EXHIBIT 12

COMPUTATION OF EARNINGS TO FIXED CHARGES RATIO

(in thousands of dollars, except ratio data)

	Year Ended
	Dec 28, 2008			Dec 30, 2007			Dec 31, 2006
Fixed Charge Computation
Interest Expenses:
Net interest expense	$	157,385		$	197,997		$	93,664
Plus Capitalized interest		192			468			2,148
Gross interest		157,577			198,465			95,812
Interest on Unrecognized Tax Benefits (1)		(9,478	)		(7,270	)		—
Amortization of debt discount		(4,911	)		(2,352	)		(1,174	)
Interest Component of Rent Expense		6,098			5,679			5,287
Total Fixed Charges	$	149,286		$	194,522		$	99,925
Earnings Computation
Income from Continuing Operations Before Income Taxes	$	22,085		$	(2,883,191	)	$	270,885
(Earnings) Losses of Equity Investments		14,021			36,899			(4,951	)
Impairment Related Charge Recorded by Equity Investee (2)		16,947			—			—
Interest on Unrecognized Tax Benefits		9,478			7,270			—
Distributed Income of Equity Investees		1,740			7,424			4,345
Add: Fixed Charges		149,286			194,522			99,925
Less: Capitalized Interest		(192	)		(468	)		(2,148	)
Total Earnings as Adjusted	$	213,365		$	(2,637,544	)	$	368,056
Ratio Of Earnings to Fixed Charges (3)		1.43			—			3.68

(1) The Company began recording the interest on unrecognized tax benefits in interest expense in fiscal 2007 when it adopted FIN 48.

(2) Reflects the Company’s portion of loss related to an impairment and recorded in “Write-down of investments and land held for sale” in the Consolidated Statement of Income.

(3) Earnings were inadequate to cover fixed charges by $2.8 billion for the year ended December 30, 2007, as a result of non-cash impairment charges of $3.0 billion.

The Company had no registered debt securities prior to the Acquisition on June 27, 2006.