XML 35 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
MBS (Details 2) (USD $)
3 Months Ended 12 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2011
Security
Sep. 30, 2011
Jun. 30, 2011
Dec. 31, 2010
Jun. 30, 2010
Dec. 31, 2011
D
Security
Dec. 31, 2010
D
Dec. 31, 2009
D
Dec. 31, 2011
Discount Designated as Credit Reserve and OTTI
Dec. 31, 2010
Discount Designated as Credit Reserve and OTTI
Dec. 31, 2011
Accretable Discount
Dec. 31, 2010
Accretable Discount
Dec. 31, 2011
Agency MBS
Security
Dec. 31, 2010
Agency MBS
Dec. 31, 2009
Agency MBS
Dec. 31, 2011
Agency MBS
Fannie Mae.
Security
Dec. 31, 2010
Agency MBS
Fannie Mae.
Dec. 31, 2011
Agency MBS
Freddie Mac.
Security
Dec. 31, 2010
Agency MBS
Freddie Mac.
Dec. 31, 2011
Non-Agency MBS
Security
Dec. 31, 2010
Non-Agency MBS
NonAgencyMBS
Security
Dec. 31, 2009
Non-Agency MBS
Dec. 31, 2009
Non-Agency MBS
Weighted average
Dec. 31, 2011
Non-Agency MBS
Weighted average
Dec. 31, 2010
Non-Agency MBS
Weighted average
Dec. 31, 2009
Non-Agency MBS
Low end of range
Dec. 31, 2011
Non-Agency MBS
Low end of range
Dec. 31, 2010
Non-Agency MBS
Low end of range
Dec. 31, 2009
Non-Agency MBS
High end of range
Dec. 31, 2011
Non-Agency MBS
High end of range
Dec. 31, 2010
Non-Agency MBS
High end of range
Dec. 31, 2011
Non-Agency MBS
Rated AAA
Security
Dec. 31, 2010
Non-Agency MBS
Rated AAA
Dec. 31, 2011
Non-Agency MBS
Rated AA
Security
Dec. 31, 2010
Non-Agency MBS
Rated AA
Dec. 31, 2011
Non-Agency MBS
Rated A
Security
Dec. 31, 2010
Non-Agency MBS
Rated A
Dec. 31, 2011
Non-Agency MBS
Rated BBB
Security
Dec. 31, 2010
Non-Agency MBS
Rated BBB
Dec. 31, 2011
Non-Agency MBS
Rated BB
Security
Dec. 31, 2010
Non-Agency MBS
Rated BB
Dec. 31, 2011
Non-Agency MBS
Rated B
Security
Dec. 31, 2010
Non-Agency MBS
Rated B
Dec. 31, 2011
Non-Agency MBS
Rated CCC
Security
Dec. 31, 2010
Non-Agency MBS
Rated CCC
Dec. 31, 2011
Non-Agency MBS
Rated CC
Security
Dec. 31, 2010
Non-Agency MBS
Rated CC
Dec. 31, 2011
Non-Agency MBS
Rated C
Security
Dec. 31, 2010
Non-Agency MBS
Rated C
Dec. 31, 2011
Non-Agency MBS
Unrated and other
Security
Dec. 31, 2010
Non-Agency MBS
Unrated and other
Fair Value                                                                                                      
Less than 12 months $ 2,808,792,000         $ 2,808,792,000             $ 147,900,000     $ 127,538,000   $ 20,362,000   $ 2,660,892,000                       $ 12,258,000           $ 36,943,000   $ 59,686,000   $ 230,868,000   $ 526,777,000   $ 309,112,000   $ 1,139,608,000   $ 345,640,000  
12 months or more 357,961,000         357,961,000             139,913,000     136,951,000   2,962,000   218,048,000                           35,000   23,280,000   1,409,000   9,820,000   13,567,000   16,610,000   32,400,000   85,734,000   35,193,000  
Total 3,166,753,000         3,166,753,000             287,813,000     264,489,000   23,324,000   2,878,940,000                       12,258,000   35,000   23,280,000   38,352,000   69,506,000   244,435,000   543,387,000   341,512,000   1,225,342,000   380,833,000  
Unrealized Losses                                                                                                      
Less than 12 months 254,458,000         254,458,000             671,000     525,000   146,000   253,787,000                       245,000           4,196,000   5,810,000   23,035,000   42,072,000   34,374,000   106,696,000   37,359,000  
12 months or more 35,251,000         35,251,000             1,073,000     1,055,000   18,000   34,178,000                           14,000   4,516,000   485,000   1,207,000   2,615,000   4,715,000   3,625,000   11,114,000   5,887,000  
Total 289,709,000         289,709,000             1,744,000     1,580,000   164,000   287,965,000                       245,000   14,000   4,516,000   4,681,000   7,017,000   25,650,000   46,787,000   37,999,000   117,810,000   43,246,000  
Number of Securities                                                                                                      
Less than 12 months 241         241             22     20   2   219                       1           6   7   16   45   23   84   37  
12 months or more 41         41             18     17   1   23                           1   3   2   2   2   3   4   3   3  
Number of securities held with recognized credit-related OTTI losses                                       35                                                              
Credit-related OTTI losses recognized during the period 4,187,000 3,991,000 2,392,000 6,865,000 5,412,000 10,570,000 12,277,000 17,928,000                       10,600,000 12,300,000                                                            
Number of non-agency MBS                                         8                                                            
OTTI charges recorded                                                                                                      
Total OTTI losses           45,144,000 6,042,000 85,110,000                                                                                      
OTTI recognized in (reclassified from) classified from other comprehensive income/(loss)           (34,574,000) 6,235,000 (67,182,000)                                                                                      
OTTI recognized in earnings 4,187,000 3,991,000 2,392,000 6,865,000 5,412,000 10,570,000 12,277,000 17,928,000                       10,600,000 12,300,000                                                            
Roll-forward of the credit loss component of OTTI                                                                                                      
Credit loss component of OTTI at beginning of period           24,345,000 17,928,000 1,549,000                                                                                      
Additions for credit related OTTI not previously recognized           7,158,000   9,540,000                                                                                      
Subsequent additional credit related OTTI recorded           3,412,000 6,417,000 6,839,000                                                                                      
Credit loss component of OTTI at end of period 34,915,000     24,345,000   34,915,000 24,345,000 17,928,000                                                                                      
Significant inputs considered and assumptions made in determining the measurement of the component of OTTI recorded in earnings                                                                                                      
Credit enhancement                                             6.54% 2.90% 6.30% 0.00% 0.00% 0.00% 18.32% 13.30% 23.11%                                        
Projected CPR                                             11.29% 10.70% 11.22% 5.97% 1.90% 5.19% 16.37% 13.80% 19.85%                                        
Projected Loss Severity                                             48.55% 52.10% 51.48% 45.00% 41.90% 45.00% 60.00% 70.00% 62.00%                                        
60+ days delinquent                                             18.13% 22.60% 20.56% 13.06% 7.30% 5.46% 21.63% 36.70% 36.76%                                        
Minimum number of days considered to classify loans delinquent           60 60 60                                                                                      
Accumulated other comprehensive income from MBS:                                                                                                      
Balance at the beginning of the period           393,822,000 339,470,000 (72,983,000)         162,607,000     193,417,000 151,955,000 22,513,000 10,227,000 231,215,000                       (245,000) (215,000) (14,000) (2,911,000) (4,175,000) 4,237,000 (4,681,000) (1,703,000) (4,785,000) 4,057,000 (22,921,000) 9,705,000 (19,020,000) 62,866,000 (23,790,000) 62,895,000 (72,822,000) 82,043,000 (8,312,000) 10,241,000
Unrealized gain/(loss) on Agency MBS, net           61,149,000 (59,644,000) 210,774,000                                                                                      
Unrealized (loss)/gain on Non-Agency MBS, net           (381,410,000) 167,732,000 222,959,000                                                                                      
Reclassification adjustment for MBS sales included in net income           (7,500,000) (41,459,000) (3,352,000)                                                                                      
Reclassification adjustment for OTTI included in net income           (10,570,000) (12,277,000) (17,928,000)                                                                                      
Balance at the end of period 55,491,000     393,822,000   55,491,000 393,822,000 339,470,000         216,256,000 162,607,000   193,417,000 151,955,000 22,513,000 10,227,000 (160,765,000) 231,215,000                     (245,000) (215,000) (14,000) (2,911,000) (4,175,000) 4,237,000 (4,681,000) (1,703,000) (4,785,000) 4,057,000 (22,921,000) 9,705,000 (19,020,000) 62,866,000 (23,790,000) 62,895,000 (72,822,000) 82,043,000 (8,312,000) 10,241,000
Changes in the components of the purchase discount on Non-Agency MBS                                                                                                      
Balance at beginning of period                 (746,678,000) (472,710,000) (228,966,000) (149,319,000)                                                                              
Accretion of discount                     42,358,000 34,759,000                                                                              
Realized credit losses                 33,074,000 5,144,000                                                                                  
Purchases                 (402,093,000) (329,551,000) (23,440,000) (23,162,000)                                                                              
Sales                   7,856,000   683,000                                                                              
Reclassification adjustment for OTTI                 101,000 (410,000) (101,000) 410,000                                                                              
Net impairment losses recognized in earnings                 (10,570,000) (12,277,000)                                                                                  
Unlinking of Linked Transactions                 (127,102,000) (32,086,000) (15,828,000) (4,981,000)                                                                              
Transfers/release of credit reserve                 24,502,000 87,356,000 (24,502,000) (87,356,000)                                                                              
Balance at end of period                 (1,228,766,000) (746,678,000) (250,479,000) (228,966,000)                                                                              
Purchase discount pertaining to linked transactions designated as accretable purchase discount reallocated to credit reserve                                       20,000                                                              
Purchase discount pertaining to linked transactions designated as credit reserve reallocated to accretable purchase discount                                         19,300,000                                                            
Sales of MBS                                                                                                      
Amount of MBS sold                         150,600,000 931,900,000 650,900,000           7,200,000                                                            
Gross gains on sale of MBS                         6,700,000 33,100,000 22,600,000           654,000                                                            
Number of MBS sold                                         1                                                            
MBS Interest Income                                                                                                      
Coupon interest                         280,206,000 291,138,000 464,260,000         212,452,000 105,592,000 46,772,000                                                          
Effective yield adjustment                         (38,212,000) (40,536,000) (23,903,000)         42,165,000 34,759,000 17,335,000                                                          
Interest on mortgage backed securities                         $ 241,994,000 $ 250,602,000 $ 440,357,000         $ 254,617,000 $ 140,351,000 $ 64,107,000