulated amortization

 

 

(567,737)

 

 

 —

 

 

5,307

 

 

 —

 

 

(52,948)

 

 

(615,378)

 

 

 

 

267,724

 

 

3,100

 

 

 —

 

 

 —

 

 

(52,948)

 

 

217,876

 

Mastheads

 

 

198,242

 

 

 —

 

 

 —

 

 

(5,203)

 

 

 

 

193,039

 

Goodwill

 

 

1,013,002

 

 

 —

 

 

(16,887)

 

 

 —

 

 

 

 

996,115

 

Total

 

$

1,478,968

 

$

3,100

 

$

(16,887)

 

$

(5,203)

 

$

(52,948)

 

$

1,407,030

 

 

During the quarter ended June 28, 2015, we performed interim tests of impairment of goodwill and intangible newspaper mastheads due to the continuing challenging business conditions and the resulting weakness in our stock price. The fair values of our reporting units for goodwill impairment testing and individual newspaper mastheads were estimated using the present value of expected future cash flows, using estimates, judgments and assumptions (see Note 1) that we believe were appropriate in the circumstances. As a result, we recorded an impairment charge related to goodwill of $290.9 million and an intangible newspaper masthead impairment charge of $9.5 million in the quarter ended June 28, 2015, which were recorded in the goodwill and other asset impairments line item on our consolidated statements of operations. In addition, based on our annual impairment testing of goodwill and intangible newspaper mastheads at December 27, 2015, we recorded an additional $4.4 million in masthead impairments, which was recorded in the goodwill and other asset impairment line item on our consolidated statements of operations.

 

Based on our annual impairment testing of goodwill and intangible newspaper mastheads at December 28, 2014, we recorded $5.2 million in masthead impairments, which was recorded in the goodwill and other asset impairment line item on our consolidated statements of operations.

During 2014, we sold Anchorage, resulting in the removal of the applicable intangible assets subject to amortization, accumulated amortization and goodwill from our consolidated balance sheet. In addition, in 2014 we acquired an intangible asset related to an agreement we entered into with MCT under which we will receive MCT newswire content, at no cost, over approximately 10 years.

Accumulated changes in indefinite lived intangible assets and goodwill as of December 27, 2015, and December 28, 2014, consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 27, 2015

 

 

December 28, 2014

 

 

    

Original Gross

    

Accumulated

    

Carrying

 

 

Original Gross

    

Accumulated

    

Carrying

 

(in thousands)

 

Amount

 

Impairment

 

Amount

 

 

Amount

 

Impairment

 

Amount

 

Mastheads

 

$

683,000

 

$

(503,868)

 

$

179,132

 

 

$

683,000

 

$

(489,961)

 

$

193,039

 

Goodwill

 

 

3,571,111

 

 

(2,865,937)

 

 

705,174

 

 

 

3,571,111

 

 

(2,574,996)

 

 

996,115

 

Total

 

$

4,254,111

 

$

(3,369,805)

 

$

884,306

 

 

$

4,254,111

 

$

(3,064,957)

 

$

1,189,154

 

Amortization expense was $48.4 million, $52.9 million and $57.2 million in 2015, 2014 and 2013, respectively. The estimated amortization expense for the five succeeding fiscal years is as follows: 

 

 

 

 

 

 

 

    

Amortization

 

 

 

Expense

 

Year

 

(in thousands)

 

2016

 

$

47,986

 

2017

 

 

48,907

 

2018

 

 

47,275

 

2019

 

 

23,769

 

2020

 

 

418