0001144204-12-057633.txt : 20121025 0001144204-12-057633.hdr.sgml : 20121025 20121025094144 ACCESSION NUMBER: 0001144204-12-057633 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20121025 ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20121025 DATE AS OF CHANGE: 20121025 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MCCLATCHY CO CENTRAL INDEX KEY: 0001056087 STANDARD INDUSTRIAL CLASSIFICATION: NEWSPAPERS: PUBLISHING OR PUBLISHING & PRINTING [2711] IRS NUMBER: 522080478 STATE OF INCORPORATION: DE FISCAL YEAR END: 1225 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-46501 FILM NUMBER: 121160314 BUSINESS ADDRESS: STREET 1: LEGAL DEPARTMENT STREET 2: 2100 Q STREET CITY: SACRAMENTO STATE: CA ZIP: 95852 BUSINESS PHONE: 9163211846 MAIL ADDRESS: STREET 1: LEGAL DEPARTMENT STREET 2: 2100 Q STREET CITY: SACRAMENTO STATE: CA ZIP: 95816-6899 FORMER COMPANY: FORMER CONFORMED NAME: MNI NEWCO INC DATE OF NAME CHANGE: 19980218 8-K 1 v326633_8k.htm FORM 8-K

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

WASHINGTON, D.C. 20549

  

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report: October 25, 2012

 

The McClatchy Company

 

(Exact name of registrant as specified in its charter)

 

DELAWARE 1-9824 52-2080478
(state or other jurisdiction of incorporation or organization) (Commission File Number) (I.R.S. Employer Identification No.)

 

2100 Q Street
Sacramento CA 95816
(Address of principal executive offices, zip code)

Registrant's telephone number, including area code (916) 321-1846

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 
 

 

Item 9.01      Financial Statements and Exhibits
   
  (c)   Exhibits    
     
  99.1      Text of press release issued by The McClatchy Company dated October 25, 2012, “McClatchy Reports Third Quarter 2012 Earnings.”

  

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  

October 25, 2012 The McClatchy Company
 

By:  


/s/ R. Elaine Lintecum
     R. Elaine Lintecum
Vice President and Chief Financial Officer

 

 

EX-99.1 2 v326633_ex99-1.htm EXHIBIT 99.1

McClatchy Reports Third Quarter 2012 Earnings



- Advertising and total revenue trends in third quarter 2012 improve from second quarter 2012



- Digital-only advertising revenues up 12.7% from third quarter 2011



- Advertising from sources outside of traditional newspaper grew to 36.7% of total advertising



- Cash expenses decline by 1.3% from third quarter 2011, excluding restructuring-related charges



- Digital subscription program expected to contribute more than $20 million to 2013 revenues

SACRAMENTO, Calif., Oct. 25, 2012 /PRNewswire/ -- The McClatchy Company (NYSE: MNI) today reported net income in the third quarter of 2012 of $5.1 million or 6 cents per share. In the third quarter of 2011 the company reported net income of $9.4 million or 11 cents per share.

Revenues in the third quarter of 2012 were $287.5 million, down 4.2% from the third quarter of 2011. Advertising revenues were $212.0 million, down 5.4% from 2011, and circulation revenues were $62.8 million, down 2.0%. Total digital advertising revenues grew 2.7% in the third quarter of 2012, with digital-only advertising revenues up 12.7% from the 2011 quarter. Digital advertising represented 22.9% of total advertising revenues in the third quarter of 2012 compared to 21.1% of total advertising revenues in the third quarter of 2011.

Results in the third quarter of 2012 included accelerated depreciation totaling $2.3 million ($1.4 million after-tax) primarily related to relocating Miami newspaper operations and severance and other restructuring charges totaling $3.9 million ($2.3 million after-tax). Income in the third quarter of 2012, excluding the net impact of these items, was $8.8 million compared to income in the third quarter of 2011 adjusted for similar items of $10.0 million. (Non-GAAP measurements are discussed below.)

Operating cash expenses, excluding charges associated with restructuring plans, declined $2.9 million, or 1.3%, from the 2011 quarter. Operating cash flow, a non-GAAP measure, was $67.1 million in the third quarter of 2012, down 12.8%.

First Nine Months Results:

Net income in the first nine months of 2012 was $29.9 million, or 35 cents per share. Net income in the first nine months of 2011 was $12.4 million, or 14 cents per diluted share.

Revenues in the first nine months of 2012 were down 4.7% to $875.1 million compared to $918.2 million in 2011. Advertising revenues in the 2012 period totaled $644.4 million, down 6.0%, and circulation revenues were $192.7 million, down 1.4%, compared to 2011.

Results in the first nine months of 2012 included the following items:

  • Accelerated depreciation totaling $6.5 million ($3.9 million after-tax) primarily related to relocating Miami newspaper operations.
  • Severance and other restructuring charges totaling $7.2 million ($4.3 million after-tax) related to continued restructuring of the company's operations.
  • A gain on the extinguishment of debt totaling $6.1 million ($3.8 million after-tax).
  • Reversal of non-cash interest expense totaling $7.8 million ($4.8 million after-tax) related to the release of tax reserves.
  • A favorable adjustment to net income totaling $7.0 million for tax settlements related to state tax positions previously taken.

Income in the first nine months of 2012 excluding the net impact of these items was $22.4 million compared to earnings in the first nine months of 2011 adjusted for similar items of $15.9 million. (Non-GAAP measurements are discussed below.)

Management's Comments on Third Quarter Results:

Commenting on McClatchy's third quarter results, Pat Talamantes, McClatchy's President and CEO, said, "Our third quarter results demonstrate that we're making progress in an uncertain economy. The advertising trend continued to move in the right direction in the third quarter: Ad revenues were down 6.8% in the first quarter of 2012, down 5.7% in the second quarter of 2012 and down 5.4% this quarter. We were particularly pleased to see continued growth in our digital advertising revenues and are excited about initiatives underway to pursue new revenue in both advertising and subscriptions.

"It's noteworthy that a growing percentage of our advertising revenues are now coming from sources outside of our traditional newspapers. Digital advertising and direct marketing together now make up over 36% of our advertising revenues.

"Advertising revenue from our digital initiatives continues to grow at a very healthy rate. Digital-only advertising revenue increased 12.7% in the quarter with automotive advertising from our Cars.com products fueling the performance. Through the first nine months of 2012 our Cars.com products have contributed nearly $23 million in digital advertising revenues - about a third of our total digital classified ad dollars. Our daily deals product, dealsaver®, continues its healthy growth with revenues up 84% in the quarter. Total digital advertising, which includes digital advertising both bundled with print and sold on a stand-alone basis, increased 2.7% compared to the 2011 quarter. Digital advertising now represents 22.9% of McClatchy's total advertising revenue compared to 21.1% in 2011. Our digital traffic also grew in the quarter with daily average local unique visitors to our websites and mobile content up 2.4%.

"In July, we launched impressLOCALTM , a suite of online products designed to offer local businesses a comprehensive digital marketing solution. impressLOCALTM provides affordable packages that include website customization, search engine marketing and optimization, social media presence and marketing services, as well as branding opportunities on the web through mobile and e-mail campaigns. It's now available at our newspapers in Fort Worth and Kansas City. While still early, our sales efforts have been positive and we plan to roll out impressLOCALTM to our other larger markets in early 2013 with our remaining markets to follow later in 2013 or early 2014.

"Direct marketing advertising, which now accounts for nearly 14% of our ad revenues compared to 11.4% two years ago, ended a string of nine consecutive quarters of growth with a decline of 2.5% in the third quarter. Although revenues declined modestly, the decline reflects, in part, the timing of some products and our culling of less successful products while keeping the more profitable ones that have good growth potential. For instance, revenues from our Sunday Select product, a package of preprinted advertisements delivered to non-subscribers upon request, grew 25.2% in the third quarter and were up 36.1% for the first nine months reaching nearly $10 million to date with deliveries to more than 625,000 households.

"Circulation revenues decreased in the quarter, down 2.0%. While circulation revenues and volumes declined in the third quarter, we are focused on developing strategies to generate additional subscription revenues and improve circulation volumes at our newspapers.

"In early September, five McClatchy newspapers – The Sacramento Bee, The Modesto Bee, the Fort Worth Star-Telegram, the Ledger-Enquirer in Columbus, Ga., and the Sun Herald in Biloxi, Miss. – introduced new subscription packages, known as our Plus program, for digital content that ended free, unlimited access to the newspapers' websites and certain mobile content. The Plus program includes subscriptions for both combined digital and print readers and digital-only readers. A metered paywall on each of the newspaper websites requires users to pay for content after accessing a limited number of pages or news articles for free each month. Existing home delivery subscribers are given free access to the digital content and rolled into the bundled print and digital Plus program when their subscription renews.

"We are excited about the early results. Thus far, only a small percentage of renewals have opted out of the Plus program, telling us our print readers value our content and high-quality journalism and are willing to pay extra for it in digital form. Similarly, we have added thousands of new digital-only subscribers to our paying customer base. We intend to expand this model to our other markets beginning next month. We believe the new subscription revenues will begin to make a more significant impact in the fourth quarter. In 2013, we believe the new Plus program could add more than $20 million depending on a number of factors, including how quickly we complete our company-wide rollout.

"Cash expenses, excluding restructuring costs, were down 1.3% in the quarter as compared to the third quarter of 2011. We continued to carefully balance expense management with strategically investing in our products and doing so enabled us to generate another quarter of healthy operating cash flow. For instance, our cash expenses declined even though we invested approximately $2.0 million in new revenue initiatives and enterprise-wide operating systems in the third quarter. All of our papers continue to publish daily, providing communities with needed news and information in whatever print or digital form they choose to access it. And every one of them does so profitably. Clearly high quality content delivered daily in multiple mediums continues to be a successful business.

"Our share of income from all equity investments was $11.7 million in the third quarter of 2012 and $27.1 million in the first nine months of the year. McClatchy's investments, particularly our digital investments, are consistently producing strong results which speak to the staying power of the underlying products. They are strategically important to our newspaper websites and we continue to work closely with these companies to maximize financial and operational performance.

"Looking forward, we will continue to focus on our strong and growing set of products and revenue initiatives, especially in digital and direct marketing. One thing we have learned from the 2011 fourth quarter holiday season and the spring holiday season this year is that advertisers increasingly bunch their spending around these major events. We are cautiously optimistic for another strong holiday season, but do not have sufficient visibility to provide specific guidance on advertising revenues for our fourth quarter.

"We will continue to carefully balance expense management with strategically investing in our products. We expect to continue to benefit from stability in newsprint pricing, recognizing that comparisons to 2011 get tougher even in a soft newsprint pricing environment. On balance, we expect cash expenses to be flat to down in the low-single-digit percent range in the fourth quarter of 2012."

Elaine Lintecum, McClatchy's CFO said, "We focused our excess cash flow for the third quarter on paying seasonally higher interest and tax payments. The debt balance at the third quarter remained at $1.564 billion and we finished the quarter with a cash balance of $15.7 million. Our nearest-term bond maturity in November 2014 is approximately $66 million – not an issue given our free cash flow. Our leverage ratio at the end of the third quarter as defined in our credit agreement was 4.71 times cash flow and our interest coverage was 2.19 times."

The company's statistical report, which summarizes revenue performance for the third fiscal quarter and first nine months of fiscal 2012, follows.

Non-GAAP Financial Measures:

In addition to the results reported in accordance with accounting principles generally accepted in the United States ("GAAP") included in this press release, the company has presented non-GAAP financial measures such as adjusted net income, operating cash flows and operating cash flow margins. Adjusted net income is defined as net income excluding amounts (net of tax) for loss (gain) on extinguishment of debt, restructuring related charges, gain on sale of internet asset, accelerated depreciation on equipment, non-cash impairments, reversal of interest on tax items and other certain discrete tax items. Operating cash flow is defined as operating income plus depreciation and amortization, restructuring related charges and other non-cash impairments. Operating cash flow margin is defined as operating cash flow divided by net revenues. These non-GAAP financial measures are reconciled to GAAP measures in the attached schedule. Management believes these non-GAAP measures, when read in conjunction with the company's GAAP financials, provide useful information to investors by offering:

  • the ability to make more meaningful period-to-period comparisons of the company's on-going operating results;
  • the ability to better identify trends in the company's underlying business;
  • a better understanding of how management plans and measures the company's underlying business; and
  • an easier way to compare the company's most recent operating results against investor and analyst financial models.

These non-GAAP financial measures should not be considered a substitute or an alternative to these computations calculated in accordance with and required by GAAP. McClatchy's non-GAAP financial measures may not be comparable to similarly titled measures presented by other companies.

At noon Eastern time today, McClatchy will review its results in a conference call (877-278-1205, pass code 41109460) and webcast (www.mcclatchy.com). The webcast will be archived at McClatchy's website.

About McClatchy

The McClatchy Company is a leading news and information provider, offering a wide array of print and digital products in each of the markets it serves. As the third largest newspaper company in the country, McClatchy's operations include 30 daily newspapers, community newspapers, websites, mobile news and advertising, niche publications, direct marketing and direct mail services. The company's largest newspapers include The Miami Herald, The Sacramento Bee, Fort Worth Star-Telegram, The Kansas City Star, The Charlotte Observer and The News & Observer in Raleigh, N.C. McClatchy is listed on the New York Stock Exchange under the symbol MNI.

Additional Information:

Statements in this press release regarding future financial and operating results, including revenues, anticipated savings from cost reduction efforts, cash flows, debt levels, as well as future opportunities for the company and any other statements about management's future expectations, beliefs, goals, plans or prospects constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements that are not statements of historical fact (including statements containing the words "believes," "plans," "anticipates," "expects," "estimates" and similar expressions) should also be considered to be forward-looking statements. There are a number of important risks and uncertainties that could cause actual results or events to differ materially from those indicated by such forward-looking statements, including: McClatchy may not generate cash from operations, or otherwise, necessary to reduce debt or meet debt covenants as expected; McClatchy may not successfully implement circulation strategies designed to increase circulation revenue and may experience decreased circulation volumes; McClatchy may experience diminished revenues from retail, classified and national advertising; McClatchy may not achieve its expense reduction targets or may do harm to its operations in attempting to achieve such targets; McClatchy's operations have been, and will likely continue to be, adversely affected by competition, including competition from internet publishing and advertising platforms; increases in the cost of newsprint; bankruptcies or financial strain of its major advertising customers; litigation or any potential litigation; geo-political uncertainties including the risk of war; changes in printing and distribution costs from anticipated levels, including changes in postal rates or agreements; changes in interest rates; changes in pension assets and liabilities; changes in factors that impact pension contribution requirements, including, without limitation, the value of the company-owned real property that McClatchy has contributed to its pension plan; increased consolidation among major retailers in our markets or other events depressing the level of advertising; our inability to negotiate and obtain favorable terms under collective bargaining agreements with unions; competitive action by other companies; and other factors, many of which are beyond our control; as well as the other risks detailed from time to time in the company's publicly filed documents, including the company's Annual Report on Form 10-K for the year ended Dec. 25, 2011, filed with the U.S. Securities and Exchange Commission. McClatchy disclaims any intention and assumes no obligation to update the forward-looking information contained in this release.

THE McCLATCHY COMPANY

CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)

(In thousands, except per share amounts)










Three Months Ended


Nine Months Ended










September 23,


September 25,


September 23,


September 25,


2012


2011


2012


2011

REVENUES - NET:








   Advertising

$       212,023


$       224,222


$       644,352


$       685,357

   Circulation

62,772


64,071


192,743


195,382

   Other

12,670


11,926


37,965


37,464


287,465


300,219


875,060


918,203

OPERATING EXPENSES:








   Compensation

108,421


108,751


329,156


352,843

   Newsprint, supplements and printing expense

33,058


35,238


102,365


107,561

   Depreciation and amortization

30,741


29,618


92,304


91,202

   Other operating expenses

82,766


81,169


247,846


255,566


254,986


254,776


771,671


807,172









OPERATING INCOME

32,479


45,443


103,389


111,031









NON-OPERATING (EXPENSES) INCOME:








   Interest expense

(39,718)


(42,052)


(112,825)


(127,695)

   Interest income

20


12


70


59

   Equity income in unconsolidated companies, net

11,728


8,608


27,080


21,280

   Gain (loss) on extinguishment of debt

(12)


(13)


6,074


(2,492)

   Other - net

40


40


83


265


(27,942)


(33,405)


(79,518)


(108,583)









INCOME BEFORE INCOME TAX PROVISION (BENEFIT)

4,537


12,038


23,871


2,448









INCOME TAX PROVISION (BENEFIT)

(556)


2,639


(6,000)


(9,936)









NET INCOME 

$           5,093


$           9,399


$         29,871


$         12,384









NET INCOME PER COMMON SHARE:








   Basic

0.06


0.11


0.35


0.15

   Diluted

0.06


0.11


0.35


0.14









WEIGHTED AVERAGE NUMBER OF COMMON SHARES:








   Basic

85,840


85,354


85,691


85,147

   Diluted

86,369


86,064


86,417


86,002

The McClatchy Company

Consolidated Statistical Report

(In thousands, except for preprints)




















Quarter  3


Combined


Print Only


Digital





































Revenues - Net:

2012


2011


% Change


2012


2011


% Change


2012


2011


% Change



















Advertising 


















Retail

$106,444


$114,575


-7.1%


$87,397


$95,645


-8.6%


$19,047


$18,930


0.6%

National

17,255


17,231


0.1%


12,422


12,834


-3.2%


4,833


4,397


9.9%

Classified Total

58,915


62,279


-5.4%


34,266


38,350


-10.6%


24,649


23,929


3.0%

Automotive

20,420


19,938


2.4%


9,399


10,172


-7.6%


11,021


9,766


12.9%

Real Estate

8,752


11,117


-21.3%


5,536


7,473


-25.9%


3,216


3,644


-11.7%

Employment

11,755


13,074


-10.1%


5,353


6,174


-13.3%


6,402


6,900


-7.2%

Other

17,988


18,149


-0.9%


13,978


14,530


-3.8%


4,010


3,619


10.8%

Direct Marketing

29,179


29,927


-2.5%


29,179


29,927


-2.5%







Other Advertising

230


210


9.5%


230


210


9.5%







Total Advertising

$212,023


$224,222


-5.4%


$163,494


$176,966


-7.6%


$48,529


$47,256


2.7%



















Circulation

62,772


64,071


-2.0%













Other

12,670


11,926


6.2%













Total Revenues

$287,465


$300,219


-4.2%

















































Advertising Revenues by Market:

California

$37,270


$39,128


-4.7%


$29,348


$31,118


-5.7%


$7,922


$8,011


-1.1%

Florida

29,595


30,461


-2.8%


23,715


24,563


-3.5%


5,880


5,897


-0.3%

Texas

21,970


24,733


-11.2%


16,802


19,467


-13.7%


5,168


5,266


-1.9%

Southeast

61,973


65,942


-6.0%


46,845


51,455


-9.0%


15,128


14,487


4.4%

Midwest

37,397


38,769


-3.5%


28,845


30,257


-4.7%


8,552


8,512


0.5%

Northwest

23,706


25,128


-5.7%


17,939


20,106


-10.8%


5,767


5,022


14.8%

Other

112


61


83.6%


0


0


0.0%


112


61


83.6%

Total Advertising

$212,023


$224,222


-5.4%


$163,494


$176,966


-7.6%


$48,529


$47,256


2.7%



















Advertising Statistics for Dailies:

Full Run ROP Linage







4,105.4


4,503.1


-8.8%

























Millions of Preprints Distributed







1,063.7


1,163.2


-8.6%











































Average Paid Circulation:*

Daily







1,870.7


2,008.1


-6.8%







Sunday







2,617.3


2,763.5


-5.3%

























Columns may not add due to rounding



















*    Reflects average paid circulation based upon number of days in period. Does not reflect ABC reported figures.

The McClatchy Company

Consolidated Statistical Report

(In thousands, except for preprints)




















September Year-to-Date


Combined


Print Only


Digital





































Revenues - Net:

2012


2011


% Change


2012


2011


% Change


2012


2011


% Change



















Advertising 


















Retail

$328,493


$349,953


-6.1%


$270,177


$295,186


-8.5%


$58,316


$54,767


6.5%

National

47,575


53,867


-11.7%


34,502


39,717


-13.1%


13,073


14,150


-7.6%

Classified Total

179,312


192,726


-7.0%


105,566


121,325


-13.0%


73,746


71,401


3.3%

Automotive

61,454


61,194


0.4%


29,368


32,889


-10.7%


32,086


28,305


13.4%

Real Estate

27,825


34,564


-19.5%


17,796


23,621


-24.7%


10,029


10,944


-8.4%

Employment

36,687


40,555


-9.5%


16,862


19,323


-12.7%


19,826


21,231


-6.6%

Other

53,346


56,413


-5.4%


41,542


45,493


-8.7%


11,804


10,920


8.1%

Direct Marketing

88,421


88,196


0.3%


88,421


88,196


0.3%







Other Advertising

551


615


-10.4%


551


615


-10.4%







Total Advertising

$644,352


$685,357


-6.0%


$499,217


$545,039


-8.4%


$145,135


$140,318


3.4%



















Circulation

192,743


195,382


-1.4%













Other

37,965


37,464


1.3%













Total Revenues

$875,060


$918,203


-4.7%

















































Advertising Revenues by Market:

California

$110,803


$119,319


-7.1%


$87,747


$95,655


-8.3%


$23,058


$23,664


-2.6%

Florida

93,650


96,266


-2.7%


75,295


77,714


-3.1%


18,355


18,552


-1.1%

Texas

68,728


77,120


-10.9%


52,753


61,357


-14.0%


15,975


15,763


1.3%

Southeast

187,091


198,664


-5.8%


142,433


156,856


-9.2%


44,657


41,808


6.8%

Midwest

112,713


117,691


-4.2%


86,874


92,632


-6.2%


25,838


25,059


3.1%

Northwest

70,944


76,198


-6.9%


54,115


60,825


-11.0%


16,829


15,373


9.5%

Other

423


99


327.3%


0


0


0.0%


423


99


327.3%

Total Advertising

$644,352


$685,357


-6.0%


$499,217


$545,039


-8.4%


$145,135


$140,318


3.4%



















Advertising Statistics for Dailies:

Full Run ROP Linage







12,877.5


13,787.4


-6.6%

























Millions of Preprints Distributed







3,277.6


3,510.9


-6.6%











































Average Paid Circulation:*

Daily







1,985.1


2,111.7


-6.0%







Sunday







2,718.8


2,794.2


-2.7%

























Columns may not add due to rounding



















*    Reflects average paid circulation based upon number of days in period. Does not reflect ABC reported figures.



















THE McCLATCHY COMPANY

Reconciliation of GAAP Measures to Non-GAAP Amounts

(In thousands)









Reconciliation of Operating Income to Operating Cash Flows










 Three Months Ended 


 Nine Months Ended 


Sept 23, 


Sept 25, 


Sept 23, 


Sept 25, 


2012


2011


2012


2011

REVENUES - NET:








   Advertising

$ 212,023


$ 224,222


$ 644,352


$ 685,357

   Circulation

62,772


64,071


192,743


195,382

   Other

12,670


11,926


37,965


37,464


287,465


300,219


875,060


918,203

OPERATING EXPENSES:








   Compensation excluding restructuring charges

106,171


107,662


325,459


339,591

   Newsprint, supplements and printing expense

33,058


35,238


102,365


107,561

   Other cash operating expenses

81,134


80,408


244,305


244,241

   Cash operating expenses excluding








     restructuring charges

220,363


223,308


672,129


691,393

   Restructuring related compensation 

2,250


1,089


3,696


13,252

   Restructuring charges

1,632


761


3,542


761

   Impairment charges related to asset sales

-


-


-


10,564

   Depreciation and amortization

30,741


29,618


92,304


91,202

   Total operating expenses

254,986


254,776


771,671


807,172









OPERATING INCOME 

32,479


45,443


103,389


111,031

Add back:








   Depreciation and amortization

30,741


29,618


92,304


91,202

   Restructuring related compensation charges

2,250


1,089


3,696


13,252

   Restructuring charges

1,632


761


3,542


761

   Impairment charges related to asset sales

-


-


-


10,564

OPERATING CASH FLOW

$   67,102


$   76,911


$ 202,931


$ 226,810









OPERATING CASH FLOW MARGIN

23.3%


25.6%


23.2%


24.7%

















Reconciliation of Net Income to Adjusted Net Income









Net Income:

$      5,093


$      9,399


$   29,871


$   12,384









Add back certain items, net of tax:








   Loss (gain) on extinguishment of debt

8


8


(3,839)


1,538

   Restructuring related charges

2,314


580


4,349


7,160

   Gain on sale of internet asset

-


-


-


(1,207)

   Accelerated depreciation on equipment

1,398


-


3,936


-

   Non-cash impairments

-


459


-


7,166

   Reversal of interest on tax items

-


(421)


(4,848)


(2,734)

   Certain discrete tax items

-




(7,046)


(8,398)

Adjusted net income

$      8,813


$   10,025


$   22,423


$   15,909











CONTACT: Ryan Kimball, Assistant Treasurer, +1-916-321-1849, rkimball@mcclatchy.com