UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 7, 2019
MFA FINANCIAL, INC.
(Exact name of registrant as specified in its charter)
Maryland |
|
1-13991 |
|
13-3974868 |
(State or other jurisdiction |
|
(Commission File Number) |
|
(IRS Employer |
of incorporation |
|
|
|
Identification No.) |
or organization) |
|
|
|
|
350 Park Avenue, 20th Floor |
|
|
New York, New York |
|
10022 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (212) 207-6400
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
|
Trading Symbol(s) |
|
Name of Each Exchange on Which Registered |
Common Stock, par value $0.01 per share |
|
MFA |
|
New York Stock Exchange |
|
|
|
|
|
7.50% Series B Cumulative Redeemable |
|
MFA/PB |
|
New York Stock Exchange |
|
|
|
|
|
8.00% Senior Notes due 2042 |
|
MFO |
|
New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Item 2.02 Results of Operations and Financial Condition and
Item 7.01 Regulation FD Disclosure
MFA Financial, Inc. (MFA) issued a press release, dated August 7, 2019, announcing its financial results for the quarter ended June 30, 2019, which is attached hereto as Exhibit 99.1 and is incorporated herein by reference. In addition, in conjunction with the announcement of its financial results, MFA issued additional information relating to its 2019 second quarter financial results. Such additional information is attached to this report as Exhibit 99.2 and is incorporated herein by reference.
The information referenced in this Current Report on Form 8-K (including Exhibits 99.1 and 99.2) is being furnished and, as such, shall not be deemed to be filed for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities of that Section. The information set forth in this Current Report on Form 8-K (including Exhibits 99.1 and 99.2) is and will not be incorporated by reference into any registration statement or other document filed by MFA pursuant to the Securities Act of 1933, as amended (the Securities Act), except as may be expressly set forth by specific reference in such filing.
As discussed therein, the press release contains forward-looking statements within the meaning of the Securities Act and the Exchange Act and, as such, may involve known and unknown risks, uncertainties and assumptions. These forward-looking statements relate to MFAs current expectations and are subject to the limitations and qualifications set forth in the press release as well as in MFAs other documents filed with the SEC, including, without limitation, that actual events and/or results may differ materially from those projected in such forward-looking statements.
Exhibit |
|
|
|
|
|
99.1 |
|
Press Release, dated August 7, 2019, announcing MFAs financial results for the quarter ended June 30, 2019. |
|
|
|
99.2 |
|
Additional information relating to the financial results of MFA for the quarter ended June 30, 2019. |
EXHIBIT INDEX
Exhibit No. |
|
Description |
|
|
|
99.1 |
|
|
|
|
|
99.2 |
|
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
MFA FINANCIAL, INC. | ||
|
(REGISTRANT) | ||
|
| ||
|
By: |
/s/ Harold E. Schwartz | |
|
|
Name: |
Harold E. Schwartz |
|
|
Title: |
Senior Vice President and |
|
|
|
General Counsel |
|
| ||
Date: August 7, 2019 |
|
MFA
FINANCIAL, INC.
350 Park Avenue
New York, New York 10022
PRESS RELEASE |
|
|
|
FOR IMMEDIATE RELEASE |
|
|
|
|
|
August 7, 2019 |
|
|
|
NEW YORK METRO |
|
|
|
|
|
INVESTOR CONTACT: |
|
InvestorRelations@mfafinancial.com |
|
NYSE: MFA |
|
|
212-207-6488 |
|
|
|
|
www.mfafinancial.com |
|
|
|
|
|
|
|
MEDIA CONTACT: |
|
Abernathy MacGregor |
|
|
|
|
Tom Johnson |
|
|
|
|
212-371-5999 |
|
|
MFA Financial, Inc.
Announces Second Quarter 2019 Financial Results
NEW YORK - MFA Financial, Inc. (NYSE:MFA) today announced its financial results for the second quarter ended June 30, 2019.
Second Quarter 2019 and other highlights:
· MFA generated second quarter GAAP net income of $89.3 million, or $0.20 per common share. Core earnings, a non-GAAP financial measure of MFAs operating performance that is calculated by adjusting GAAP net income to exclude the impact of unrealized gains and losses on certain of our investments, was also $0.20 per common share.
· As of June 30, 2019, book value per common share was $7.11, unchanged from the prior quarter.
· Continued successful execution of our investment strategy resulted in net portfolio growth for the seventh consecutive quarter. MFA acquired, or committed to acquire, approximately $1.4 billion of residential mortgage assets in the second quarter, including $1.0 billion of residential whole loans, increasing our total investment portfolio by $392 million.
· Net interest income on MFAs residential whole loan portfolio increased 8.9% from the prior quarter to $19.2 million. This was driven primarily by acquisitions of Non-QM, fix and flip and single family rental loans.
· On July 31, 2019, MFA paid its second quarter 2019 dividend of $0.20 per share of common stock to shareholders of record as of July 1, 2019.
Craig Knutson, MFAs CEO and President, said, MFAs investment portfolio growth in the second quarter of 2019 was driven by acquisitions of $1.4 billion of new assets. Our residential whole loan and REO portfolio increased by $725 million, largely due to investments in purchased performing loans. In addition, MSR-related assets increased by $345 million. Our growth in purchased performing loans was driven by the acquisition of Non-QM, fix and flip and single family rental loans. We continue to gain traction on these new acquisition efforts, which involve relationships cultivated over the past two years. Through our willingness and ability to explore and enter into various arrangements, including flow agreements, strategic alliances and also minority equity investments, we have been able to partner with originators to source attractive new investments, while enabling them to grow with support from MFA as a reliable provider of capital.
Mr. Knutson added, Through our asset selection and hedging strategy, our estimated net effective duration, a gauge of our portfolios sensitivity to interest rates, remained relatively low and measured 1.11 at quarter-end. Our portfolio continues to deliver book value stability. As of June 30, 2019, MFAs book value per common share was $7.11, unchanged from March 31, 2019. Leverage, which reflects the ratio of our financing obligations to equity, was 2.8:1 at quarter-end, up slightly from 2.7:1 at the end of the first quarter.
At June 30, 2019, our investments in residential whole loans totaled $5.9 billion. Of this amount, $4.4 billion is recorded at carrying value and generated a yield of 5.72% during the quarter, and $1.5 billion is recorded at fair value on our consolidated balance sheet. We recorded gains for the quarter on residential whole loans measured at fair value of approximately $51.5 million, primarily reflecting coupon interest payments and other cash received during the quarter together with changes in the fair value of the underlying loans. In addition, as of the end of the quarter, we held approximately $334 million of REO properties. MFAs proactive asset management team has been able to shorten liquidation timelines and increase property sale proceeds, leading to improved outcomes and better returns.
MFAs Legacy Non-Agency MBS had a face amount of $1.8 billion with an amortized cost of $1.2 billion and a net purchase discount of $596.8 million at June 30, 2019. This discount consists of a $479.6 million credit reserve and other-than-temporary impairments and a $117.2 million net accretable discount. We believe this credit reserve appropriately factors in remaining uncertainties regarding underlying mortgage performance and the potential impact on future cash flows. Our Legacy Non-Agency MBS generated a yield of 11.30% for the quarter. The portfolio continues to outperform our credit assumptions and has underlying mortgage loans that are on average approximately thirteen years seasoned and only 10.9% are currently 60 or more days delinquent.
As of June 30, 2019, the Agency MBS portfolio totaled $2.3 billion, had an amortized cost basis of 103.9% of par and generated a yield of 2.50% for the second quarter. At the end of the second quarter, MFA held approximately $1.0 billion of RPL/NPL MBS. These securities had an amortized cost basis of 99.95% of par and generated a yield of 4.98% for the quarter. In addition, our investments in MSR-related assets at June 30, 2019 totaled $1.2 billion and generated a yield of 5.34% for the second quarter. Our investments in CRT securities totaled $407.3 million at June 30, 2019, and generated a yield of 5.06% for the second quarter. During the quarter we opportunistically sold residential mortgage securities for $195.3 million, realizing gains of $7.7 million ($1.1 million of which had previously been recorded as unrealized gains on CRT securities for which we had elected fair value accounting). We realized a loss of $6.3 million on
termination of swap hedges in connection with managing our investment in 30-Year Agency MBS, as rates continued to rally sharply, leading to a shortening of these assets and a reduction in their duration.
For the three months ended June 30, 2019, MFAs costs for compensation and benefits and other general and administrative expenses were $13.8 million, or an annualized 1.62% of stockholders equity as of June 30, 2019.
The following table presents MFAs asset allocation as of June 30, 2019, and the second quarter 2019 yield on average interest-earning assets, average cost of funds and net interest rate spread for the various asset types.
Table 1
ASSET ALLOCATION
At June 30, 2019 |
|
Agency |
|
Legacy |
|
RPL/NPL |
|
Credit |
|
Residential |
|
Residential |
|
MSR- |
|
Other, |
|
Total |
| |||||||||
($ in Millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Fair Value/Carrying Value |
|
$ |
2,257 |
|
$ |
1,691 |
|
$ |
1,037 |
|
$ |
407 |
|
$ |
4,392 |
|
$ |
1,526 |
|
$ |
1,170 |
|
$ |
588 |
|
$ |
13,068 |
|
Less Payable for Unsettled Purchases |
|
|
|
|
|
|
|
|
|
|
|
(87 |
) |
|
|
|
|
(87 |
) | |||||||||
Less Repurchase Agreements |
|
(2,065 |
) |
(1,276 |
) |
(809 |
) |
(325 |
) |
(2,499 |
) |
(650 |
) |
(921 |
) |
(86 |
) |
(8,631 |
) | |||||||||
Less Securitized Debt |
|
|
|
|
|
|
|
|
|
(146 |
) |
(481 |
) |
|
|
|
|
(627 |
) | |||||||||
Less Convertible Senior Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(223 |
) |
(223 |
) | |||||||||
Less Senior Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(97 |
) |
(97 |
) | |||||||||
Net Equity Allocated |
|
$ |
192 |
|
$ |
415 |
|
$ |
228 |
|
$ |
82 |
|
$ |
1,747 |
|
$ |
308 |
|
$ |
249 |
|
$ |
182 |
|
$ |
3,403 |
|
Debt/Net Equity Ratio (3) |
|
10.8 |
x |
3.1 |
x |
3.5 |
x |
4.0 |
x |
1.5 |
x |
4.0 |
x |
3.7 |
x |
|
|
2.8 |
x | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
For the Quarter Ended June 30, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Yield on Average Interest Earning Assets (4)(5) |
|
2.50 |
% |
11.30 |
% |
4.98 |
% |
5.06 |
% |
5.72 |
% |
N/A |
|
5.34 |
% |
|
|
5.47 |
% | |||||||||
Less Average Cost of Funds (6) |
|
(2.56 |
) |
(3.30 |
) |
(3.39 |
) |
(3.33 |
) |
(4.16 |
) |
(4.10 |
) |
(3.48 |
) |
|
|
(3.57 |
) | |||||||||
Net Interest Rate Spread |
|
(0.06 |
)% |
8.00 |
% |
1.59 |
% |
1.73 |
% |
1.56 |
% |
N/A |
|
1.86 |
% |
|
|
1.90 |
% |
(1) |
Includes $2.3 billion of Non-QM loans, $859.7 million of Rehabilitation loans, $295.5 million of Single-family rental loans, $200.5 million of seasoned performing loans and $745.7 million of purchased credit impaired loans. At June 30, 2019, the total fair value of these loans is estimated to be approximately $4.5 billion. |
(2) |
Includes cash and cash equivalents and restricted cash, other assets and other liabilities. |
(3) |
Represents the sum of borrowings under repurchase agreements, securitized debt and payable for unsettled purchases as a multiple of net equity allocated. The numerator of our Total Debt/Net Equity Ratio also includes Convertible Senior Notes and Senior Notes. |
(4) |
Yields reported on our interest earning assets are calculated based on the interest income recorded and the average amortized cost for the quarter of the respective asset. At June 30, 2019, the amortized cost of our interest earning assets were as follows: Agency MBS - $2.3 billion; Legacy Non-Agency MBS - $1.2 billion; RPL/NPL MBS - $1.0 billion; Credit Risk Transfer securities - $399.4 million; and Residential Whole Loans at carrying value - $4.4 billion. In addition, the yield for residential whole loans at carrying value was 5.65%, net of 7 basis points of servicing fee expense incurred during the quarter. For GAAP reporting purposes, such expenses are included in Loan servicing and other related operating expenses in our statement of operations. |
(5) |
Interest payments received on residential whole loans at fair value is reported in Other Income as Net gain on residential whole loans measured at fair value through earnings in our statement of operations. Accordingly, no yield is presented as such loans are not included in interest earning assets for reporting purposes. |
(6) |
Average cost of funds includes interest on repurchase agreements, the cost of swaps, Convertible Senior Notes and Senior Notes and securitized debt. Agency MBS cost of funds is reduced by 9 basis points and Legacy Non-Agency MBS cost of funds is reduced by 14 basis points associated with swaps to hedge interest rate sensitivity on these assets. Residential Whole Loans at Carrying Value cost of funds includes 7 basis points associated with swaps to hedge interest rate sensitivity on these assets. |
At June 30, 2019, MFAs $3.9 billion of Agency and Legacy Non-Agency MBS were backed by hybrid, adjustable and fixed-rate mortgages. Additional information about these MBS, including average months to reset and three-month average CPR, is presented below:
Table 2
|
|
Agency MBS |
|
Legacy Non-Agency MBS (1) |
|
Total (1) |
| |||||||||||||||
Time to Reset |
|
Fair |
|
Average |
|
3 Month |
|
Fair |
|
Average |
|
3 Month |
|
Fair |
|
Average |
|
3 Month |
| |||
($ in Millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
< 2 years (5) |
|
$ |
869 |
|
6 |
|
22.0 |
% |
$ |
1,034 |
|
5 |
|
16.8 |
% |
$ |
1,903 |
|
5 |
|
19.1 |
% |
2-5 years |
|
107 |
|
37 |
|
9.6 |
|
|
|
|
|
|
|
107 |
|
37 |
|
9.6 |
| |||
> 5 years |
|
9 |
|
72 |
|
6.1 |
|
|
|
|
|
|
|
9 |
|
72 |
|
6.1 |
| |||
ARM-MBS Total |
|
$ |
985 |
|
10 |
|
20.5 |
% |
$ |
1,034 |
|
5 |
|
16.8 |
% |
$ |
2,019 |
|
7 |
|
18.6 |
% |
15-year fixed (6) |
|
$ |
656 |
|
|
|
10.9 |
% |
$ |
1 |
|
|
|
45.1 |
% |
$ |
657 |
|
|
|
11.9 |
% |
30-year fixed (6) |
|
616 |
|
|
|
23.4 |
|
607 |
|
|
|
13.6 |
|
1,223 |
|
|
|
18.2 |
| |||
40-year fixed (6) |
|
|
|
|
|
|
|
46 |
|
|
|
8.3 |
|
46 |
|
|
|
8.3 |
| |||
Fixed-Rate Total |
|
$ |
1,272 |
|
|
|
16.6 |
% |
$ |
654 |
|
|
|
14.0 |
% |
$ |
1,926 |
|
|
|
15.7 |
% |
MBS Total |
|
$ |
2,257 |
|
|
|
18.3 |
% |
$ |
1,688 |
|
|
|
15.7 |
% |
$ |
3,945 |
|
|
|
17.1 |
% |
(1) Excludes $1.0 billion of RPL/NPL MBS.
(2) Does not include principal payments receivable of $682,000.
(3) Months to Reset is the number of months remaining before the coupon interest rate resets. At reset, the MBS coupon will adjust based upon the underlying benchmark interest rate index, margin and periodic or lifetime caps. Months to Reset does not reflect scheduled amortization or prepayments.
(4) 3 month average CPR weighted by positions as of beginning of each month in the quarter.
(5) Includes floating-rate MBS that may be collateralized by fixed-rate mortgages.
(6) Information presented based on data available at time of loan origination.
Webcast
MFA Financial, Inc. plans to host a live audio webcast of its investor conference call on Wednesday, August 7, 2019, at 10:00 a.m. (Eastern Time) to discuss its second quarter 2019 financial results. The live audio webcast will be accessible to the general public over the internet at http://www.mfafinancial.com through the Webcasts & Presentations link on MFAs home page. To listen to the conference call over the internet, please go to the MFA website at least 15 minutes before the call to register and to download and install any needed audio software. Earnings presentation materials will be posted on the MFA website prior to the conference call and an audio replay will be available on the website following the call.
Cautionary Language Regarding Forward-Looking Statements
When used in this press release or other written or oral communications, statements which are not historical in nature, including those containing words such as will, believe, expect, anticipate, estimate, plan, continue, intend, should, could, would, may or similar expressions, are intended to identify forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and, as such, may involve known and unknown risks, uncertainties and assumptions. Statements regarding the following subjects, among others, may be forward-looking: changes in interest rates and the market (i.e., fair) value of MFAs MBS, residential whole loans, CRT securities and other assets; changes in the prepayment rates on residential mortgage assets, an increase of which could result in a reduction of the yield on certain investments in our portfolio and could require us to reinvest the proceeds received by us as a result of such prepayments in investments with lower coupons, while a decrease in which could result in an increase in the interest rate duration of certain investments in our portfolio making their valuation more sensitive
to changes in interest rates and could result in lower forecasted cash flows or, in certain circumstances, other-than-temporary impairment on certain Legacy Non-Agency MBS purchased at a discount; credit risks underlying MFAs assets, including changes in the default rates and managements assumptions regarding default rates on the mortgage loans securing MFAs Non-Agency MBS and relating to MFAs residential whole loan portfolio; MFAs ability to borrow to finance its assets and the terms, including the cost, maturity and other terms, of any such borrowings; implementation of or changes in government regulations or programs affecting MFAs business; MFAs estimates regarding taxable income, the actual amount of which is dependent on a number of factors, including, but not limited to, changes in the amount of interest income and financing costs, the method elected by MFA to accrete the market discount on Non-Agency MBS and residential whole loans and the extent of prepayments, realized losses and changes in the composition of MFAs Agency MBS, Non-Agency MBS and residential whole loan portfolios that may occur during the applicable tax period, including gain or loss on any MBS disposals and whole loan modifications, foreclosures and liquidations; the timing and amount of distributions to stockholders, which are declared and paid at the discretion of MFAs Board of Directors and will depend on, among other things, MFAs taxable income, its financial results and overall financial condition and liquidity, maintenance of its REIT qualification and such other factors as MFAs Board of Directors deems relevant; MFAs ability to maintain its qualification as a REIT for federal income tax purposes; MFAs ability to maintain its exemption from registration under the Investment Company Act of 1940, as amended (or the Investment Company Act), including statements regarding the concept release issued by the Securities and Exchange Commission (SEC) relating to interpretive issues under the Investment Company Act with respect to the status under the Investment Company Act of certain companies that are engaged in the business of acquiring mortgages and mortgage-related interests; MFAs ability to continue growing its residential whole loan portfolio, which is dependent on, among other things, the supply of loans offered for sale in the market; expected returns on our investments in nonperforming residential whole loans (NPLs), which are affected by, among other things, the length of time required to foreclose upon, sell, liquidate or otherwise reach a resolution of the property underlying the NPL, home price values, amounts advanced to carry the asset (e.g., taxes, insurance, maintenance expenses, etc. on the underlying property) and the amount ultimately realized upon resolution of the asset; targeted or expected returns on MFAs investments in recently-originated loans, the performance of which is, similar to MFAs other mortgage loan investments, subject to, among other things, prepayment risk, credit risk and financing cost associated with such investments; risks associated with our investments in MSR-related assets, including servicing, regulatory and economic risks, and risks associated with investing in real estate assets, including changes in business conditions and the general economy. These and other risks, uncertainties and factors, including those described in the annual, quarterly and current reports that MFA files with the SEC, could cause MFAs actual results to differ materially from those projected in any forward-looking statements it makes. All forward-looking statements are based on beliefs, assumptions and expectations of MFAs future performance, taking into account all information currently available. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. New risks and uncertainties arise over time and it is not possible to predict those events or how they may affect MFA. Except as required by law, MFA is not obligated to, and does not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
MFA FINANCIAL, INC.
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Per Share Amounts) |
|
June 30, |
|
December 31, |
| ||
|
|
(Unaudited) |
|
|
| ||
Assets: |
|
|
|
|
| ||
Residential mortgage securities: |
|
|
|
|
| ||
Agency MBS, at fair value ($2,223,163 and $2,575,331 pledged as collateral, respectively) |
|
$ |
2,257,375 |
|
$ |
2,698,213 |
|
Non-Agency MBS, at fair value ($2,705,825 and $3,248,900 pledged as collateral, respectively) |
|
2,728,270 |
|
3,318,299 |
| ||
Credit Risk Transfer (CRT) securities, at fair value ($403,381 and $480,315 pledged as collateral, respectively) |
|
407,316 |
|
492,821 |
| ||
Residential whole loans, at carrying value ($2,814,259 and $1,645,372 pledged as collateral, respectively) (1) |
|
4,391,983 |
|
3,016,715 |
| ||
Residential whole loans, at fair value ($777,087 and $738,638 pledged as collateral, respectively) (1) |
|
1,525,814 |
|
1,665,978 |
| ||
Mortgage servicing rights (MSR) related assets ($1,169,872 and $611,807 pledged as collateral, respectively) |
|
1,169,872 |
|
611,807 |
| ||
Cash and cash equivalents |
|
88,661 |
|
51,965 |
| ||
Restricted cash |
|
31,056 |
|
36,744 |
| ||
Other assets |
|
607,745 |
|
527,785 |
| ||
Total Assets |
|
$ |
13,208,092 |
|
$ |
12,420,327 |
|
|
|
|
|
|
| ||
Liabilities: |
|
|
|
|
| ||
Repurchase agreements |
|
$ |
8,630,642 |
|
$ |
7,879,087 |
|
Other liabilities |
|
1,174,077 |
|
1,125,139 |
| ||
Total Liabilities |
|
$ |
9,804,719 |
|
$ |
9,004,226 |
|
|
|
|
|
|
| ||
Stockholders Equity: |
|
|
|
|
| ||
Preferred stock, $.01 par value; 7.50% Series B cumulative redeemable; 8,050 shares authorized; 8,000 shares issued and outstanding ($200,000 aggregate liquidation preference) |
|
80 |
|
80 |
| ||
Common stock, $.01 par value; 886,950 shares authorized; 450,622 and 449,787 shares issued and outstanding, respectively |
|
4,506 |
|
4,498 |
| ||
Additional paid-in capital, in excess of par |
|
3,625,399 |
|
3,623,275 |
| ||
Accumulated deficit |
|
(638,396 |
) |
(632,040 |
) | ||
Accumulated other comprehensive income |
|
411,784 |
|
420,288 |
| ||
Total Stockholders Equity |
|
$ |
3,403,373 |
|
$ |
3,416,101 |
|
Total Liabilities and Stockholders Equity |
|
$ |
13,208,092 |
|
$ |
12,420,327 |
|
(1) Includes approximately $197.0 million and $209.4 million of Residential whole loans, at carrying value and $616.0 million and $694.7 million of Residential whole loans, at fair value transferred to consolidated VIEs at June 30, 2019 and December 31, 2018, respectively. Such assets can be used only to settle the obligations of each respective VIE.
MFA FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
(In Thousands, Except Per Share Amounts) |
|
2019 |
|
2018 |
|
2019 |
|
2018 |
| ||||
|
|
(Unaudited) |
| ||||||||||
Interest Income: |
|
|
|
|
|
|
|
|
| ||||
Agency MBS |
|
$ |
15,274 |
|
$ |
13,170 |
|
$ |
33,715 |
|
$ |
28,463 |
|
Non-Agency MBS |
|
52,027 |
|
55,043 |
|
106,028 |
|
111,145 |
| ||||
CRT securities |
|
5,094 |
|
8,695 |
|
11,294 |
|
18,191 |
| ||||
Residential whole loans held at carrying value |
|
57,879 |
|
17,935 |
|
107,499 |
|
32,264 |
| ||||
MSR-related assets |
|
12,338 |
|
6,219 |
|
22,958 |
|
13,842 |
| ||||
Cash and cash equivalent investments |
|
1,036 |
|
685 |
|
1,800 |
|
1,594 |
| ||||
Other interest-earning assets |
|
1,287 |
|
|
|
2,593 |
|
|
| ||||
Interest Income |
|
$ |
144,935 |
|
$ |
101,747 |
|
$ |
285,887 |
|
$ |
205,499 |
|
|
|
|
|
|
|
|
|
|
| ||||
Interest Expense: |
|
|
|
|
|
|
|
|
| ||||
Repurchase agreements |
|
$ |
75,890 |
|
$ |
46,234 |
|
$ |
146,699 |
|
$ |
91,951 |
|
Other interest expense |
|
9,154 |
|
5,576 |
|
17,371 |
|
10,413 |
| ||||
Interest Expense |
|
$ |
85,044 |
|
$ |
51,810 |
|
$ |
164,070 |
|
$ |
102,364 |
|
|
|
|
|
|
|
|
|
|
| ||||
Net Interest Income |
|
$ |
59,891 |
|
$ |
49,937 |
|
$ |
121,817 |
|
$ |
103,135 |
|
|
|
|
|
|
|
|
|
|
| ||||
Other Income, net: |
|
|
|
|
|
|
|
|
| ||||
Net gain on residential whole loans measured at fair value through earnings |
|
$ |
51,473 |
|
$ |
32,443 |
|
$ |
76,740 |
|
$ |
70,941 |
|
Net realized gain on sales of residential mortgage securities |
|
7,710 |
|
7,429 |
|
32,319 |
|
16,246 |
| ||||
Net unrealized gain/(loss) on residential mortgage securities measured at fair value through earnings |
|
|
|
(2,351 |
) |
8,672 |
|
(3,231 |
) | ||||
Net (loss)/gain on Swaps not designated as hedges for accounting purposes |
|
(7,394 |
) |
353 |
|
(16,338 |
) |
353 |
| ||||
Other, net |
|
5,073 |
|
3,132 |
|
6,638 |
|
4,357 |
| ||||
Other Income, net |
|
$ |
56,862 |
|
$ |
41,006 |
|
$ |
108,031 |
|
$ |
88,666 |
|
|
|
|
|
|
|
|
|
|
| ||||
Operating and Other Expense: |
|
|
|
|
|
|
|
|
| ||||
Compensation and benefits |
|
$ |
7,841 |
|
$ |
7,038 |
|
$ |
16,395 |
|
$ |
13,786 |
|
Other general and administrative expense |
|
5,934 |
|
5,582 |
|
10,579 |
|
9,414 |
| ||||
Loan servicing and other related operating expenses |
|
9,938 |
|
7,928 |
|
20,977 |
|
14,811 |
| ||||
Operating and Other Expense |
|
$ |
23,713 |
|
$ |
20,548 |
|
$ |
47,951 |
|
$ |
38,011 |
|
|
|
|
|
|
|
|
|
|
| ||||
Net Income |
|
$ |
93,040 |
|
$ |
70,395 |
|
$ |
181,897 |
|
$ |
153,790 |
|
Less Preferred Stock Dividends |
|
3,750 |
|
3,750 |
|
7,500 |
|
7,500 |
| ||||
Net Income Available to Common Stock and Participating Securities |
|
$ |
89,290 |
|
$ |
66,645 |
|
$ |
174,397 |
|
$ |
146,290 |
|
|
|
|
|
|
|
|
|
|
| ||||
Basic Earnings per Common Share |
|
$ |
0.20 |
|
$ |
0.17 |
|
$ |
0.39 |
|
$ |
0.36 |
|
Diluted Earnings per Common Share |
|
$ |
0.20 |
|
$ |
0.17 |
|
$ |
0.38 |
|
$ |
0.36 |
|
|
|
|
|
|
|
|
|
|
| ||||
Dividends Declared per Share of Common Stock |
|
$ |
0.20 |
|
$ |
0.20 |
|
$ |
0.40 |
|
$ |
0.40 |
|
Reconciliation of GAAP net income available to common stock and participating securities to non-GAAP Core earnings
Core earnings is a non-GAAP financial measure of our operating performance, within the meaning of Regulation G and Item 10(e) of Regulation S-K, as promulgated by the Securities and Exchange Commission. Core earnings excludes certain unrealized gains and losses that we are required to include in GAAP Net Income each period because management believes that these items, which to date have typically resulted from short-term market volatility or other market technical factors and not due to changes in fundamental asset cash flows, are not reflective of the economic income generated by our investment portfolio. Accordingly, we believe that the adjustments to compute Core earnings specified below better allow investors and analysts to evaluate our financial results, including by analyzing changes in our Core earnings between periods. In addition to using Core earnings in the evaluation of investment portfolio performance over time, Management considers estimates of periodic Core earnings as an input to the determination of the level of quarterly dividends to common shareholders that are recommended to the Board of Directors for approval and in its forecasting and decision-making processes relating to the allocation of capital between different asset classes.
We believe that Core earnings provides useful supplemental information to both management and investors in evaluating our financial results. Core earnings should be used in conjunction with results presented in accordance with GAAP. Core earnings does not represent and should not be considered as a substitute for Net Income or Cash Flows from Operating Activities, each as determined in accordance with GAAP, and our calculation of this measure may not be comparable to similarly titled measures reported by other companies.
The following table provides a reconciliation of our GAAP net income available to common stock and participating securities to our non-GAAP Core earnings for the three months ended June 30, 2019, March 31, 2019 and December 31, 2018:
|
|
Three Months Ended |
| |||||||
(In Thousands, Except Per Share Amounts) |
|
June 30, |
|
March 31, |
|
December 31, |
| |||
|
|
(Unaudited) |
| |||||||
GAAP Net income to common stockholders - basic |
|
$ |
89,014 |
|
$ |
84,851 |
|
$ |
56,888 |
|
Adjustments: |
|
|
|
|
|
|
| |||
Unrealized loss/(gain) on CRT securities measured at fair value through earnings |
|
2,040 |
|
(2,690 |
) |
27,246 |
| |||
Unrealized net (gain)/loss on Agency MBS measured at fair value through earnings and related swaps that are not accounted for as hedging transactions |
|
(918 |
) |
(4,840 |
) |
11,758 |
| |||
Total adjustments |
|
$ |
1,122 |
|
$ |
(7,530 |
) |
$ |
39,004 |
|
Core earnings |
|
$ |
90,136 |
|
$ |
77,321 |
|
$ |
95,892 |
|
|
|
|
|
|
|
|
| |||
GAAP earnings per common share |
|
$ |
0.20 |
|
$ |
0.19 |
|
$ |
0.13 |
|
Core earnings per common share |
|
$ |
0.20 |
|
$ |
0.17 |
|
$ |
0.21 |
|
Weighted average common shares for earnings per share |
|
450,538 |
|
450,358 |
|
449,559 |
|
Forward Looking Statements When used in this presentation or other written or oral communications, statements which are not historical in nature, including those containing words such as will, believe, expect, anticipate, estimate, plan, continue, intend, should, could, would, may the negative of these words or similar expressions, are intended to identify forward-looking statements within the meaning of Section 27A of the 1933 Act and Section 21E of the 1934 Act and, as such, may involve known and unknown risks, uncertainties and assumptions. Statements regarding the following subjects, among others, may be forward-looking: changes in interest rates and the market (i.e., fair) value of MFAs MBS, residential whole loans, CRT securities and other assets; changes in the prepayment rates on residential mortgage assets, an increase of which could result in a reduction of the yield on certain investments in our portfolio and could require us to reinvest the proceeds received by us as a result of such prepayments in investments with lower coupons, while a decrease in which could result in an increase in the interest rate duration of certain investments in our portfolio making their valuation more sensitive to changes in interest rates and could result in lower forecasted cash flows, or in certain circumstances, other-than-temporary impairment on certain Legacy Non-Agency MBS purchased at a discount; credit risks underlying MFAs assets, including changes in the default rates and managements assumptions regarding default rates on the mortgage loans securing MFAs Non-Agency MBS and relating to MFAs residential whole loan portfolio; MFAs ability to borrow to finance its assets and the terms, including the cost, maturity and other terms, of any such borrowings; implementation of or changes in government regulations or programs affecting MFAs business; MFAs estimates regarding taxable income, the actual amount of which is dependent on a number of factors, including, but not limited to, changes in the amount of interest income and financing costs, the method elected by MFA to accrete the market discount on Non-Agency MBS and residential whole loans and the extent of prepayments, realized losses and changes in the composition of MFAs Agency MBS, Non-Agency MBS and residential whole loan portfolios that may occur during the applicable tax period, including gain or loss on any MBS disposals and whole loan modifications, foreclosures and liquidations; the timing and amount of distributions to stockholders, which are declared and paid at the discretion of MFAs Board of Directors and will depend on, among other things, MFAs taxable income, its financial results and overall financial condition and liquidity, maintenance of its REIT qualification and such other factors as MFAs Board of Directors deems relevant; MFAs ability to maintain its qualification as a REIT for federal income tax purposes; MFAs ability to maintain its exemption from registration under the Investment Company Act of 1940, as amended (or the Investment Company Act), including statements regarding the Concept Release issued by the Securities and Exchange Commission (SEC) relating to interpretive issues under the Investment Company Act with respect to the status under the Investment Company Act of certain companies that are engaged in the business of acquiring mortgages and mortgage-related interests; MFAs ability to continue growing its residential whole loan portfolio which is dependent on, among other things, the supply of loans offered for sale in the market; expected returns on our investments in non-performing residential whole loans (NPLs), which are affected by, among other things, the length of time required to foreclose upon, sell, liquidate or otherwise reach a resolution of the property underlying the NPL, home price values, amounts advanced to carry the asset (e.g., taxes, insurance, maintenance expenses, etc. on the underlying property) and the amount ultimately realized upon resolution of the asset; targeted or expected returns on MFAs investments in recently-originated loans, the performance of which is, similar to MFAs other mortgage loan investments, subject to, among other things, prepayment risk, credit risk and financing cost associated with such investments; risks associated with our investments in MSR-related assets, including servicing, regulatory and economic risks, and risks associated with investing in real estate assets, including changes in business conditions and the general economy. These and other risks, uncertainties and factors, including those described in the annual, quarterly and current reports that MFA files with the SEC, could cause MFAs actual results to differ materially from those projected in any forward-looking statements it makes. All forward-looking statements are based on beliefs, assumptions and expectations of MFAs future performance, taking into account all information currently available. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. New risks and uncertainties arise over time and it is not possible to predict those events or how they may affect MFA. Except as required by law, MFA is not obligated to, and does not intend to, update or revise any forward-looking statements, whether as a 2result of new information, future events or otherwise.
Executive summary (1) MFAs GAAP EPS and Core earningsin the second quarter of 2019 were $0.20, as our whole loan portfolio continued to make meaningful and growing contributions to our results. For the second quarter of 2019, MFA acquired approximately $1.4 billion of assets, increasing its portfolio by $391 million. As we continue to execute our investment strategy, we have achieved seven consecutive quarters of net investment portfolio growth. Our second quarter dividend to common stockholders of $0.20 was paid on July 31. Book value at June 30, 2019 was $7.11, unchanged from the prior quarter. Estimated undistributed taxable income was $0.05 per share at June 30, 2019. (1) Core earnings is a Non-GAAP financial measure of MFAs operating performance that is calculated by adjusting GAAP net income to exclude the impact of unrealized gains and losses on certain of our investments. Refer to slide 25 for additional information, including a reconciliation of GAAP net income to Core earnings. 3
Executive summary (cont'd.) Second quarter investment activity was very robust as we purchased approximately $1.4 billion of assets and increased our portfolio by $391 million during the quarter. We added $913 million of Purchased Performing Loans.(1) We continue to pursue new investment structures to strengthen our originator relationships and gain access to loan flow. We purchased an additional $354 million of MSR-related assets in the second quarter. (1) Purchased Performing Loans are comprised of Non-QM loans, Fix and Flip Loans, Single Family Rental Loans and Seasoned Performing Loans. They are included, along with Purchased Credit Impaired Loans, in Residential whole loans held at carrying value on our consolidated balance sheet. 4
Executive summary (cont'd.) Loan portfolio growth from Purchased Performing Loans has increased interest income in 2019: Loans held at carrying value(1) produced $57.9 million of interest income in the second quarter of 2019 (versus $49.6 million in Q1 2019 and $100.9 million for all of 2018). $46.9 million of this $57.9 million of interest income was from Purchased Performing Loans, up from $38.2 million in Q1 2019. MFAs asset management team maintains oversight of servicing of our credit sensitive loans, particularly non-performing loans, to improve outcomes and expected returns. Strong credit fundamentals continue to drive performance of our Legacy Non-Agency portfolio, which generated an unlevered yield in the second quarter of 11.30%. (1) As of June 30, 2019, Residential whole loans held at carrying value includes $3.6 billion of Purchased Performing Loans and $745.7 million of Purchased Credit Impaired Loans. 5
Investment strategy Continue to grow investment assets Purchased Performing Loans are providing recurring (and increasing) portfolio growth Opportunistic growth in other asset classes Optimize Balance Sheet/Capital Structure Modest increase in leverage (including securitization) to support asset growth Produce attractive returns that are comparable to peers, but with less risk due to lower leverage, less interest rate exposure and reduced prepayment sensitivity Manage existing portfolio Strategic sales of Legacy Non-Agency MBS 6
Market conditions and investment activity Expand investment opportunities in the form of newly originated whole loans. Acquiring these assets is a unique process: Long gestation periods Creative approach to partnering with originators Flow vs bulk purchases Opportunities still exist to purchase non-performing and re-performing credit sensitive whole loans. 7
Higher sequential quarter GAAP EPS and Core earnings GAAP EPS $0.01 higher. Core Earnings $0.03 higher. Q2 2019 net income drivers include: $ in mm $ in mm Higher other income, as additional net gains on whole loans measured at fair value were partially offset by: Lower realized gains on MBS and CRT sales; Higher net loss on 30-Year Agency MBS and related swap hedges; and Relatively flat marks on CRT portfolio. Net interest income essentially unchanged as growth in Purchased Performing Loans and MSR-related assets was offset by: Lower yields and amounts invested in residential mortgage securities; and Interest expense from convertible debt issued in Q2. Operating and other expenses declined slightly primarily due to lower costs associated with managing our loan and REO portfolios. 8 (1) Includes interest expense on financing associated with all residential whole loans. Interest income received on residential whole loans held at fair value is reported in Other Income in Net gains on residential whole loans measured at fair value. (2) Net income impact of MBS and CRT securities sold is comprised of: Realized gains on MBS and CRT securities sold Reversal of previously unrealized gains on sold CRT securities held at fair value $7.7 $(1.1) $6.6 $24.6 $(5.5) $19.1 Summary Income StatementQ2 2019 Q1 2019 Net Interest Income: MBS, CRT, MSR-related$42.4 $45.0 Residential whole loans (1) 19.217.6 Other interest earning assets less interest on Convertible Senior Notes and Senior Notes(1.7)(0.7) Net Interest Income$59.9 $61.9 Other Income, net: Net gains on residential whole loans measured at fair value51.525.3 Net income impact of MBS and CRT sales (2) 6.619.1 Unrealized gain/(loss) on CRT securities measured at fair value(0.9)8.2 Net loss on Agency MBS and related swap hedges measured at fair value(5.4)(3.0) Other5.11.6 Other Income, net:$56.9 $51.2 Operating and Other Expenses(23.7)(24.2) Preferred Dividends(3.8)(3.8) Net Income Available to Common Shareholders$89.3 $85.1 Earnings Per Common Share$0.20 $0.19 Core Earnings Per Common Share$0.20 $0.17
Second quarter 2019 investment flows Continued robust investment activity with asset acquisitions of approximately $1.4 billion. Investment portfolio grew by $391 million in the second quarter as we continue to expand our new loan initiatives. Opportunistic sales of $195 million of residential mortgage securities in the quarter. 2nd Quarter 2nd Quarter 2nd Quarter $ in Millions March 31, 2019 June 30, 2019 and other $5,527 $(313) $1,000 $37 $6,251 $724 and REO (1) Includes sales for the quarter of $103.3 million of Agency MBS, $21.2 million of CRT Securities, $28.2 million of Legacy Non-Agency MBS and $42.6 million of RPL/NPL MBS. 9 Sales(1), MTM RunoffAcquisitionschangesChange Residential Whole Loans RPL/NPL MBS$1,285$(218)$9$(39)$1,037$(248) MSR-Related Assets$825$(12)$354$3$1,170$345 CRT Securities$424$$6$(23)$407$(17) Legacy Non-Agency MBS$1,814$(124)$2$(1)$1,691$(123) Agency MBS$2,547$(194)$$(96)$2,257$(290) Totals$12,422$(861)$1,371$(119)$12,813$391
Strong portfolio growth since expanding investment strategy to include Non-QM, Fix and Flip and SFR Loans Since expanding our investment universe to include Purchased Performing Loans, our investment portfolio has grown by over $2.9 billion since the end of Q3 2017. Residential whole loans and REO have grown by approximately $4.4 billion since the end of Q3 2017 and are currently our largest asset class. Non-QM, Fix and Flip and SFR Loans have grown from $0 since the end of Q3 2017 to over $3.4 billion at the end of Q2 2019 and now represent 27% of our investment portfolio. Total Investment Residential Whole Non-QM, Fix and (in millions) Investment Whole Loans and 10 % of Total% of Residential PortfolioLoans and REOPortfolioFlip and SFR LoansREO 9/30/17$9,878 $1,88119% $% 12/31/17$9,901 $2,38624% $1185% 3/31/18$10,018 $2,83828% $32611% 6/30/18$10,160 $3,60135% $84523% 9/30/18$11,488 $4,14436% $1,39934% 12/31/18$12,053 $4,93241% $1,99540% 3/31/19$12,422 $5,52744% $2,73549% 6/30/19$12,813 $6,25149% $3,44655% Change (9/30/17 to 6/30/19)$2,935 $4,370 $3,446
MFA's yields and spreads remain attractive Despite nine Fed Fund increases over three years, MFAs interest rate spread has remained stable and attractive. During this period, yield on interest earning assets has risen. Funding costs have risen slower than Fed Funds. Going forward, MFAs funding costs are expected to benefit from falling short term rates in anticipation of rate cuts by the Federal Reserve. At June 30, 2019, the ratio of MFAs outstanding interest rate swaps to repo financings was 31%, down from 41% at the end of 2018. 1mth Libor has declined 27bp year to date. 16bp of the decline occurred in July. MFA's Yield on interest earning assets, MFA's net interest rate spread and Fed Funds 6.0% 3.0% 5.0% 2.5% 4.0% 2.0% 3.0% 1.5% 2.0% 1.0% 1.0% 0.5% 0.0% 0.0% 11 Q3 15 Q4 15 Q1 16 Q2 16 Q3 16 Q4 16 Q1 17 Q2 17 Q3 17 Q4 17 Q1 18 Q2 18 Q3 18 Q4 18 Q1 19 Q2 '19 Yield on interest earning assets (Left Axis) Net interest rate spread (Left Axis) Fed Funds (Right Axis) Yield and Spread (%) Fed Funds (%)
Second quarter 2019 yields and spreads by asset type Net Spread Allocated (millions) Return Funds Equity Ratio (1) (2) Net of servicing expense. These residential whole loans produce GAAP income/loss based on changes in fair value in the current period, and therefore results will vary on a quarter-to-quarter basis. MFA expects to realize returns over time on these investments of 5-7%. Agency MBS cost of funds reduced by 9 bps and Legacy Non-Agency cost of funds reduced by 14 bps associated with swaps to hedge interest rate sensitivity on these assets. Whole Loans at Carrying Value cost of funds increased by 7 bps associated with swaps to hedge interest rate sensitivity on these assets. (3) 12 AssetAmountNet EquityYield/Cost ofDebt/Net (millions) Whole Loans at Carrying Value$4,392$1,7475.65% (1) (4.16)% (3) 1.49%1.5x Whole Loans at Fair Value$1,526$308N/A (2) (4.10)%N/A4.0x Legacy Non-Agency MBS$1,691$41511.30%(3.30)% (3) 8.00%3.1x RPL/NPL MBS$1,037$2284.98%(3.39)%1.59%3.5x Agency MBS$2,257$1922.50%(2.56)% (3) (0.06)%10.8x Credit Risk Transfer Securities$407$825.06%(3.33)%1.73%4.0x MSR-Related Assets$1,170$2495.34%(3.48)%1.86%3.7x
MFAs net interest rate sensitivity remains low at 1.11 Excluding hedges, our asset duration remains relatively low at 1.57. Our assets continue to be primarily sensitive to mortgage credit fundamentals. In addition, our leverage remains low, with a debt-to-equity ratio of 2.8x. Duration Risk Portfolio sensitivity to Rates interest rate Change in value (1) Change as a % (1) Includes the impact of estimated valuation changes in residential whole loans and certain other assets that are held at carrying value. For GAAP reporting purposes, valuation changes for these assets are not included in the determination of net income or changes in shareholders equity for any given period. Hedging Instruments (in millions) Duration Market 13 Estimated Net Duration1.11 Notional/ Value Swaps (Less than 3 years)$2,430-1.4 Swaps (3-10 years)$297-3.8 Securitized and Other Fixed Rate Debt$961-1.8 Total Hedges$3,688-1.7 ParallelEstimatedEstimated shift portfolio of Equity -100bp0.8%3.2% -50bp0.5%1.9% +50bp-0.6%-2.4% +100bp-1.4%-5.3% Assets (in millions)MarketAverageDuration ValueCoupon Non-Agency ARMs and CRTs$1,4414.49%0.4 RPL/NPL MBS$1,0375.13%0.5 Non-Agency Fixed Rate$6575.85%3.0 Residential Whole Loans$5,9625.51%2.2 MSR-Related Assets$1,1704.40%0.9 Agency ARMs$9854.32%0.8 Agency 15-Year Fixed Rate$6563.12%2.3 Agency 30-Year Fixed Rate$6164.50%1.5 Cash, cash equivalents and Other Assets $5990.2 Total Assets$13,1231.57
MFAs strategy continues to limit quarterly book value fluctuations Quarterly change in MFA's Book Value (left axis) and MFA's Asset Duration by Quarter (right axis) Through asset selection and risk management MFA has consistently limited quarterly book value fluctuations. Since 2014 MFAs average quarterly book value change has been less than 2%. Largest quarterly book value decline was 4%. Protecting book value gives MFA the ability to take advantage of new opportunities as they arise. 15% 2.5 10% 2.0 5% 1.5 0% 1.0 -5% 0.5 -10% -15% 0.0 Q1 14 Q2 14 Q4 '14 Q2 '15 Q4 '15 Q2 '16 Q4 '16 Q2 '17 Q4 '17 Q2 '18 Q4 '18 Q219 14
Continued positive fundamentals National HPA-YoY As of May 2019 residential mortgage U-3 Unemployment Rate As of June 2019 credit 3.7% 10% Source: Zillow Source: NY FED # of Units (millions) Jan-13 Apr-13 Jul-13 Oct-13 Jan-14 Apr-14 Jul-14 Oct-14 Jan-15 Apr-15 Jul-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 Jan-19 Apr-19 Jan-13 Apr-13 Jul-13 Oct-13 Jan-14 Apr-14 Jul-14 Oct-14 Jan-15 Apr-15 Jul-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 Jan-19 Apr-19 May-03 Dec-03 Jul-04 Feb-05 Sep-05 Apr-06 Nov-06 Jun-07 Jan-08 Aug-08 Mar-09 Oct-09 May-10 Dec-10 Jul-11 Feb-12 Sep-12 Apr-13 Nov-13 Jun-14 Jan-15 Aug-15 Mar-16 Oct-16 May-17 Dec-17 Jul-18 Feb-19 Jun-03 Mar-04 Dec-04 Sep-05 Jun-06 Mar-07 Dec-07 Sep-08 Jun-09 Mar-10 Dec-10 Sep-11 Jun-12 Mar-13 Dec-13 Sep-14 Jun-15 Mar-16 Dec-16 Sep-17 Jun-18 Mar-19 12% 10% 8% 6% 4% 2% 0% Source: Corelogic 12% 10% 8% 6% 4% 2% 0% Source: BLS National for Sale Inventory As of May 2019 2.1 2.0 1.9 1.8 1.7 1.6 1.5 1.4 1.3 1.2 1.1 1.0 90+ Day Delinquencies on Mortgages As of Q1-2019 8% 6% 4% 2% 0% 15 1.0% 1.58mm 3.6%
Residential whole loan portfolio We purchased approximately $1.0 billion of residential whole loans in the second quarter of 2019. We continue to grow our portfolio of Non-QM, Fix & Flip, and Single Family Rental loans by adding origination partners and developing our existing relationships. Seasoned RPL and NPL loans continue to out-perform our initial expectations. 16
RPL portfolio delinquency characteristics 87% of our RPL portfolio is less than 60 days delinquent. as of 6/30/2019 On average, 27% of the 60+ days delinquent loans are making payments. Prepayment speeds have outperformed expectations maintaining a range between 6% and 14%. 17
Non-Performing1 Performance of loans purchased before 6/30/18 Through diligent asset management we continue to improve outcomes for our NPL portfolio by returning loans to performing or paid-in-full status, and through other forms of resolution. Measured by UPB at purchase, 35% (or approximately 3,200) of loans that were non-performing at purchase are either performing or have paid in full as of June 2019. In addition, 40% of our NPL portfolio has liquidated or reverted to REO. 78% of MFA modified loans are either performing today or have paid in full. 1Non-Performing at purchase defined as greater than or equal to 60 days delinquent 2Performing as of 6/30/2019 defined as less than 60 days delinquent or made a full P&I payment in June 2019 32018 only includes acquisitions prior to 6/30/2018 18 Acquisition Year 201420152016201720183Total Loan Count7432,3651,0693,1249778,278 UPB Purchased (in millions)$161.3$619.9$301.3$704.7$304.2$2,091.4 6/30/2019 Status Performing2/PIF37%27%30%37%53%35% Liquidation/REO50%52%51%33%16%40% Non-Performing13% 21% 19% 30% 31% 25% Total100%100%100%100%100%100%
Non-QM investments We have been purchasing loans made to creditworthy borrowers who have limited conventional mortgage finance options. We have purchased over $2.5 billion UPB to date Delinquencies have remained very low with less than 0.8% greater than 60 days delinquent. Currently working with several origination partners. Able to achieve appropriate leverage through warehouse lines and potentially through capital markets transactions. Targeted yield on Non-QM assets in the mid 4% range and ROE of low double digits. 19 Non-QM Portfolio Statistics (6/30/19) WA LTV66% WA FICO708 WA Coupon6.47% Avg Balance$436,756 Total UPB (in millions)$2,217.8 Hybrid ARMs78% Fixed Rate22% Current and 30 Days DQ99.2% 60+Days DQ0.8% Top 2 States CA57% FL16%
Business purpose loans - Rehabilitation and Single Family Rental (SFR) Loans We continue to grow our holdings of Rehabilitation and SFR loans as we expand our existing originator relationships and develop new ones. Since inception we have acquired (including undrawn commitments) over $1.7 billion of Rehabilitation and SFR loans. Rehabilitation loans (Fix and Flip) Fixed rate short term loans collateralized by residential property. Term is generally less than 24 months. Borrower intends to rehabilitate property and resell. Non-owner occupied business purpose loans. Target yield of 7%. SFR Loans Hybrid and fixed rate loans collateralized by residential property/properties. Term is 30 years. Borrower intends to rent out property. Non-owner occupied business purpose loans. Target yield of 6%. * WA ARV-LTV: Weighted average after repair loan to value ** WA DSCR: Weighted average debt service coverage ratio 20 SFR Portfolio Statistics (6/30/19) WA LTV69% WA FICO740 WA DSCR**1.5x WA Coupon6.65% Hybrid Arm Loans65% UPB (in millions)$294.1 Current and 30 Days DQ99.6% 60+ Days DQ0.4% Rehabilitation Portfolio Statistics (6/30/19) WA ARV-LTV*65% WA FICO711 WA Orig Term14 WA Passthrough Rate7.33% UPB (in millions)$860.2 Undrawn Commitments (in millions)$100.4 Current and 30 Days DQ95.5% 60+ Days DQ4.5%
Summary Continued robust investment activity, growing the portfolio for the seventh consecutive quarter. We purchased approximately $1.4 billion of assets and grew our portfolio by $391 million. Net portfolio growth exceeds $750 million for the six months ended June 30, 2019. AcquisitionsofPurchasedPerformingLoanscontinuestodriveinterestincome expansion and we expect this to continue. Our investment strategy and portfolio continue stability. to deliver dividend and book value 21
Additional Information 22
Book value continues to be stable (0.05) (0.12) results in a reduction of unrealized gains 23 QTRYTD 6/30/196/30/19 Book value per common share at the beginning of the period$7.11$7.15 Net income available to common shareholders0.200.39 Common dividends declared(0.20)(0.40) Net change attributable to Agency MBS0.040.05 Impact of Discount Accretion and realization of gains on sale of Non-Agency MBS that Fair value and other net changes attributable to Non-Agency MBS0.050.11 Net change in value of swap hedges(0.04)(0.07) Book value per common share as of 6/30/19$7.11$7.11
"Core earnings" Core earnings = GAAP earnings less the impact of unrealized gains and losses on: CRT securities that are measured at fair value through earnings Agency MBS and related hedges that are measured at fair value through earnings Included in Core earnings: Realized gains and losses Unrealized gains/losses on residential whole loans that are measured at fair value through earnings Core earnings Represents what the Company considers to be economic earnings Serves as an input to Boards dividend determination 24
Reconciliation of GAAP to Core earnings Core earnings is a non-GAAP financial measure of our operating performance, within the meaning of Regulation G and Item 10(e) of Regulation S-K, as promulgated by the Securities and Exchange Commission. Core earnings excludes certain unrealized gains and losses that we are required to include in GAAP Net Income each period because management believes that these items, which to date have typically resulted from short-term market volatility or other market technical factors and not due to changes in fundamental asset cash flows, are not reflective of the economic income generated by our investment portfolio. Accordingly, we believe that the adjustments to compute Core earnings specified below better allow investors and analysts to evaluate our financial results, including by analyzing changes in our Core earnings between periods. In addition to using Core earnings in the evaluation of investment portfolio performance over time, Management considers estimates of periodic Core earnings as an input to the determination of the level of quarterly dividends to common shareholders that are recommended to the Board of Directors for approval and in its forecasting and decision-making processes relating to the allocation of capital between different asset classes. We believe that Core earnings provides useful supplemental information to both management and investors in evaluating our financial results. Core earnings should be used in conjunction with results presented in accordance with GAAP. Core earnings does not represent and should not be considered as a substitute for Net Income or Cash Flows from Operating Activities, each as determined in accordance with GAAP, and our calculation of this measure may not be comparable to similarly titled measures reported by other companies. The following table provides a reconciliation of GAAP net income to our non-GAAP Core earnings for each quarter from Q1 2018 through Q2 2019 and for 2018. (0.9) (4.8) 11.8 1.5 for as hedging transactions 25 Q2Q1Q4 Q3 Q2Q1 (in millions)201920192018201820182018 GAAP Net Income to common stock holders - basic$89.0 $84.9 $56.9 $83.1 $66.4 $79.4 Adjustments: Unrealized loss/(gain) on CRT securities measured at fair value through earnings2.0(2.7)27.23.02.40.9 Unrealized net (gain)/loss on Agency MBS measured at fair value through earnings and related swaps not accounted Total adjustments:$1.1 $(7.5) $39.0 $4.5 $2.4 $0.9 Core earnings$90.1 $77.3 $95.9 $87.7 $68.8 $80.3 Core earnings per common share$0.20 $0.17 $0.21 $0.21 $0.17 $0.20 Core earnings - Annual Period 2018$0.79 GAAP earnings per common share$0.20 $0.19 $0.13 $0.19 $0.17 $0.20 GAAP earnings - Annual Period 2018$0.68
!\7)E0%JFVC I"GB CXKO,",LPZ3_IFK^"+LY<[EV(%QQQ$N5IS.)"4=7=I:$VP 9
M: ">Q,AM>%Q,.(W37%KW7$KD3 %B4:.!C HN6E20T:.$#!LN@@0)84-&$ M"
M2OCH(D6-%3=RW)B08T6((TE:)'D1I 6V9
MO0P5U$(BM>Z<)PRQK"9Y6LULV03A90&:-M_B:2'_G(@CEL*HM B-(1!UIEB<
MN-BVL&A2 839,:F(D$4+UJ)T*=F-9J0B4V&W1XJA:R^Y.[E804QBMM+,>$'W
MN52KID'G[4T?'G0Z5 [(J_ZRGK^V9;M.ZG>JVUJ. [^A$NX3HA)N&2V,,AI&!!J
M1G'E3JO\/(:U1*TF2*U#PJNC0J3[+DL224>_<(Q"*%ZNB,[V' ?HPT13$<)G:-TFJ,@
MQ\JJ>$?$&(DTO*JKS@WS&I(B5R=W#&DY"$D)!4DX,V,Z>H-;7$4R#D$S1*5S
M2LDLN$/^)(?L4TZ))>=BE_QJ?,YQP"9.8'Q)&^LBUU2**('2F-P.,2N+,+//
MB4*NO'3BA]C$TXR(9$"&@=9,Z_!3TDZ1NKAFH:[21T0(MSY(MI2NT$RH+!/T
M(-"RSR0A$VIQ+".MGGINYVA&MOAI1[Q2SA!0SK(+A*3K1LAIA^Y2Z^K3/LL,
M$]]DS*8)8M!N3UJ-U;*QONI+4+9(0) )+!:E/ZZ"+'[I<'3M1N]"P/+#C(9/
MRL+H.NL05$[2![MC#5,3-2DO,]8MQJC-=#0/W683(4EL(;50W$9#]'SG]'@%
M(Z>%JL[M6G*EPY#G6OS(K53E 2T6Y*F1H02L3.41!/W4QF6+ELH5(O$K^A).4_6:*1*(LG"2*&FKJJ I:^T4
M_KJ2%?.<1GE(=\LJ1FE6H4+#QD&)- Q.J^5P.Y
MG:D$-Z@!&OC,\JT!&RA?&IB!S[2!&9@!]&5?\IT!\K6!/:T!+2@YU9 N""&A
M?UH?L#L9Z%@NX=@7.J4G:62G>:)2
M_')$86JW=>N[;Z/!%6PWVX-Q"G:@T4?'%;>G[/' ?UQ*N)HXE*0 )Y&)>#
M/%2-'FDU6,!3B(/\D(K#J38V+)^3<->9AN_KR.A1>U.;&X?^X#EVE;/7Z3D'
M)QL8)I]$EM-@I84!IZJGU#K!V'#W*>PAU?#U4"4T#PA?WN+&"DB#YDL$#9F
MT0=ZX!9]L"$CG!7QE=9_ZQ1%E#_G!VL\\7*U-40GHB(7D1-H0K"4;":#3?
MM3+$>!$(L8!8 C.,]B2:6X 3I! _+"09(4%-W)=%\R+V''_SA',ZX2)A8D!V
M9J*@_8J >XJHS6O[53 :*D71Y)749#Y@YA>$P<9\]U^=,@AE1&6^W&R=
M2 (O)E_K"".%(YR2S$0/(S&B2NZ$IXJFK2M#B8,?5;
:KWU%623[3786D-!\DA2C'FU2&>%B0888JN6&EM2N:):ZEEO83:L
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M="9ZYV[]+\ ,57UPU 47)"5^!V4YB'X)TQ\E_$D[W"20&E9LH8,VU" ;JB
M%_K#'R2$HSO@:$070I*-2H0'E]',16]XT
"H -MQB+AJJB#)II1;O?9
M'Q0! D0[&Z%M+=9G;P)M1R?4)\T8RB09;E=I" N$:<$K$-,FL[SPR>B:U=M>
M8ZXWI2+^':G:4M*]>66':\RI(K[RFQ/@Q(U,0]:;L77B$^!,CSE8Y!N2:):E6
G/#!:,?? <_1!$'PB"^]S?EM"BF+ )V8C$(,P:?>E+O(P$2[A$^@E"2SB?
M\Q%3N.1$< R;
F3/?YJS.;R&<>RBI8%=:'@7I5F4=$3'J-":WP38
M7.11H!7&0@U2I !;W@U/W.!=.!I/)$65(G'5<#T;;84
ZH&Q0%S"9+VI&-_;
B&Z;U^$W
MN 3:VK01\DIQU-L+'14 #&C#7
M>MFGQ'S]ZXAE=KV3]:#%0NCL-[O9H0\E)>I*AM%,M7 20'B:E:<(.!N(H< C
MY5""I9SN$&'8:D9[D9UD"E1YKU1%&L4(#G*P;2AM8:MJA-O +\Z)0N1 P$?M
M;U*G1G$:VRW@-$VC]8D$HXA8PHW(KS!6,\XV(L4A"!UVT!_^O<#62!C11.
M.4.J+'(?D8%L,I