XML 39 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
EPS Calculation (Tables)
6 Months Ended
Jun. 30, 2012
EPS Calculation  
Schedule of reconciliation of the earnings and shares used in calculating basic and diluted EPS

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

(In Thousands, Except Per Share Amounts)

 

2012

 

2011

 

2012

 

2011

 

Numerator:

 

 

 

 

 

 

 

 

 

Net income

 

$

74,766

 

$

79,286

 

$

159,479

 

$

162,151

 

Dividends declared on preferred stock

 

(2,040

)

(2,040

)

(4,080

)

(4,080

)

Dividends, DERs and undistributed earnings allocated to participating securities (1)

 

(395

)

(369

)

(811

)

(749

)

Net income to common stockholders - basic and diluted

 

$

72,331

 

$

76,877

 

$

154,588

 

$

157,322

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average common shares for basic and diluted earnings per share (2)

 

356,598

 

355,364

 

356,382

 

326,815

 

Basic and diluted earnings per share

 

$

0.20

 

$

0.22

 

$

0.43

 

$

0.48

 

 

(1) There were no undistributed earnings to allocate to participating securities for the three and six months ended June 30, 2012 and June 30, 2011, as the Company declared its common stock dividend during the respective quarters.

(2) At June 30, 2012, the Company had an aggregate of 2.0 million equity instruments outstanding that were not included in the calculation of diluted EPS for the three and six months ended June 30, 2012, as their inclusion would have been anti-dilutive.  These equity instruments were comprised of 432,000 stock options with a weighted average exercise price of $10.11 and a weighted average remaining contractual life of 1.4 years, approximately 600,000 shares of restricted common stock with a weighted average grant date fair value of $6.98 and approximately 933,000 RSUs with a weighted average grant date fair value of $7.28.  These equity instruments may have a dilutive impact on future EPS.