XML 71 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
MBS (Details 2) (USD $)
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2012
Security
Jun. 30, 2011
Jun. 30, 2012
Security
Jun. 30, 2011
Jun. 30, 2012
Discount Designated as Credit Reserve and OTTI
Jun. 30, 2011
Discount Designated as Credit Reserve and OTTI
Jun. 30, 2012
Discount Designated as Credit Reserve and OTTI
Jun. 30, 2011
Discount Designated as Credit Reserve and OTTI
Jun. 30, 2012
Accretable Discount
Jun. 30, 2011
Accretable Discount
Jun. 30, 2012
Accretable Discount
Jun. 30, 2011
Accretable Discount
Jun. 30, 2012
Low end of range
D
Jun. 30, 2012
Low end of range
D
Jun. 30, 2012
Agency MBS
Security
Jun. 30, 2011
Agency MBS
Jun. 30, 2012
Agency MBS
Security
Jun. 30, 2011
Agency MBS
Jun. 30, 2012
Agency MBS
Fannie Mae.
Security
Dec. 31, 2011
Agency MBS
Fannie Mae.
Jun. 30, 2012
Agency MBS
Freddie Mac.
Security
Dec. 31, 2011
Agency MBS
Freddie Mac.
Jun. 30, 2012
Non-Agency MBS
Security
Jun. 30, 2011
Non-Agency MBS
Jun. 30, 2012
Non-Agency MBS
Security
Jun. 30, 2011
Non-Agency MBS
Jun. 30, 2012
Non-Agency MBS
Weighted average
Jun. 30, 2011
Non-Agency MBS
Weighted average
Jun. 30, 2012
Non-Agency MBS
Weighted average
Jun. 30, 2011
Non-Agency MBS
Weighted average
Jun. 30, 2012
Non-Agency MBS
Low end of range
Jun. 30, 2011
Non-Agency MBS
Low end of range
Jun. 30, 2012
Non-Agency MBS
Low end of range
Jun. 30, 2011
Non-Agency MBS
Low end of range
Jun. 30, 2012
Non-Agency MBS
High end of range
Jun. 30, 2011
Non-Agency MBS
High end of range
Jun. 30, 2012
Non-Agency MBS
High end of range
Jun. 30, 2011
Non-Agency MBS
High end of range
Jun. 30, 2012
Non-Agency MBS
Rated AAA
Security
Dec. 31, 2011
Non-Agency MBS
Rated AAA
Jun. 30, 2012
Non-Agency MBS
Rated AA
Security
Dec. 31, 2011
Non-Agency MBS
Rated AA
Jun. 30, 2012
Non-Agency MBS
Rated A
Security
Dec. 31, 2011
Non-Agency MBS
Rated A
Jun. 30, 2012
Non-Agency MBS
Rated BBB
Security
Dec. 31, 2011
Non-Agency MBS
Rated BBB
Jun. 30, 2012
Non-Agency MBS
Rated BB
Security
Dec. 31, 2011
Non-Agency MBS
Rated BB
Jun. 30, 2012
Non-Agency MBS
Rated B
Security
Dec. 31, 2011
Non-Agency MBS
Rated B
Jun. 30, 2012
Non-Agency MBS
Rated CCC
Security
Dec. 31, 2011
Non-Agency MBS
Rated CCC
Jun. 30, 2012
Non-Agency MBS
Rated CC
Security
Dec. 31, 2011
Non-Agency MBS
Rated CC
Jun. 30, 2012
Non-Agency MBS
Rated C
Security
Dec. 31, 2011
Non-Agency MBS
Rated C
Jun. 30, 2012
Non-Agency MBS
Unrated and other
Security
Dec. 31, 2011
Non-Agency MBS
Unrated and other
Fair Value                                                                                                                    
Less than 12 months (in security) $ 1,238,680,000   $ 1,238,680,000                       $ 617,681,000   $ 617,681,000   $ 599,290,000   $ 18,391,000   $ 620,999,000   $ 620,999,000                           $ 17,587,000           $ 3,936,000   $ 9,506,000   $ 8,863,000   $ 91,881,000   $ 43,890,000   $ 184,805,000   $ 260,531,000  
12 months or more (in security) 1,823,922,000   1,823,922,000                       50,774,000   50,774,000   47,942,000   2,832,000   1,773,148,000   1,773,148,000                               34,000   20,895,000   23,254,000   72,348,000   174,843,000   237,592,000   185,561,000   482,007,000   576,614,000  
Total 3,062,602,000   3,062,602,000                       668,455,000   668,455,000   647,232,000   21,223,000   2,394,147,000   2,394,147,000                           17,587,000   34,000   20,895,000   27,190,000   81,854,000   183,706,000   329,473,000   229,451,000   666,812,000   837,145,000  
Unrealized Losses                                                                                                                    
Less than 12 months 12,983,000   12,983,000                       2,095,000   2,095,000   2,064,000   31,000   10,888,000   10,888,000                           114,000           1,000   345,000   73,000   1,366,000   633,000   2,249,000   6,107,000  
12 months or more 114,459,000   114,459,000                       772,000   772,000   754,000   18,000   113,687,000   113,687,000                               14,000   2,597,000   1,567,000   4,420,000   11,004,000   15,030,000   13,065,000   27,542,000   38,448,000  
Total 127,442,000   127,442,000                       2,867,000   2,867,000   2,818,000   49,000   124,575,000   124,575,000                           114,000   14,000   2,597,000   1,568,000   4,765,000   11,077,000   16,396,000   13,698,000   29,791,000   44,555,000  
Number of Securities                                                                                                                    
Less than 12 months 95   95                       40   40   38   2   55   55                           2           1   2   1   7   3   13   26  
12 months or more 157   157                       11   11   10   1   146   146                               1   1   7   9   14   24   14   33   43  
Credit-related OTTI losses recognized during the period 280,000 2,392,000 1,200,000 2,392,000                                     280,000 2,400,000 1,200,000 2,400,000                                                                
OTTI charges recorded                                                                                                                    
Total OTTI losses   (637,000) (879,000) (637,000)                                                                                                            
OTTI reclassified from other comprehensive income 280,000 1,755,000 321,000 1,755,000                                                                                                            
OTTI recognized in earnings 280,000 2,392,000 1,200,000 2,392,000                                     280,000 2,400,000 1,200,000 2,400,000                                                                
Roll-forward of the credit loss component of OTTI                                                                                                                    
Credit loss component of OTTI at beginning of period 35,835,000   34,915,000                                                                                                              
Additions for credit related OTTI not previously recognized     458,000                                                                                                              
Subsequent additional credit related OTTI recorded 280,000   742,000                                                                                                              
Credit loss component of OTTI at end of period 36,115,000   36,115,000                                                                                                              
Significant inputs considered and assumptions made in determining the measurement of the component of OTTI recorded in earnings                                                                                                                    
Credit enhancement (as a percent)                                                     4.00% 3.80% 3.26% 3.80%         12.10% 13.30% 16.50% 13.30%                                        
Projected CPR (as a percent)                                                     9.80% 10.80% 9.90% 10.80% 9.10% 1.90% 9.10% 1.90% 11.00% 12.00% 13.30% 12.00%                                        
Projected Loss Severity (as a percent)                                                     52.20% 48.40% 55.50% 48.40% 45.70% 41.90% 45.90% 41.90% 55.40% 60.00% 60.00% 60.00%                                        
60+ days delinquent (as a percent)                                                     28.60% 20.90% 24.40% 20.90% 21.00% 7.30% 18.20% 7.30% 32.40% 32.40% 32.40% 32.40%                                        
Number of days considered to classify loans delinquent                         60 60                                                                                        
Changes in the components of the purchase discount on Non-Agency MBS                                                                                                                    
Balance at beginning of period         (1,344,718,000) (945,853,000) (1,228,766,000) (746,678,000) (264,182,000) (213,925,000) (250,479,000) (228,966,000)                                                                                            
Accretion of discount                 9,881,000 12,161,000 19,291,000 22,322,000                                                                                            
Realized credit losses         35,521,000 6,502,000 57,915,000 9,877,000                                                                                                    
Purchases         (139,934,000) (176,571,000) (248,383,000) (331,514,000) (1,004,000) (14,563,000) (8,437,000) (2,837,000)                                                                                            
Reclassification adjustment for OTTI         182,000 101,000 866,000 101,000 (182,000) (101,000) (866,000) (101,000)                                                                                            
Net impairment losses recognized in earnings         (280,000) (2,392,000) (1,200,000) (2,392,000)                                                                                                    
Unlinking of Linked Transactions         (83,000) (54,647,000) (38,662,000) (106,070,000) (1,090,000) (8,532,000) (7,168,000) (11,562,000)                                                                                            
Transfers/release of credit reserve         8,560,000 (2,030,000) 17,478,000 1,786,000 (8,560,000) 2,030,000 (17,478,000) (1,786,000)                                                                                            
Balance at end of period         (1,440,752,000) (1,174,890,000) (1,440,752,000) (1,174,890,000) (265,137,000) (222,930,000) (265,137,000) (222,930,000)                                                                                            
Accumulated other comprehensive income from MBS:                                                                                                                    
Balance at the beginning of the period 312,954,000 403,185,000 55,491,000 393,822,000                         216,256,000   173,714,000 193,417,000 24,961,000 22,513,000     (160,765,000)                           (62,000) (245,000) (14,000) (14,000) (2,597,000) (4,175,000) (1,146,000) (4,681,000) (4,592,000) (4,785,000) (2,481,000) (22,921,000) 39,361,000 (19,020,000) 3,914,000 (23,790,000) 25,182,000 (72,822,000) 39,415,000 (8,312,000)
Unrealized (loss)/gain on Agency MBS, net (11,170,000) 46,456,000 (14,328,000) 37,713,000                                                                                                            
Unrealized (loss)/gain on Non-Agency MBS, net (6,057,000) (159,657,000) 256,545,000 (141,551,000)                                                                                                            
Reclassification adjustment for MBS sales included in net income     (2,901,000)                                                                                                              
Reclassification adjustment for OTTI included in net income 280,000 2,392,000 1,200,000 2,392,000                                                                                                            
Change in accumulated other comprehensive income from MBS (240,516,000) (101,466,000) (240,516,000) (101,466,000)                                                                                                            
Balance at the end of period 296,007,000 292,376,000 296,007,000 292,376,000                     199,027,000   199,027,000   173,714,000 193,417,000 24,961,000 22,513,000 96,980,000   96,980,000                           (62,000) (245,000) (14,000) (14,000) (2,597,000) (4,175,000) (1,146,000) (4,681,000) (4,592,000) (4,785,000) (2,481,000) (22,921,000) 39,361,000 (19,020,000) 3,914,000 (23,790,000) 25,182,000 (72,822,000) 39,415,000 (8,312,000)
Purchase discount pertaining to linked transactions designated as accretable purchase discount reallocated to credit reserve                                               366,000 629,000 799,000                                                                
Sales of MBS                                                                                                                    
Amount of MBS sold                                 71,100,000                                                                                  
Gross gains on sale of MBS                                 3,000,000                                                                                  
MBS Interest Income                                                                                                                    
Coupon interest                             61,976,000 74,343,000 125,984,000 142,049,000         66,144,000 53,988,000 127,004,000 93,525,000                                                                
Effective yield adjustment                             (12,426,000) (8,361,000) (23,134,000) (15,892,000)         9,810,000 12,112,000 19,154,000 22,224,000                                                                
Interest on mortgage backed securities                             $ 49,550,000 $ 65,982,000 $ 102,850,000 $ 126,157,000         $ 75,954,000 $ 66,100,000 $ 146,158,000 $ 115,749,000