XML 41 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
EMPLOYEE BENEFITS (Tables)
12 Months Ended
Dec. 30, 2012
EMPLOYEE BENEFITS  
Schedule of reconciliations of the pension and post-retirement benefit plans' benefit obligations, fair value of assets and funded status

The following tables provide reconciliations of the pension and post-retirement benefit plans' benefit obligations, fair value of assets and funded status as of December 30, 2012, and December 25, 2011:

 
  Pension Benefits   Post-retirement Benefits  
(in thousands)
  2012   2011   2012   2011  

Change in Benefit Obligation

                         

Benefit obligation, beginning of year

  $ 1,763,859   $ 1,634,124   $ 27,474   $ 30,585  

Service cost

    5,540     5,600          

Interest cost

    91,898     92,961     946     1,358  

Plan participants' contributions

            817     1,044  

Actuarial (gain)/loss

    305,952     120,283     (2,400 )   (1,796 )

Gross benefits paid

    (89,213 )   (83,660 )   (3,285 )   (3,717 )

Plan amendment

            (7,620 )    

Administrative expenses

    (4,818 )   (5,449 )        
                   

Benefit obligation, end of year

  $ 2,073,218   $ 1,763,859   $ 15,932   $ 27,474  
                   

 
  Pension Benefits   Post-retirement Benefits  
(in thousands)
  2012   2011   2012   2011  

Change in Plan Assets

                         

Fair value of plan assets, beginning of year          

  $ 1,233,305   $ 1,051,410   $   $  

Actual return on plan assets

    171,481     50,778          

Employer contribution

    48,122     220,227     2,468     2,673  

Plan participants' contributions

            817     1,044  

Gross benefits paid

    (89,213 )   (83,660 )   (3,285 )   (3,717 )

Administrative expenses

    (4,818 )   (5,449 )        
                   

Fair value of plan assets, end of year

  $ 1,358,877   $ 1,233,306   $   $  
                   

 
  Pension Benefits   Post-retirement Benefits  
(in thousands)
  2012   2011   2012   2011  

Funded Status

                         

Fair value of plan assets

  $ 1,358,877   $ 1,233,306   $   $  

Benefit obligations

    (2,073,218 )   (1,763,859 )   (15,932 )   (27,474 )
                   

Funded status and amount recognized, end of year

  $ (714,341 ) $ (530,553 ) $ (15,932 ) $ (27,474 )
                   
Schedule of amounts recognized in the consolidated balance sheet

Amounts recognized in the consolidated balance sheets at December 30, 2012 and December 25, 2011 consists of:

 
  Pension Benefits   Post-retirement Benefits  
(in thousands)
  2012   2011   2012   2011  

Current liability

  $ (15,830 ) $ (37,462 ) $ (1,859 ) $ (3,897 )

Noncurrent liability

    (698,511 )   (493,091 )   (14,073 )   (23,577 )
                   

 

  $ (714,341 ) $ (530,553 ) $ (15,932 ) $ (27,474 )
                   
Schedule of amounts recognized in accumulated other comprehensive income

Amounts recognized in accumulated other comprehensive income for the years ended December 30, 2012 and December 25, 2011 consist of:

 
  Pension Benefits   Post-retirement Benefits  
(in thousands)
  2012   2011   2012   2011  

Net actuarial loss/(gain)

  $ 815,385   $ 585,839   $ (11,380 ) $ (9,634 )

Prior service cost/(credit)

    26     41     (14,952 )   (8,618 )
                   

 

  $ 815,411   $ 585,880   $ (26,332 ) $ (18,252 )
                   
Schedule of retirement and post-retirement cost for continuing operations

 

 

 
  Years Ended  
(in thousands)
  December 30,
2012
  December 25,
2011
  December 26,
2010
 

Pension plans:

                   

Service Cost

  $ 5,540   $ 5,600   $ 5,885  

Interest Cost

    91,898     92,961     93,796  

Expected return on plan assets

    (107,760 )   (104,251 )   (96,151 )

Prior service cost amortization

    14     14     14  

Actuarial loss

    12,687     6,726     2,229  
               

Net pension expense

    2,379     1,050     5,773  

Net post-retirement benefit (credit) expense

    (995 )   (234 )   (205 )

Deferred compensation plan expense (credit)

        (71 )   10,790  
               

Net retirement expenses

  $ 1,384   $ 745   $ 16,358  
               
Schedule of weighted average assumptions used for valuing benefit obligations

 

 

 
  Pension Benefit
Obligations
  Post-retirement
Obligations
 
 
  2012   2011   2012   2011  

Discount rate

    4.17%     5.32%     3.39%     4.26%
 
Schedule of weighted average assumptions used in calculating expense

 

 

 
  Pension Benefit Expense   Post-retirement Expense  
 
  December 30,
2012
  December 25,
2011
  December 26,
2010
  December 30,
2012
  December 25,
2011
  December 26,
2010
 

Expected long-term return on plan assets

    8.25%     8.25%     8.25%   N/A     N/A     N/A  

Discount rate

    5.31%     5.90%     6.05%   4.26%/3.31% (1)     4.84%     5.09%
 

  • (1)
    4.26% for January 2012 to September 2012; 3.31% for October 2012 to December 2012 due to plan change.
Summary of expected benefit payments to retirees under the Company's retirement and post-retirement plans

 

(in thousands)
  Retirement
Plans (1)
  Post-retirement
Plans
 
2013   $ 91,119   $ 1,859  
2014     93,630     1,681  
2015     97,071     1,532  
2016     100,499     1,427  
2017     105,278     1,340  
2018-2022     582,046     5,448  
           
Total   $ 1,069,643   $ 13,287  
           

  • (1)
    Largely to be paid from the qualified defined benefit pension plan
Summary of plan's financial instruments that are carried at fair value on a recurring basis by the fair value hierarchy levels

 

 

 
  2012
 
 
  Plan Assets  
(in thousands)
  Level 1   Level 2   Level 3   Total  

Cash and cash equivalents

  $ 1,161   $   $   $ 1,161  

Mutual fund

    257,398             257,398  

Corporate debt instruments

        98         98  

U.S. Government securities

        107,337         107,337  

Common collective trusts

        928,730         928,730  

Real estate

            51,579     51,579  

Other

            6,408     6,408  
                   

Total

  $ 258,559   $ 1,036,165   $ 57,987     1,352,711  
                     

Pending trades

                      6,166  
                         

 

                    $ 1,358,877  
                         

 
  2011

Plan Assets
 
(in thousands)
  Level 1   Level 2   Level 3   Total  

Cash and cash equivalents

  $ 30,816   $   $   $ 30,816  

Mutual funds

    40,861             40,861  

Corporate stock

    211             211  

Corporate debt instruments

        86,776         86,776  

U.S. Government securities

        236,063         236,063  

Common collective trusts

        764,983         764,983  

Mortgage and asset backed securities

        22,265         22,265  

Real estate

            50,530     50,530  

Other

        14,418     8,899     23,317  
                   

Total

  $ 71,888   $ 1,124,505   $ 59,429     1,255,822  
                     

Pending trades

                      (22,516 )
                         

 

                    $ 1,233,306  
                         
Summary of changes in the fair value of the plan's Level 3 investment assets

 

 

(in thousands)
  Real Estate   Private Equity   Total  

Beginning Balance, December 25, 2011

  $ 50,530   $ 8,899   $ 59,429  

Purchases, issuances, sales, settlements

             

Realized gains

    3,747     27     3,774  

Transfer in or out of level 3

    (3,747 )   (3,820 )   (7,567 )

Unrealized gains

    1,049     1,302     2,351  
               

Ending Balance, December 30, 2012

  $ 51,579   $ 6,408   $ 57,987  
               

(in thousands)
  Real Estate   Private Equity   Receivable   Total  

Beginning Balance, December 26, 2010

  $   $ 7,792   $ 28,936   $ 36,728  

Purchases, issuances, sales, settlements

    49,710         (28,936 )   20,774  

Realized gains

    3,472             3,472  

Transfer in or out of level 3

    (3,472 )           (3,472 )

Unrealized gains

    820     1,107         1,927  
                   

Ending Balance, December 25, 2011

  $ 50,530   $ 8,899   $   $ 59,429