-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, KTD7CxvH2SkIjMJx4DVASgu8eqKoYnLLBNNnDsb342jqAJctziUSu4pIxVFITvx+ mK4l8txxJEWPzJC1rnS4hg== 0001193805-10-001179.txt : 20100429 0001193805-10-001179.hdr.sgml : 20100429 20100429083106 ACCESSION NUMBER: 0001193805-10-001179 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20100429 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100429 DATE AS OF CHANGE: 20100429 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MFA FINANCIAL, INC. CENTRAL INDEX KEY: 0001055160 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 133974868 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13991 FILM NUMBER: 10778921 BUSINESS ADDRESS: STREET 1: 350 PARK AVENUE STREET 2: 21ST FL CITY: NEW YORK STATE: NY ZIP: 10022 BUSINESS PHONE: 2122076400 MAIL ADDRESS: STREET 1: 350 PARK AVE STREET 2: 21ST FLOOR CITY: NEW YORK STATE: NY ZIP: 10022 FORMER COMPANY: FORMER CONFORMED NAME: MFA MORTGAGE INVESTMENTS DATE OF NAME CHANGE: 20020809 FORMER COMPANY: FORMER CONFORMED NAME: AMERICA FIRST MORTGAGE INVESTMENTS INC DATE OF NAME CHANGE: 19980211 8-K 1 e606865_8k-mfa.htm Unassociated Document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
_________________
 
FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
 
Date of Report (Date of Earliest Event Reported):  April 29, 2010
 
MFA FINANCIAL, INC.
(Exact Name of Registrant as Specified in Charter)
 
Maryland
 
1-13991
 
13-3974868
(State or Other Jurisdiction
of Incorporation)
 
(Commission
File No.)
 
(IRS Employer
Identification No.)

350 Park Avenue, 21st Floor, New York, New York 10022
(Address of Principal Executive Office) (Zip Code)
 
Registrant’s Telephone Number, Including Area Code:  (212) 207-6400
 
                                                                                                           
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:
 
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 

 
ITEM 2.02.            RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
 
MFA Financial, Inc. (“MFA”) issued a press release, dated April 29, 2010, announcing its financial results for the quarter ended March 31, 2010, which is attached hereto as Exhibit 99.1 and incorporated herein by reference.
 
The information referenced in this Current Report on Form 8-K (including Exhibit 99.1 referenced in Items 7.01 and 9.01 below) is being “furnished” under “Item 2.02. Results of Operations and Financial Condition” and “Item 7.01. Regulation FD Disclosure” and, as such, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section.  The information set forth in this Current Report on Form 8-K (including Exhibit 99.1 referenced in Items 7.01 and 9.01 below) shall not be incorporated by reference into any registration statement or other document filed by MFA pursuant to the Securities Act of 1933, as amended (the “Securities Act”), except as shall be expressly set forth by specific reference in such filing.

As discussed therein, the press release contains forward-looking statements within the meaning of the Securities Act and the Exchange Act and, as such, may involve known and unknown risks, uncertainties and assumptions.  These forward-looking statements relate to MFA’s current expectations and are subject to the limitations and qualifications set forth in the press release as well as in MFA’s other documents filed with the SEC, including, without limitation, that actual events and/or results may differ materially from those projected in such forward-looking statements.

ITEM 7.01.            REGULATION FD DISCLOSURE.
 
As discussed in Item 2.02 above, MFA issued a press release, dated April 29, 2010, announcing its financial results for the quarter ended March 31, 2010, the text of which is incorporated herein by reference.

ITEM 9.01.            FINANCIAL STATEMENTS AND EXHIBITS.
 
 
(c)
 
99.1
Exhibits.
 
Press Release, dated April 29, 2010, announcing MFA’s financial results for the quarter ended March 31, 2010.
 
 
 

 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
  MFA FINANCIAL, INC.  
       
       
  
By:
/s/ Timothy W. Korth  
    Timothy W. Korth  
   
General Counsel and Senior Vice President
 
       
 
Date: April 29, 2010
 
 
EX-99.1 2 e606865_ex99-1.htm Unassociated Document
 
MFA
   (mfa logo)
          FINANCIAL, INC.            
350 Park Avenue
New York, New York 10022
 
 
 
 
PRESS RELEASE
 
FOR IMMEDIATE RELEASE
       
April 29, 2010
 
NEW YORK METRO
       
CONTACT:    
MFA Investor Relations
800-892-7547
www.mfa-reit.com
 
NYSE: MFA
 
MFA Financial, Inc.
Announces First Quarter 2010 Financial Results

MFA Financial, Inc. (NYSE:MFA) today reported net income of $80.6 million, or $0.29 per share of common stock, for the first quarter ended March 31, 2010.  For the first quarter, core earnings (as defined below) were $66.6 million, or $0.24 per share of common stock.  “Core Earnings” for the quarter represents a non-GAAP financial measure which reflects net income excluding gains or losses on sales of securities and termination of related repurchase financings and changes in the unrealized net gains on MBS Forwards.  On April 1, 2010, MFA announced its first quarter 2010 dividend of $0.24 per share of common stock, which will be paid on April 30, 2010 to stockholders of record as of April 12, 2010.  As of March 31, 2010, MFA’s book value per share of common stock was $7.67.

Stewart Zimmerman, MFA’s Chairman of the Board and CEO, said “MFA continues to provide stockholders with attractive returns through appropriately leveraged investments in residential mortgage-backed securities (“MBS”) and we are very pleased with the quarter’s results.  MFA is taking advantage of market dislocations by identifying and acquiring Non-Agency residential MBS (“Non-Agency MBS”) with superior loss-adjusted yields at prices significantly below par.  Our first quarter return on equity (“ROE”) was 14.8% and our Core Earnings represents a Core ROE of 12.2%.  Our goal remains to position MFA to continue to generate double-digit returns on equity over time through appropriately leveraged investments in both Agency MBS and Non-Agency MBS.  With $768.7 million of cash and cash equivalents and $337.5 million of unpledged Agency MBS at quarter-end, we remain poised to take advantage of future investment opportunities within the residential MBS marketplace.  By blending Non-Agency MBS with Agency MBS, we seek to generate attractive returns with reduced leverage and sensitivity to prepayments.”

William Gorin, MFA’s President and CFO, added “We continue to benefit from our strategy of allocating our investments across both Agency and Non-Agency MBS.  In the first quarter, we grew our Non-Agency MBS portfolio through the purchase of $315.7 million of Non-Agency MBS (including $121.9 million of MBS recorded as MBS Forwards) at an average cost of 72% of par value.  As a result of high premium prices on Agency MBS, due in part to the now completed $1.25 trillion Federal Reserve Agency MBS purchase program and the expectation of increased prepayment rates, we strategically reduced MFA’s Agency MBS portfolio during the quarter through the sale of $931.9 million of Agency MBS at a weighted average price of 105.1 % of par value.  With the recent completion of the Federal Reserve Agency MBS purchase program, we anticipate acquiring Agency MBS in excess of runoff during the second quarter.”

In the first quarter, both Fannie Mae and Freddie Mac announced delinquent loan buyout operations pursuant to which 120+ day delinquent loans would be purchased out of existing MBS pools.  Due to the fact that Fannie Mae MBS represent 91% of our Agency MBS portfolio, we expect that Fannie Mae’s buyout operations will have the greatest impact on MFA’s results. We anticipate that the Fannie Mae delinquent loan buyouts will lead to high prepayment rates for MFA’s Agency MBS portfolio over the four month period beginning in April 2010.  This temporary surge in prepayments will impact MFA’s second quarter earnings due to higher premium amortization expense, a decline in higher yielding Agency MBS assets and an increase in lower yielding cash investments.  As a result, we currently estimate that second quarter Core EPS will be in the range of $0.18 to $0.20.  We project that over half of our second quarter Core Earnings will be generated by Non-Agency MBS.  We currently anticipate that Core EPS will increase in the third quarter of 2010, as prepayment rates on our Agency MBS return to more normal levels and cash assets are reinvested.
 


 
As a result of the reduction in its Agency MBS portfolio, MFA has substantially reduced its reliance on leverage through repurchase financings.  As of March 31, 2010, MFA’s debt-to-equity multiple was 2.7x versus 6.0x as of March 31, 2009.  By utilizing less leverage, MFA believes that future earnings will be less sensitive to changes in interest rates and the yield curve.

Utilizing comprehensive analysis focused primarily on quantifying and pricing credit risk in the asset selection process, MFA continues to take advantage of the investment opportunities in Non-Agency MBS.  At March 31, 2010, MFResidential Assets I, LLC (“MFR LLC”) owned Non-Agency MBS (including the Non-Agency MBS underlying MBS Forwards (as defined below)) with a fair value of $1.53 billion.  These Non-Agency MBS, which had a cost basis of $1.35 billion at March 31, 2010 were acquired at a deeply discounted weighted average purchase price of 64.8% of the face amount of the securities and, at March 31, 2010, had average structural credit enhancement of 9.4%.  This structured credit enhancement, along with the highly discounted purchase price, mitigates MFA’s risk of loss on these investments.  In the first quarter, these assets on an unlevered basis generated a loss-adjusted yield of 10.6%.  Unlike MFA’s Agency MBS, due to their discounted purchase prices, the return on these assets will increase if the prepayment rates on these securities trend up.

As of March 31, 2010, MFA’s wholly-owned subsidiary, MFR LLC, had $902.3 million of repurchase financing, secured by Non-Agency MBS including linked repurchase borrowings.  Under GAAP, purchases of Non-Agency MBS in which the seller also provides the initial repurchase financing are considered part of a single arrangement, or a “linked transaction.”  In linked transactions, rather than report the gross amount of the purchased Non-Agency MBS and the repurchase financing liability separately, the net of these items is included on the balance sheet as a forward contract to repurchase MBS (“MBS Forwards”), with any changes in the value of MBS Forwards recorded in earnings.  As of March 31, 2010, MFA had Non-Agency MBS and related receivables with fair value of $423.5 million linked to $321.8 million of repurchase liabilities and related payables, which were reported net as MBS Forwards of $101.7 million on MFA’s consolidated balance sheet.

During the first quarter of 2010, MFA’s portfolio spread, which is the difference between MFA’s interest-earning asset portfolio (including cash balances) net yield of 5.13% and its 2.40% cost of funds, was 2.73%.  During the first quarter, MFA’s MBS net spread, which is the difference between MFA’s MBS net yield of 5.45% and its cost of funds, was 3.05%.  MFA’s book value per share as of March 31, 2010 includes a negative interest rate swap valuation of $153.8 million from existing interest rate hedges.  As of March 31, 2010, under our swap agreements, MFA had an average fixed pay rate of interest of 4.24% and a floating receive rate of 0.25% on notional balances totaling $2.81 billion, with an average maturity of 23 months.  In the first quarter of 2010, MFA’s costs for compensation and benefits and other general and administrative expenses were $6.2 million.

At March 31, 2010, Agency MBS and related receivables totaled $6.18 billion, Non-Agency MBS and related receivables (MFA legacy Non-Agency MBS and MFR LLC Non-Agency MBS, including assets underlying MBS Forwards) were $1.74 billion and cash and restricted cash was $808.0 million.  In the first quarter, MFA had net gains on sales of Agency MBS of $33.1 million and recognized losses of $26.8 million due to termination of term repurchase financings.  We anticipate that the majority of MFA’s assets will continue to be whole pool Agency MBS.  The average cost basis of MFA’s Agency MBS portfolio was 101.3% of par at March 31, 2010.  MFA’s MBS assets continue to be financed with multiple funding providers through repurchase agreements.

MFA takes into account both coupon resets and expected prepayments when measuring the sensitivity of its MBS portfolio to changing interest rates. MFA’s MBS are primarily hybrids which have an initial fixed interest rate for a specified period of time and, thereafter, generally reset annually.  In measuring its assets-to-borrowing repricing gap (“Repricing Gap”), MFA measures the difference between:  (a) the weighted average months until coupon adjustment or projected prepayment on its MBS portfolio; and (b) the months remaining on its repurchase agreements including the impact of interest rate swap agreements.  Assuming a 15% constant prepayment rate (“CPR”), as of March 31, 2010, the weighted average time to repricing or assumed prepayment for MFA’s MBS portfolio was approximately 25 months and the average term remaining on its repurchase agreements, including the impact of interest rate swaps, was approximately 11 months, resulting in a Repricing Gap of approximately 14 months (including MBS and repurchase agreements underlying MBS Forwards). The prepayment speed on MFA’s MBS portfolio averaged 24% CPR during the first quarter of 2010.
 
2


 
Stockholders interested in participating in MFA’s Discount Waiver, Direct Stock Purchase and Dividend Reinvestment Plan (the “Plan”) or receiving a Plan prospectus may do so by contacting The Bank of New York Mellon, the Plan administrator, at 1-866-249-2610 (toll free).  For more information about the Plan, interested stockholders may also go to the website established for the Plan at http://www.bnymellon.com/shareowner/isd or visit MFA’s website at www.mfa-reit.com. 

MFA will hold a conference call on Thursday, April 29, 2010, at 10:00 a.m. (New York City time) to discuss its first quarter 2010 financial results.  The number to dial in order to listen to the conference call is (800) 533-0288 in the U.S. and Canada.  International callers must dial (612) 332-0806.  The replay will be available through Thursday, May 6, 2010 at 11:59 p.m., and can be accessed by dialing (800) 475-6701 in the U.S. and Canada or (320) 365-3844 internationally and entering access code:  155855.  The conference call will also be webcast over the internet and can be accessed at http://www.mfa-reit.com through the appropriate link on MFA’s Investor Information page or, alternatively, at http://www.ccbn.com.  To listen to the call over the internet, go to the applicable website at least 15 minutes before the call to register and to download and install any needed audio software.
.
When used in this press release or other written or oral communications, statements which are not historical in nature, including those containing words such as “believe,” “expect,” “anticipate,” “estimate,” “plan,” “continue,” “intend,” “should,” “may” or similar expressions, are intended to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and, as such, may involve known and unknown risks, uncertainties and assumptions. Statements regarding the following subjects, among others, may be forward-looking: changes in interest rates and the market value of MFA’s MBS; changes in the prepayment rates on the mortgage loans securing MFA’s MBS; MFA’s ability to borrow to finance its assets; implementation of or changes in government regulations or programs affecting MFA’s business; MFA’s ability to maintain its qualification as a REIT for federal income tax purposes; MFA’s ability to maintain its exemption from registration under the Investment Company Act of 1940; and risks associated with investing in real estate assets, including changes in business conditions and the general economy. These and other risks, uncertainties and factors, including those described in the annual, quarterly and current reports that MFA files with the SEC, could cause MFA’s actual results to differ materially from those projected in any forward-looking statements it makes. All forward-looking statements speak only as of the date on which they are made. New risks and uncertainties arise over time and it is not possible to predict those events or how they may affect MFA. Except as required by law, MFA is not obligated to, and does not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
 
3

 
MFA FINANCIAL, INC.
CONSOLIDATED BALANCE SHEETS
 
 
 
March 31,
2010
   
December 31,
2009
 
(In Thousands, Except Per Share Amounts)
 
(Unaudited)
   
 
 
Assets:
 
 
   
 
 
Agency mortgage-backed securities (“MBS”), at fair value ($5,819,179 and
 
 
   
 
 
  $7,597,136 pledged, respectively)
  $ 6,156,682     $ 7,664,851  
Non-Agency MBS, at fair value ($1,028,445 and $240,694 pledged, respectively)
    1,312,030       1,093,103  
Cash and cash equivalents
    768,656       653,460  
Restricted cash
    39,387       67,504  
Forward contracts to repurchase MBS (“MBS Forwards”), at fair value
    101,659       86,014  
Interest receivable
    35,099       41,775  
Real estate, net
    10,954       10,998  
Goodwill
    7,189       7,189  
Prepaid and other assets
    3,057       2,315  
     Total Assets
  $ 8,434,713     $ 9,627,209  
 
               
Liabilities:
               
Repurchase agreements
  $ 6,013,875     $ 7,195,827  
Accrued interest payable
    8,263       13,274  
Mortgage payable on real estate
    9,101       9,143  
Interest rate swap agreements, at fair value
    153,750       152,463  
Dividends and dividend equivalents rights payable
    387       76,286  
Accrued expenses and other liabilities
    4,278       11,954  
     Total Liabilities
  $ 6,189,654     $ 7,458,947  
 
               
Commitments and contingencies
               
 
               
Stockholders' Equity:
               
Preferred stock, $.01 par value; series A 8.50% cumulative redeemable;
               
  5,000 shares authorized; 3,840 shares issued and outstanding ($96,000
               
  aggregate liquidation preference)
  $ 38     $ 38  
Common stock, $.01 par value; 370,000 shares authorized;
               
  280,163 and 280,078 issued and outstanding, respectively
    2,802       2,801  
Additional paid-in capital, in excess of par
    2,181,451       2,180,605  
Accumulated deficit
    (121,552 )     (202,189 )
Accumulated other comprehensive income
    182,320       187,007  
     Total Stockholders’ Equity
  $ 2,245,059     $ 2,168,262  
     Total Liabilities and Stockholders’ Equity
  $ 8,434,713     $ 9,627,209  
 
4

 
MFA FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
 
 
 
Three Months Ended
 
 
 
March 31,
 
(In Thousands, Except Per Share Amounts)
 
2010
   
2009
 
 
 
(Unaudited)
 
Interest Income:
 
 
   
 
 
MBS
  $ 107,644     $ 132,153  
Cash and cash equivalent investments
    53       611  
Interest Income
    107,697       132,764  
 
               
Interest Expense
    38,451       72,137  
 
               
Net Interest Income
    69,246       60,627  
 
               
Other-Than-Temporary Impairments:
               
Total other-than-temporary impairment losses
    -       (1,549 )
Portion of loss recognized in other comprehensive income
    -       -  
Net Impairment Losses Recognized in Earnings
    -       (1,549 )
 
               
Other Income/(Loss):
               
Gain on MBS Forwards, net
    12,800       -  
Gains on sales of MBS
    33,739       -  
Revenue from operations of real estate
    374       383  
Losses on termination of repurchase agreements
    (26,815 )     -  
Miscellaneous other income, net
    -       44  
Other Income, net
    20,098       427  
 
               
Operating and Other Expense:
               
Compensation and benefits
    4,368       3,502  
Other general and administrative expense
    1,853       1,868  
Real estate operating expense and mortgage interest
    446       462  
Operating and Other Expense
    6,667       5,832  
 
               
Net Income Before Preferred Stock Dividends
    82,677       53,673  
Less:  Preferred Stock Dividends
    2,040       2,040  
Net Income to Common Stockholders
  $ 80,637     $ 51,633  
 
               
Income Per Share of Common Stock:
               
Basic and Diluted
  $ 0.29     $ 0.23  
 
5

 
Reconciliations of Non-GAAP Financial Measures
 
 
This press release contains disclosures related to MFA’s Core Earnings, Core ROE, investments in Non-Agency MBS, and returns on such assets for the three months ended March 31, 2010, which may constitute non-GAAP financial measures within the meaning of Regulation G as promulgated by the Securities and Exchange Commission.  MFA’s management believes that these non-GAAP financial measures presented in our press release, when considered together with GAAP financial measures, provide information that is useful to investors in understanding period-over-period operating results and balance sheet composition.  An analysis of any non-GAAP financial measure should be used in conjunction with results presented in accordance with GAAP.
 
Core Earnings, core earnings per share (“Core EPS”) and Core ROE for the quarter ended March 31, 2010 are not measures of performance in accordance with GAAP, as they exclude gains on sales of our MBS and losses on termination of associated repurchase agreements and unrealized gains on MBS underlying our MBS Forwards.  These excluded items are difficult to predict and we believe that Core Earnings provides investors with a valuable measure of the performance of the Company’s ongoing business.  We believe that Core Earnings and Core EPS provide useful supplemental information to both management and investors in evaluating our financial results.  Reconciliations of the GAAP items discussed above to their non-GAAP measures for the three months ended March 31, 2010 are as follows:
 
(In Thousands, except per share data)
 
Reconciliation
 
Basic and Diluted EPS
Net Income/Earnings Per Share
 
$
80,637 
 
 
$
0.29 
 
Adjustments to Net Income:
 
 
 
 
 
 
 
 
Gains on Sales of Agency MBS
 
 
(33,085)
 
 
 
(0.12)
 
Gains on Sales of Non-Agency MBS
 
 
(654)
 
 
 
 
Losses on Termination of Repurchase Agreements
 
 
26,815 
 
 
 
0.10 
 
Unrealized Gains on MBS Underlying MBS Forwards
 
 
(7,065)
 
 
 
(0.03)
 
Core Earnings/Core EPS
 
$
66,648 
 
 
$
0.24 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended March 31, 2010:
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
 
Basic
 
 
280,503 
 
 
 
 
 
Diluted
 
 
280,557 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Equity
 
$
2,210,632 
 
 
 
 
 
Return on Equity (Annualized Net Income/Average Equity)
 
 
14.8 
%
 
 
 
 
Core ROE (Annualized Core Earnings/Average Equity)
 
 
12.2 
%
 
 
 
 

 
The Company reports its Non-Agency MBS based on the following categories:  (1) “Legacy MBS,” which are comprised of Non-Agency MBS that were purchased by MFA prior to July 2007 and (2) “MFR MBS,” which are Non-Agency MBS acquired by MFR LLC.  As previously described, certain MFR MBS purchases are presented as linked transactions in MFA’s GAAP financial statements for the quarter ended March 31, 2010.  In assessing the performance of our MFR MBS portfolio, MFA’s management does not view these transactions as linked, but rather views the performance of the linked MBS and the related repurchase financing as we would any other Non-Agency MBS that is not part of a linked transaction.  These non-GAAP financial measures enhance the ability of investors to analyze the performance of MFA’s Non-Agency MBS in the same way that MFA’s management assesses such assets.  These Non-Agency financial measures do not, however, take into account the effect of the recognized changes in mark-to-market values in MFA’s earnings, which are included in GAAP earnings, as a component of the net gain on MBS Forwards for the periods presented.
 
6

 
 
A reconciliation of information pertaining to MFA’s Non-Agency MBS that are a component of a linked transaction are reconciled below at and for the three months ended March 31, 2010 with the most directly comparable financial measure calculated in accordance with GAAP, as follows:
 
(Dollars in Thousands)
 
GAAP Based Information
 
Adjustments to Include Assets/Liabilities Underlying MBS Forwards
 
Non-GAAP Presentation
 
 
 
 
 
 
 
 
 
 
 
 
 
At March 31, 2010:
 
 
 
 
 
 
 
 
 
 
 
 
Amortized Cost of MFR MBS
 
$
934,793 
 
 
$
410,922 
(1)
 
$
1,345,715 
 
Amortized Cost of Legacy MBS
 
 
250,208 
 
 
 
 - 
 
 
 
250,208 
 
Total Amortized Cost of Non-Agency MBS
 
$
1,185,001 
 
 
$
410,922 
 
 
$
1,595,923 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value of MFR MBS
 
$
1,106,882 
 
 
$
421,664 
 
 
$
1,528,546 
 
Fair Value of Legacy MBS
 
 
205,148 
 
 
 
 - 
 
 
 
205,148 
 
Fair Value of Non-Agency MBS
 
 
1,312,030 
 
 
 
421,664 
 
 
 
1,733,694 
 
Accrued Interest on Non-Agency MBS
 
 
7,383 
 
 
 
1,850 
 
 
 
9,233 
 
Non-Agency MBS and Related Receivables
 
$
1,319,413 
 
 
$
423,514 
 
 
$
1,742,927 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Repurchase Agreements
 
$
6,013,875 
 
 
$
321,763 
(2)
 
$
6,335,638 
 
Mortgage Payable on Real Estate
 
 
9,101 
 
 
 
 - 
 
 
 
9,101 
 
Total Debt
 
$
6,022,976 
 
 
$
321,763 
 
 
$
6,344,739 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders’ Equity
 
$
2,245,059 
 
 
$
 - 
 
 
$
2,245,059 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt-to-Equity (Total Debt/Stockholders’ Equity)
 
 
2.7x
 
 
 
 - 
 
 
 
2.8x
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended March 31, 2010:
 
 
 
 
 
 
 
 
 
 
 
 
MFR MBS average amortized cost
 
$
852,667 
 
 
$
376,790 
 
 
$
1,229,457 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Coupon Interest on MFR MBS
 
$
17,099 
 
 
$
4,984 
 
 
$
22,083 
 
Discount Accretion on MFR MBS
 
 
8,367 
 
 
 
2,019 
 
 
 
10,386 
 
Interest Income on MFR MBS
 
$
25,466 
 
 
$
7,003 
 
 
$
32,469 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Asset Yield on MFR MBS
 
 
11.95 
%
 
7.43 
%
 
 
10.6 
%
 
(1)  Represents Non-Agency MBS underlying MBS Forwards.
(2)  Represents repurchase agreement borrowings underlying MBS Forwards.
 
 
7

 
 
GRAPHIC 3 mfalogo.gif GRAPHIC begin 644 mfalogo.gif M1TE&.#EAZP!C`/<``````(````"``("`````@(``@`"`@("`@,#`P/\```#_ M`/__````__\`_P#______P`````````````````````````````````````` M```````````````````````````````````````````````````````````` M````,P``9@``F0``S```_P`S```S,P`S9@`SF0`SS``S_P!F``!F,P!F9@!F MF0!FS`!F_P"9``"9,P"99@"9F0"9S`"9_P#,``#,,P#,9@#,F0#,S`#,_P#_ M``#_,P#_9@#_F0#_S`#__S,``#,`,S,`9C,`F3,`S#,`_S,S`#,S,S,S9C,S MF3,SS#,S_S-F`#-F,S-F9C-FF3-FS#-F_S.9`#.9,S.99C.9F3.9S#.9_S/, M`#/,,S/,9C/,F3/,S#/,_S/_`#/_,S/_9C/_F3/_S#/__V8``&8`,V8`9F8` MF68`S&8`_V8S`&8S,V8S9F8SF68SS&8S_V9F`&9F,V9F9F9FF69FS&9F_V:9 M`&:9,V:99F:9F6:9S&:9_V;,`&;,,V;,9F;,F6;,S&;,_V;_`&;_,V;_9F;_ MF6;_S&;__YD``)D`,YD`9ID`F9D`S)D`_YDS`)DS,YDS9IDSF9DSS)DS_YEF M`)EF,YEF9IEFF9EFS)EF_YF9`)F9,YF99IF9F9F9S)F9_YG,`)G,,YG,9IG, MF9G,S)G,_YG_`)G_,YG_9IG_F9G_S)G__\P``,P`,\P`9LP`F0"G.=#FT9]&@2'T.Y.@1(T:=_S@*#.GT(%2* M,`MF)8A18\I_7<$N'2OP*U>98LNB_?H5*MNU:&=^-2D5+(T:+V!IU%Q8VV\7 M6H1+'^XB2RJ!?J88)V[\./??Q6MH_SD>WCMYXN:WEP_/O7ANAMNV98E.Z._N MB(M%%GI!GK^+_OW])EM6'BWWT%8+::.-'UE4]Q]_$"*'W&^PN`:+%@T"2!YY M#TH8X8<>A@CBAB36X$*%LLW$D4:OO.`?BE\A>-]$M8%W'!@D\E`#CEF\,F-! MVA`WWHWGL5?(8`2]LN&0->Q0)!A90`F&%H1H@2$A\V51Y9591J?><3KB>)R5 M@8DI7A9(_FB15_O50$.)&P*G!6HQ`66@-H4X"&>G>*^M5JA8 M3E%3I:`F-GK<;W,=I(V2)!Z)45W5J%E1D"1^`2=QRFFZWH9.;OB*@239,BJ) M#:8IT7+;O/\"'(YF(FCU!P9SFD:D4189_G>`+B[`K7I'D@=$0ELX:S-=R;1;G(T(OF&FF MCED\!31$+5%5LRU@^$<>M,C--^!`R"*$K%PQ^U:#-B"W6V(AD=[_156S>I/X M0E699F4XW"?=)5!=V>;]0L8N#T1(X(UZG''.NL$\-D%#@M4>F#L^'?9N.%+) M[(8.EX^/S2W2`IPTM6$Q#XMD>41!7%A?5P$=X MBQYR^,9`(+6(1->:T*4^@JRL=*40*""-""?W,4HYBD,8$U\`%](Y@:0B?B0: MS^BNIB0,B:40Q*F5ZAIB0J@5YWZ[*0D%_\N"GE\Q28<&W-<*U>*[_U2E8"C< MT..4N*EM/`=&]2/>]!)2H%?PC#Q4!`I5HD*:5/`'7>+Z(G_0%,858LA8`^GA MIUZ`/(F$1$DOF--`<.BL^2DDBW`"XKP$)19_I&U#^"+/UI;X)T1YB2V"8E0& M_X/&[<7M(%E1$5C(8RFP>+%F[II@C&A2E@ONR44J)%L%.T@3C_C!1(L0FY(N M1BQ(94YQC8Q8"_?XN:B%3@MM]!4A"<)'T)G'?3PT9@P%J:8@`:LH0TJ=#D_% M2+V`Y7=?B0^C7O,$'2D);X#CG7$5MMONB= M]563<\?Y4]8`MO].AF@C/$7A(PS)X\>$`+)$S)R1"N\Y$10J&_Q1%0?0T$;Q\M;Q_D/!];MEGB:3'G"Z&M9^-W$8J#/8R@Q0H M;2\X$E3D8AMS(L=/19W73S/2U6(1B3@[X=3U"@*X[YVGH`@YJ.`^HA'M,(0C M8(72+8FYS5XRE9';`HN83/H/=JEM6`!:Q&:3-Q9JC*LXM2%C4_*&4!/_#9%D MI/3D0Z4X.#)&SB#(RDQT[L"#64/(0['9L7"&U M1%N=;-*$A)6#TR(W&BFJ4`,\L:T+M6@K.-N2EBLH1>V&LF6:JCBE@":*G]4H MC!+Y-(B:!A(,1FYJO>O\;,.`Z3!-\@@G'=$'_\WG30YSE+JA]*78(#WTK.[" M#)?,V`(64*K.IY*V7CTZ1"/M4R;!#+U"I]`W(7@*JPNHL4ZGU(S*OP6+@,VY M182X%8%Q&DYP&O6<$YYRM3+Q@XN.Q)R3H<0Y>K,8<,9:335SI43@+8X6?"6[ M"4?VF#4XL98:DL5<$6PX`G-JOEC%JW&Y;82F`.Y8&UU-L"9_U:@, M2O%$FXT41APDFQ7A-H*!='(%V7+!`5%?]*^9_%-2EQF1S;1`(=OH"YPOEZE:._&U2#XK4O2_\' M@#A!R:9Q6N#DI=-98OM*3;V")P..Z4&QUULY%42M##)8"I4 MT',(L0A8I.(5J8C,*R!S>L@L8O6O*`3L3X_#_[#M6>39-:8WE_""O-:'I)-7>H/Z?4/2E7;(*DXUUZH*)@7#HI'.QV;HV\>$P]:CP;`B1?_ M0GS'G]P<'L":'O"P.FT5F1Q]4'M95E$6;%87*5"DXO112.JB[Y8!Z1\V@GM2 M]%_Z]2.]UW8ZAV(J41TYAG;`MG;$9CU0A1!$]@_/!'UYM&O*DVF'UBQ,XE0O M4(#W47@]!C/;M@TJPS;\45P$@5=CQ1'FICSH5ELEM6XH$66"0T>;IWEU07^B M-Q88\1RV0%H;B'X$L5/_=%K#TV`-F!!SDQ10\G7P(3LV]EY%EQ'<$5C?I78] MDWP9-R83R&L!)7U!P4='E'O'`73SLGU94$)!AJ'6Y=YBZ@0UX8H5K1S+/@0.2%2GA-*`H@WH%? M<"<3'P57EW@*9H5(GZ)5\](4J7AHS2/**'7.=I[O=6%6%N3)1E8\03L0%6NRB`"18QCB@1'U8IGD< M)_99?R2!01%MOZ&).V&1"?EES,A!7%6"TU4RNC4\*K."VZ`JQ2,V)N%!>#%2 MZ8:+Z,=N>HA*#AE8FI094/_G$?_83C#3$DPQ$,[5;4O8-BX0=0YI'SU5$91( M(Q;W*0\D><.?2D5@A0F0&0/6U;GDRD$,)'<.H$%W1EAYR M6PC2%#A82\"#EQ1X@PX24G5A7@5>C*N%'$8G7F.=1B`\!B5RX MC0KA-"N&-#Q!B2.V&V]T')2I>S^"$8EF<)H7=(LS$(=D/4UHG9#F4.;TEM=Y M8'O_`IQ3-8YV5Y,]$5R_9SVFB)O\@B_@R5%4Q9X=234FAD@1>%]SF22*I"G; MD&@EB9#CX21521Y3,R9. M:8H4X5#1<9B:(C!F,E2H!I`H\3MODAQ/!A_HT8K3"*0.X19P^(?WIZ#8EH*Y MYR=)>5(08J&:,IHE22*5E(M(421N4Q&?A%#L)Q$>@1Y#NAY`JBS-DY!CPHS_ M=&E`DWB!QQU^:1'(DA^3PQ_@1Y-XF1]$M"%)"CPB6%;R_R(K`\8HT]-Y.Q8? M*(E!*$1'2"DI:/$H(+476\H;P8-1P_,<--B08+(EH_:%5B\H7Z@(6`U0B6M=-LK&M#R$N`7AL9X&)3<1A(\IAT,>.D)]H?NJIO+!F+*.0C=XA+EID0W3I&>NB*^&5E/'%D M3$(P1U,C!*((2'=HCM0G1&%3B!U5""&"PMWU+)7E+"(=A MMR[CHU))#=D!+/(&N'M+)7_+MU.")7LW!1@B)7];"(\+!O36)=IACE^1"H5` M"*]`"*$+K+P3NE;2)5&BNAAR&'Y`N#%)$X:2&INUJ!X$&?/($$B(*+3K&@?; MN_'1)UX1O)D1+@'W,D[QNYBC)AUU&L++K,.[&K"[5?-25QP7%UW'G=1KO1UJ M$>:6?0;_1ED]T1::VIHLU;V0UK";`Q4;Q;WWM[UX2+W6Q!,A&S%V^Z>)`YC_ MD"F=9R#DJDD^R8@&@3E581)0P2WHQQ@[-7]CX6K7^<#H=S@03&41>K<'8:CI M*Z'SJ,"XQ5P<,;T7G`I3@`(HD`HF?!@HH#\%D0HD/`7FZ$(C/`4&00@C[`^,RXQV7^M/WY] MV#CLNHLAPD&M?-UC/<__7,,V?,$_?1/>G=U#W-1'F!T_7=V*3<_/_=0B;-TB MP=3VK<^^C1TIS-X&$=\4L=+EG-)FG=+RF^&:PLP:'N`.+D86G.`$_N$/0>$DCL$5+N(7GK(ACN'7+-@='N,R M;K\NOM\(;L$"[N(%;D`F;K
-----END PRIVACY-ENHANCED MESSAGE-----