XML 33 R21.htm IDEA: XBRL DOCUMENT v3.19.3
LEASES (Tables)
9 Months Ended
Sep. 29, 2019
LEASES  
Components of lease costs

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Nine Months Ended

 

 

    

September 29,

 

September 29,

(in thousands)

 

 

2019

 

2019

Financing lease costs:

 

 

 

 

 

 

 

Amortization of ROU asset

 

 

$

24

 

$

72

Interest on lease liabilities

 

 

 

19

 

 

59

Operating lease costs

 

 

 

3,345

 

 

10,274

Short-term lease cost

 

 

 

439

 

 

1,603

Variable lease cost

 

 

 

660

 

 

1,736

Sublease income

 

 

 

(1,495)

 

 

(4,416)

Total lease costs

 

 

$

2,992

 

$

9,328

 

Aggregate future lease payments for operating leases

 

 

 

 

 

    

Operating

(in thousands)

 

Leases

2019 (remainder)

 

$

3,539

2020

 

 

12,562

2021

 

 

10,455

2022

 

 

10,624

2023

 

 

10,313

2024

 

 

8,967

Thereafter

 

 

21,858

Total undiscounted cash flows

 

 

78,318

Less imputed interest

 

 

(21,825)

Total lease liability

 

$

56,493

 

Summary of minimum lease commitments, net of sub-lease rental income

 

 

 

 

 

 

 

 

 

 

 

    

Operating

    

Sublease

    

Net Lease

(in thousands)

 

Leases

 

Income

 

Obligation

2019

 

$

16,408

 

$

(4,044)

 

$

12,364

2020

 

 

11,921

 

 

(1,306)

 

 

10,615

2021

 

 

9,797

 

 

(379)

 

 

9,418

2022

 

 

10,178

 

 

(334)

 

 

9,844

2023

 

 

10,160

 

 

(232)

 

 

9,928

Thereafter

 

 

31,139

 

 

 —

 

 

31,139

Total

 

$

89,603

 

$

(6,295)

 

$

83,308

 

Summary of weighted average remaining lease terms and discount rates

 

 

 

 

 

 

 

    

September 29, 2019

    

 

 

Operating

 

Financing

 

 

 

Leases

 

Lease

 

Weighted average remaining lease term (years)

 

7.06

 

6.09

 

Weighted average discount rate

 

9.19

%  

10.50

%  

 

Schedule of supplemental cash flow information related to operating leases

 

 

 

 

 

 

Nine Months Ended

 

    

September 29,

(in thousands)

 

2019

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

Operating cash outflow from operating leases

 

 $

10,616

Operating cash outflow from financing lease

 

 

59

Financing cash outflow from financing lease

 

 

52

ROU assets obtained in exchange for new operating lease liabilities

 

 

2,338