UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report: November 9, 2018
The McClatchy Company
(Exact name of registrant as specified in its charter)
DELAWARE | 1-9824 | 52-2080478 |
(state or other jurisdiction of incorporation or organization) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
2100 Q Street
Sacramento CA 95816
(Address of principal executive offices, zip code)
Registrant's telephone number, including area code (916) 321-1844
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Item 2.02 | Results of Operations and Financial Condition. |
On November 9, 2018, The McClatchy Company (the “Company”) issued a press release announcing financial results for the third quarter ended September 30, 2018. A copy of the press release is furnished as Exhibit 99.1 to this Current Report and is incorporated herein by reference.
The information furnished on this Form 8-K, including the exhibit attached, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any other filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 9.01 | Financial Statements and Exhibits. |
(d) | Exhibits. |
Exhibit No. |
Description |
99.1 | The McClatchy Company earnings press release dated November 9, 2018, “McClatchy Reports Third Quarter 2018 Results” |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf of the undersigned hereunto duly authorized.
November 9, 2018 | The McClatchy Company | ||
By: | /s/ R. Elaine Lintecum | ||
R. Elaine Lintecum | |||
Vice President and Chief Financial Officer |
McClatchy Reports Third Quarter 2018 Results
SACRAMENTO, Calif., Nov. 9, 2018 /PRNewswire/ -- McClatchy (NYSE American-MNI) reported net income in the third quarter of 2018 of $7.0 million, or $0.90 per share. Results in the third quarter 2018 include after-tax non-cash impairments on newspaper mastheads of $12.7 million. In the third quarter of 2017 McClatchy reported a net loss of $260.5 million, or $34.11 per share that included after-tax non-cash charges of $230.9 million recorded in the third quarter of 2017. The 2017 non-cash charges related almost solely to a non-cash deferred tax valuation allowance and, to a minor extent, after-tax non-cash impairments on newspaper mastheads and certain equity investments.
The company reported an adjusted net loss of $23.8 million, which excludes severance and certain other items in the third quarter of 2018, compared to an adjusted net loss of $2.6 million in the third quarter of 2017.
Craig Forman, McClatchy's president and CEO, said, "This quarter both our total digital and digital-only advertising revenue surpassed our print newspaper advertising revenues. While headwinds in print newspaper advertising remain strong, this trend in our digital revenue signals that our relentless focus on digital transformation continues to be an effective strategy for sustainability and future growth.
"The digital transformation not only includes advertising, but how we deliver local journalism that is essential to our communities and to our subscribers. We launched SportsPass, a sports-only subscription in select markets, which is an important illustration of the innovative approach we are pursuing to offer products that are tailored to customer needs and the flexibility that we have gained with our strategic investment in technology. We ended the third quarter with 137,000 digital-only subscribers, which represents growth of almost 48% compared to the third quarter last year. We are pleased that our overall growth in digital subscriptions exceeds the outlook we provided at the beginning of the year."
Third Quarter Results
Total revenues in the third quarter of 2018 were $191.1 million, down 10.1% compared to the third quarter of 2017. The rate of decline in total revenues in the third quarter was in line with the first quarter and the first half revenue results this year.
Total advertising revenues were $95.1 million, down 17.5% compared to the same period last year. Digital-only advertising revenues grew 8.9% and total digital advertising revenues, which include digital-only advertising and bundled digital and print advertising, increased 1.4% compared to the same quarter last year. As previously reported, total digital advertising is now greater than print newspaper advertising. In the third quarter of 2018, digital-only advertising surpassed print newspaper advertising revenues for the first time. These results were aided by momentum gained in the company's excelerate® digital agency and video efforts. Specifically, video views and revenues each grew by approximately 47% compared to the third quarter of 2017.
Direct marketing declined 23.6% compared to the third quarter of 2017. Direct marketing continues to be negatively impacted by the soft print advertising environment, specifically the grocery and retail space.
Audience revenues were $84.0 million, down 3.6% in the third quarter compared to the same period in 2017 reflecting declines in print subscribers. However, the trend in audience revenues improved 2.0 percentage points sequentially over the first half of 2018 reflecting continued growth in digital audience revenues. Digital-only audience revenues were up 52.8%, due largely to digital-only subscriber growth. Digital-only subscribers grew 47.6% to 137,000 as of the end of the third quarter compared to the same quarter of last year.
Average monthly total unique visitors to the company's online products were 60.5 million in the third quarter of 2018.
Revenues exclusive of print newspaper advertising accounted for 81.7% of total revenues in the third quarter of 2018, an increase from 76.2% in the third quarter of 2017.
Results in the third quarter of 2018 included the following items which are presented in the accompanying reconciliation of net income to adjusted net loss:
Adjusted net loss, which excludes the items above, was $23.8 million as compared to $2.6 million in the same period last year. Adjusted EBITDA was $19.0 million in the third quarter of 2018, down 52.5% compared to the third quarter last year. Operating expenses were up 1.0% due in part to tariffs on newsprint that negatively impacted both prices and supplies, while adjusted operating expenses, which exclude non-cash and certain other charges, were flat in the third quarter of 2018 compared to the same quarter last year and include gains on certain asset sales in the 2017 quarter. Excluding the impact of real estate gains offsetting expenses in the third quarter of 2017, operating expenses were down 3.4% (A discussion of non-GAAP measures and the reconciliation to the comparable GAAP measures are provided below).
Other Third Quarter Business and Recent Highlights
Debt and Liquidity:
As previously reported, on July 16, 2018, the company completed the refinance of substantially all of its debt, resulting in principal debt outstanding of $750.4 million. The company finished the quarter with $4.5 million in cash, resulting in net debt of $745.9 million.
As of the end of the third quarter the company had approximately $44.9 million of total borrowing capacity under the Asset Backed Loan Credit Facility, of which none was drawn.
Other Business:
The company sold its remaining interest in CareerBuilder for gross proceeds of $5.3 million and executed a redemption of its 2026 notes in that amount today. Subsequent to the partial redemption, the company's 2026 Notes principal outstanding is $304.7 million, and total principal debt outstanding is $745.1 million.
Nine Months Results of 2018
Total revenues for the first nine months of 2018 were $594.3 million, down 9.8% compared to the first nine months of 2017. The total revenue decline in the first nine months of 2018 is in line with the total revenue decline reported in the first half of 2018 compared to the same period in 2017.
Advertising revenues were $301.9 million, down 16.2% compared to the first nine months of last year. Direct marketing declined 21.4% compared to the first nine months of 2017. All categories of advertising were impacted by the soft print advertising environment, but were partially offset by growth in digital-only advertising revenue of 16.7% when compared to the first nine months of 2017.
Audience revenues were $255.1 million, down 5.0% compared to the first nine months of 2017 and digital-only audience revenues were up 29.9% over the same period due primarily to the growth in digital subscribers.
The company reported a net loss for the first nine months of 2018 of $52.3 million, or $6.74 per share. Net loss for the first nine months of 2017 was $393.5 million or $51.67 a share, which included total non-cash after-tax impairment charges of $359.4 million, inclusive of a write-down of its CareerBuilder investment, mastheads, inventory, and the deferred tax valuation allowance.
Results for the first nine months of 2018 included the following items which are presented in the accompanying reconciliation of net loss to adjusted net loss:
Adjusted net loss, which excludes the items above, was $47.3 million, as compared to $20.9 million in the same period last year. Adjusted EBITDA was $69.6 million in the first nine months of 2018, down 32.0% compared to the first nine months of last year. Operating expenses were down 5.0%, while adjusted operating expenses, which exclude non-cash and certain other charges, were down 5.2% in the first nine months of 2018 compared to the same period last year.
Outlook
Craig Forman, CEO said, "Over the last few years we have stressed our commitment to our digital transformation. We are excited to see the adoption of digital subscriptions by our readers and the opportunities for more unique and carefully curated product offerings that go beyond the traditional subscription. We are in a dynamic time when our local journalism and compelling storytelling can be delivered across platforms -- in print, on our websites, in e-editions, through video and even in audio form via smart speakers and podcasts.
"We expect to end the year with a stronger fourth quarter. We've launched additional cost-savings initiatives that will be realized this quarter, and we expect our growth in digital subscribers to continue. We cycle over easier advertising comparisons in the fourth quarter, which should improve our ad trends for the entire second half of 2018. In fact, while we are still closing the books for October, it is shaping up to be our best month this year in advertising revenue performance.
"We also expect audience revenues to continue the trend from the third quarter. Putting this all together, we expect improvement in the trend of total revenues in the second half of 2018 compared to the first half of the year."
Management expects to reduce GAAP and adjusted operating expenses through cost savings initiatives taken this year that are expected to have a greater impact in the fourth quarter. Operating expenses in the second half of 2018 are expected to decline in the mid-single digit range compared to the same period last year, when excluding real estate activity. Management expects to continue to reinvest some of the legacy cost savings in additional investments in news and sales infrastructures, as well as in technology and products, to continue to generate new advertising and subscriber revenues.
The company's consolidated statistical report, which summarizes revenue performance for the third quarter and first nine months of 2018 and 2017, is attached.
Non-GAAP Operating Performance Measures
In addition to the results reported in accordance with accounting principles generally accepted in the United States ("GAAP") included in this press release, the company has presented non-GAAP operating performance measures such as adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss), and adjusted operating expenses. Adjusted EBITDA is defined as net income (loss) plus interest, taxes, depreciation and amortization, non-operating income and expenses, severance charges associated with changes in our operations, equity income (loss) in unconsolidated companies, net, non-cash stock compensation expense, non-cash and non-operating pension costs, and certain other charges as outlined in the non-GAAP reconciliation schedule accompanying this release. Adjusted EBITDA margin is defined as adjusted EBITDA divided by total net revenues. Adjusted net income (loss) is defined as net income (loss) excluding amounts for other asset impairments, impairment charges related to equity investments, gain (loss) on extinguishment of debt, severance charges, accelerated depreciation on equipment, reversal of interest on tax items and certain discrete tax items, and certain other charges as outlined in the non-GAAP reconciliation schedule accompanying this release. The tax impact of these non-GAAP adjustments is calculated using the federal statutory rate of 21% plus the net state rate for the jurisdictions in which the subsidiaries file tax returns and ranges from 2.1% to 10.0%. Adjusted operating expenses are defined as operating expenses less non-cash charges, charges not directly related to operations, and unique or non-recurring transactions. These non-GAAP operating performance measures are reconciled to GAAP measures in the attached schedule. Management believes these non-GAAP measures, when read in conjunction with the company's GAAP financials, including the corresponding GAAP measures, provide useful information to investors by offering supplemental information that enables investors to:
The company's new indenture, term loan agreement, and ABL credit agreement, include a similar definition of consolidated EBITDA and consolidated net income, which retains the impact of a gain or loss on an asset sale in the operating results of the company. The company had previously excluded all asset sale results from non-GAAP adjusted EBITDA and adjusted net income in its previously reported earnings releases. However, given that sales of real properties have become ongoing and recurring events, and to maintain consistency in the presentation of non-GAAP operating results, the company believes that reporting the company's Non-GAAP adjusted EBITDA in line with that reported to bondholders and creditors is a more accurate and consistent representation of non-GAAP results in any given quarter. Accordingly, operating and non-operating costs have been recast to conform to this presentation for prior periods included in our comparative schedules and references in this press release.
These non-GAAP operating performance measures should not be considered a substitute or an alternative to these computations calculated in accordance with and required by GAAP. Also, McClatchy's non-GAAP operating performance measures may not be comparable to similarly titled measures presented by other companies.
Conference Call Information
At noon Eastern time today, McClatchy will review its results in a conference call (833-255-2826, please request to be connected to the McClatchy third quarter earnings call) and webcast (www.mcclatchy.com). The webcast will be archived at McClatchy's website.
About McClatchy
McClatchy operates 30 media companies in 14 states, providing each of its communities with strong independent local journalism in the public interest and advertising services in a wide array of digital and print formats. McClatchy publishes iconic local brands including the Miami Herald, The Kansas City Star, The Sacramento Bee, The Charlotte Observer, The (Raleigh) News & Observer, and the (Fort Worth) Star-Telegram. McClatchy is headquartered in Sacramento, Calif., and listed on the New York Stock Exchange American under the symbol MNI. #ReadLocal
Additional Information
Statements in this press release regarding future financial and operating results, including our strategies for success and their effects, our real estate monetization efforts and the repurchase of outstanding notes, revenues, and management's efforts with respect to cost reduction efforts and efficiencies, cash expenses, revenues, adjusted EBITDA, debt levels, interest costs and creation of shareholder and investor value as well as future opportunities for the company and any other statements about management's future expectations, beliefs, goals, investments, plans or prospects constitute forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Any statements that are not statements of historical fact (including statements containing the words "believes," "plans," "anticipates," "expects," "estimates" and similar expressions) should also be considered to be forward-looking statements. There are a number of important risks and uncertainties that could cause actual results or events to differ materially from those indicated by such forward-looking statements, including: McClatchy may not generate cash from operations, or otherwise, necessary to reduce debt; we may not be successful in reducing debt whether through open market repurchase programs or other negotiated transactions; sales of real estate properties may not close as anticipated or result in cash distributions in the amount or timing anticipated; McClatchy may not successfully implement audience strategies designed to increase audience revenues and may experience decreased audience volumes or subscriptions; McClatchy may experience diminished revenues from advertising; McClatchy may not achieve its expense reduction targets including efforts related to legacy expense initiatives or may do harm to its operations in attempting to achieve such targets; McClatchy's operations have been, and will likely continue to be, adversely affected by competition, including competition from internet publishing and advertising platforms; increases in the cost of newsprint; bankruptcies or financial strain of its major advertising customers; litigation or any potential litigation; geo-political uncertainties including the risk of war; changes in printing and distribution costs from anticipated levels, including changes in postal rates or agreements; changes in interest rates; changes in pension assets and liabilities; changes in factors that impact pension contribution requirements, including, without limitation, the value of the company-owned real property that McClatchy has contributed to its pension plan; increased consolidation among major retailers in our markets or other events depressing the level of advertising; our inability to negotiate and obtain favorable terms under collective bargaining agreements with unions; competitive action by other companies; and other factors, many of which are beyond our control; as well as the other risks detailed from time to time in the company's publicly filed documents, including the company's Annual Report on Form 10-K for the year ended Dec. 31, 2017 and the company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2018, each filed with the U.S. Securities and Exchange Commission. McClatchy disclaims any intention and assumes no obligation to update the forward-looking information contained in this release.
The McClatchy Company | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||
(Unaudited; In thousands, except per share amounts) | |||||||
|
|
|
|
|
|
|
|
| Quarter Ended |
| Nine Months Ended | ||||
| September 30, |
| September 24, |
| September 30, |
| September 24, |
| 2018 |
| 2017 |
| 2018 |
| 2017 |
REVENUES - NET: |
|
|
|
|
|
|
|
Advertising | $ 95,102 |
| $ 115,331 |
| $ 301,942 |
| $ 360,459 |
Audience | 84,040 |
| 87,142 |
| 255,143 |
| 268,473 |
Other | 11,923 |
| 10,131 |
| 37,186 |
| 30,004 |
| 191,065 |
| 212,604 |
| 594,271 |
| 658,936 |
OPERATING EXPENSES: |
|
|
|
|
|
|
|
Compensation | 73,501 |
| 80,652 |
| 230,650 |
| 258,883 |
Newsprint, supplements and printing expenses | 12,913 |
| 15,075 |
| 40,333 |
| 49,379 |
Depreciation and amortization | 19,041 |
| 19,588 |
| 57,496 |
| 59,016 |
Other operating expenses | 90,527 |
| 83,963 |
| 271,993 |
| 268,784 |
Other asset write-downs | 14,148 |
| 8,715 |
| 14,207 |
| 10,672 |
| 210,130 |
| 207,993 |
| 614,679 |
| 646,734 |
|
|
|
|
|
|
|
|
OPERATING INCOME (LOSS) | (19,065) |
| 4,611 |
| (20,408) |
| 12,202 |
|
|
|
|
|
|
|
|
NON-OPERATING (EXPENSES) INCOME: |
|
|
|
|
|
|
|
Interest expense | (23,346) |
| (19,801) |
| (60,181) |
| (60,547) |
Interest income | 135 |
| 121 |
| 441 |
| 410 |
Equity income (loss) in unconsolidated companies, net | (473) |
| (600) |
| 573 |
| (696) |
Gain on sale of equity investment | 1,721 |
| - |
| 1,721 |
| - |
Impairments related to equity investments | - |
| (1,866) |
| - |
| (171,013) |
Gain (loss) on extinguishment of debt, net | 36,286 |
| (1,831) |
| 30,918 |
| (2,700) |
Retirement benefit expense | (2,778) |
| (3,328) |
| (8,335) |
| (9,983) |
Other - net | 136 |
| 23 |
| 71 |
| 106 |
| 11,681 |
| (27,282) |
| (34,792) |
| (244,423) |
|
|
|
|
|
|
|
|
Loss before income taxes | (7,384) |
| (22,671) |
| (55,200) |
| (232,221) |
Income tax provision (benefit) | (14,422) |
| 237,805 |
| (2,932) |
| 161,276 |
NET INCOME (LOSS) | $ 7,038 |
| $ (260,476) |
| $ (52,268) |
| $ (393,497) |
|
|
|
|
|
|
|
|
Net income (loss) per common share: |
|
|
|
|
|
|
|
Basic | $ 0.90 |
| $ (34.11) |
| $ (6.74) |
| $ (51.67) |
Diluted | $ 0.90 |
| $ (34.11) |
| $ (6.74) |
| $ (51.67) |
|
|
|
|
|
|
|
|
Weighted average number of common shares used
|
|
|
|
|
|
|
|
Basic | 7,778 |
| 7,637 |
| 7,754 |
| 7,616 |
Diluted | 7,850 |
| 7,637 |
| 7,754 |
| 7,616 |
|
|
|
|
|
|
|
|
|
The McClatchy Company | ||||||||
Reconciliation of GAAP Measures to Non-GAAP Amounts | ||||||||
(In thousands) | ||||||||
|
|
|
|
|
|
|
|
|
Reconciliation of Net Income (Loss) to Adjusted EBITDA | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Quarters Ended |
| Nine Months Ended | ||||
|
| September 30, |
| September 24, |
| September 30, |
| September 24, |
|
| 2018 |
| 2017 |
| 2018 |
| 2017 |
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) |
| $ 7,038 |
| $ (260,476) |
| $ (52,268) |
| $ (393,497) |
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
| (14,422) |
| 237,805 |
| (2,932) |
| 161,276 |
Interest expense |
| 23,346 |
| 19,801 |
| 60,181 |
| 60,547 |
Depreciation and amortization |
| 19,041 |
| 19,588 |
| 57,496 |
| 59,016 |
|
|
|
|
|
|
|
|
|
EBITDA |
| 35,003 |
| 16,718 |
| 62,477 |
| (112,658) |
|
|
|
|
|
|
|
|
|
Severance charges |
| 3,833 |
| 4,476 |
| 11,429 |
| 13,933 |
Non-cash stock compensation |
| 758 |
| 325 |
| 1,817 |
| 1,786 |
Non-cash and non-operating retirement benefit expense |
| 2,778 |
| 3,328 |
| 8,335 |
| 9,983 |
Equity income in unconsolidated companies, net |
| 473 |
| 600 |
| 2,247 |
| 696 |
Impairments related to equity investments |
| - |
| 1,866 |
| - |
| 171,013 |
Gain on sale of equity investment |
| (1,721) |
| - |
| (1,721) |
| - |
Other asset impairment charges |
| 14,148 |
| 8,715 |
| 14,207 |
| 10,672 |
(Gain) loss on extinguishment of debt, net |
| (36,286) |
| 1,831 |
| (30,918) |
| 2,700 |
Other operating costs, net (1) |
| 330 |
| 2,418 |
| 2,227 |
| 4,652 |
Other non-operating, net |
| (271) |
| (144) |
| (512) |
| (516) |
Adjusted EBITDA |
| $ 19,045 |
| $ 40,133 |
| $ 69,588 |
| $ 102,261 |
|
|
|
|
|
|
|
|
|
Adjusted EBITDA Margin |
| 10.0% |
| 18.9% |
| 11.7% |
| 15.5% |
|
|
|
|
|
|
|
|
|
(1) Other operating costs, net, includes: non cash loss on asset sales and relocation charges, net; Technology conversion costs related to co-sourcing a
| ||||||||
|
|
|
|
|
|
|
|
|
Reconciliation of Net Income (Loss) to Adjusted Net Loss | ||||||||
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) |
| $ 7,038 |
| $ (260,476) |
| $ (52,268) |
| $ (393,497) |
|
|
|
|
|
|
|
|
|
Add back certain items: |
|
|
|
|
|
|
|
|
(Gain) loss on extinguishment of debt, net |
| (36,286) |
| 1,831 |
| (30,918) |
| 2,700 |
Other asset impairment charges |
| 14,148 |
| 8,715 |
| 14,207 |
| 10,672 |
Impairments related to equity investments |
| - |
| 1,866 |
| - |
| 171,013 |
Gain on sale of equity investment |
| (1,721) |
| - |
| (1,721) |
| - |
Severance charges |
| 3,833 |
| 4,476 |
| 11,429 |
| 13,933 |
Accelerated depreciation on equipment |
| 257 |
| - |
| 486 |
| - |
Other operating costs, net |
| 330 |
| 2,418 |
| 2,227 |
| 4,652 |
Certain discrete tax items |
| (2,776) |
| 246,084 |
| 21,576 |
| 246,190 |
Less: Tax effect of adjustments |
| (8,597) |
| (7,479) |
| (12,362) |
| (76,581) |
Adjusted net loss (2) |
| $ (23,774) |
| $ (2,565) |
| $ (47,344) |
| $ (20,918) |
|
|
|
|
|
|
|
|
|
(2) The tax impact of these non-GAAP adjustments is generally calculated using the federal statutory rate of 21% plus the net state rate for the
| ||||||||
|
|
|
|
|
|
|
|
|
Reconciliation of Operating Expenses to Adjusted Operating Expenses | ||||||||
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
| $ 210,130 |
| $ 207,993 |
| $ 614,679 |
| $ 646,734 |
Add back: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
| 19,041 |
| 19,588 |
| 57,496 |
| 59,016 |
Other asset impairment charges |
| 14,148 |
| 8,715 |
| 14,207 |
| 10,672 |
Severance charges and non-cash stock compensation |
| 4,591 |
| 4,801 |
| 13,246 |
| 15,719 |
Other operating costs, net |
| 330 |
| 2,418 |
| 2,227 |
| 4,652 |
Adjusted operating expenses |
| $ 172,020 |
| $ 172,471 |
| $ 527,503 |
| $ 556,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The McClatchy Company | ||||||||||||||||||
Consolidated Statistical Report | ||||||||||||||||||
(In thousands, except for preprints) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Quarter 3 | |||||||||||||||||
| Combined |
|
| Digital | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Revenues - Net: | 2018 |
| 2017 |
| % Change |
| 2018 |
| 2017 |
| % Change |
| 2018 |
| 2017 |
| % Change | |
Advertising |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Retail | $42,663 |
| $53,367 |
| -20.1% |
| $21,615 |
| $31,518 |
| -31.4% |
| $21,049 |
| $21,849 |
| -3.7% | |
National | 10,335 |
| 9,967 |
| 3.7% |
| 2,614 |
| 2,729 |
| -4.2% |
| 7,721 |
| 7,238 |
| 6.7% | |
Classified | 24,691 |
| 29,137 |
| -15.3% |
| 10,772 |
| 16,139 |
| -33.3% |
| 13,919 |
| 12,997 |
| 7.1% | |
Direct Marketing | 17,381 |
| 22,738 |
| -23.6% |
| 17,381 |
| 22,738 |
| -23.6% |
|
|
|
|
|
| |
Other Advertising | 32 |
| 122 |
| -73.8% |
| 32 |
| 122 |
| -73.8% |
|
|
|
|
|
| |
Total Advertising | $95,102 |
| $115,331 |
| -17.5% |
| $52,414 |
| $73,246 |
| -28.4% |
| $42,689 |
| $42,084 |
| 1.4% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Memo: Digital-only Advertising |
|
|
|
|
|
|
|
|
|
|
|
| $36,347 |
| $33,369 |
| 8.9% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Audience | 84,040 |
| 87,142 |
| -3.6% |
| 58,631 |
| 62,801 |
| -6.6% |
| 25,408 |
| 24,341 |
| 4.4% | |
Other | 11,923 |
| 10,131 |
| 17.7% |
|
|
|
|
|
|
|
|
|
|
|
| |
Total Revenues | $191,065 |
| $212,604 |
| -10.1% |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Advertising Statistics for Dailies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Full Run ROP Linage |
|
|
|
|
|
| 2,477.1 |
| 2,657.1 |
| -6.8% |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Millions of Preprints Distributed |
|
|
|
|
|
| 353.5 |
| 452.2 |
| -21.8% |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Audience: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Daily Average Total Circulation* |
|
|
|
|
|
| 1,044.8 |
| 1,155.2 |
| -9.6% |
|
|
|
|
|
| |
Sunday Average Total Circulation* |
|
|
|
|
|
| 1,623.6 |
| 1,809.2 |
| -10.3% |
|
|
|
|
|
| |
Average Monthly Unique Visitors |
|
|
|
|
|
|
|
|
|
|
|
| 60,512.7 |
| 78,290.2 |
| -22.7% | |
Digital Subscriptions |
|
|
|
|
|
|
|
|
|
|
|
| 137.0 |
| 92.8 |
| 47.6% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| September Year-to-Date | |||||||||||||||||
| Combined |
|
| Digital | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Revenues - Net: | 2018 |
| 2017 |
| % Change |
| 2018 |
| 2017 |
| % Change |
| 2018 |
| 2017 |
| % Change | |
Advertising |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Retail | $134,477 |
| $168,295 |
| -20.1% |
| $70,280 |
| $103,667 |
| -32.2% |
| $64,197 |
| $64,628 |
| -0.7% | |
National | 31,789 |
| 28,693 |
| 10.8% |
| 8,393 |
| 9,164 |
| -8.4% |
| 23,396 |
| 19,529 |
| 19.8% | |
Classified | 79,420 |
| 91,769 |
| -13.5% |
| 34,883 |
| 50,879 |
| -31.4% |
| 44,537 |
| 40,890 |
| 8.9% | |
Direct Marketing | 56,063 |
| 71,346 |
| -21.4% |
| 56,063 |
| 71,346 |
| -21.4% |
|
|
|
|
|
| |
Other Advertising | 193 |
| 356 |
| -45.8% |
| 193 |
| 356 |
| -45.8% |
|
|
|
|
|
| |
Total Advertising | $301,942 |
| $360,459 |
| -16.2% |
| $169,812 |
| $235,412 |
| -27.9% |
| $132,130 |
| $125,047 |
| 5.7% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Memo: Digital-only Advertising |
|
|
|
|
|
|
|
|
|
|
|
| $112,013 |
| $95,972 |
| 16.7% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Audience | 255,143 |
| 268,473 |
| -5.0% |
| 179,337 |
| 194,541 |
| -7.8% |
| 75,805 |
| 73,931 |
| 2.5% | |
Other | 37,186 |
| 30,004 |
| 23.9% |
|
|
|
|
|
|
|
|
|
|
|
| |
Total Revenues | $594,271 |
| $658,936 |
| -9.8% |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Advertising Statistics for Dailies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Full Run ROP Linage |
|
|
|
|
|
| 6,961.8 |
| 7,966.1 |
| -12.6% |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Millions of Preprints Distributed |
|
|
|
|
|
| 1,147.6 |
| 1,440.3 |
| -20.3% |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Audience: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Daily Average Total Circulation* |
|
|
|
|
|
| 1,146.2 |
| 1,301.8 |
| -12.0% |
|
|
|
|
|
| |
Sunday Average Total Circulation* |
|
|
|
|
|
| 1,748.0 |
| 1,951.9 |
| -10.4% |
|
|
|
|
|
| |
Monthly Unique Visitors |
|
|
|
|
|
|
|
|
|
|
|
| 68,110.6 |
| 71,136.0 |
| -4.3% | |
Digital Subscriptions |
|
|
|
|
|
|
|
|
|
|
|
| 137.0 |
| 92.8 |
| 47.6% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Columns may not add due to rounding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
* Reflects total average circulation based upon number of days in period. Does not reflect AAM reported figures. |
|
|
|
|
|
|
|
|
CONTACT: Stephanie Zarate, Investor Relations Manager, 916-321-1931, Szarate@mcclatchy.com
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end