XML 22 R12.htm IDEA: XBRL DOCUMENT v3.22.2.2
Securities, at Fair Value
9 Months Ended
Sep. 30, 2022
Investments, Debt and Equity Securities [Abstract]  
Securities, at Fair Value Securities, at Fair Value
MSR-Related Assets
 
Term Notes Backed by MSR-Related Collateral

At September 30, 2022 and December 31, 2021, the Company had $148.2 million and $153.8 million, respectively, of term notes issued by SPVs that have acquired rights to receive cash flows representing the servicing fees and/or excess servicing spread associated with certain MSRs. Payment of principal and interest on these term notes is considered to be largely dependent on cash flows generated by the underlying MSRs, as this impacts the cash flows available to the SPV that issued the term notes.

At September 30, 2022, these term notes had an amortized cost of $126.7 million, gross unrealized gains of approximately $21.4 million, a weighted average yield of 12.7% and a weighted average term to maturity of 0.9 years. At December 31, 2021, the term notes had an amortized cost of $121.4 million, gross unrealized gains of approximately $32.4 million, a weighted average yield of 10.3% and a weighted average term to maturity of 1.7 years.

CRT Securities

CRT securities are debt obligations issued by or sponsored by Fannie Mae and Freddie Mac. The coupon payments on CRT securities are paid by the issuer and the principal payments received are dependent on the performance of loans in either a reference pool or an actual pool of loans. As an investor in a CRT security, the Company may incur a principal loss if the performance of the actual or reference pool loans results in either an actual or calculated loss that exceeds the credit enhancement of the security owned by the Company. The Company assesses the credit risk associated with its investments in CRT securities by assessing the current and expected future performance of the associated loan pool. The Company pledges a portion of its CRT securities as collateral against its borrowings under repurchase agreements (see Note 6).

The following tables present certain information about the Company’s residential mortgage securities at September 30, 2022 and December 31, 2021:
 
September 30, 2022
(In Thousands)Principal/ Current
Face
Purchase
Premiums
Accretable
Purchase
Discounts
Discount
Designated
as Credit Reserve (1)
Gross Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Net
Unrealized
Gain/(Loss)
Fair 
Value
Total residential mortgage securities (2)(3)
$81,138 $4,907 $(601)$(14,833)$70,611 $9,885 $(1,249)$8,636 $79,247 

December 31, 2021
(In Thousands)Principal/ Current
Face
Purchase
Premiums
Accretable
Purchase
Discounts
Discount
Designated
as Credit Reserve (1)
Gross Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Net
Unrealized
Gain/(Loss)
Fair Value
Total residential mortgage securities (2)(3)
$99,999 $7,466 $(55)$(20,768)$86,642 $16,282 $(10)$16,272 $102,914 
 
(1)Discount designated as Credit Reserve is generally not expected to be accreted into interest income.
(2)Based on managements current estimates of future principal cash flows expected to be received.
(3)Amounts disclosed at September 30, 2022 includes CRT securities with a fair value of $48.7 million for which the fair value option has been elected. Such securities had $240,000 gross unrealized gains and gross unrealized losses of approximately $1.2 million at September 30, 2022. Amounts disclosed at December 31, 2021 includes CRT securities with a fair value of $67.5 million for which the fair value option has been elected. Such securities had gross unrealized gains of approximately $1.8 million and gross unrealized losses of approximately $10,000 at December 31, 2021.
Sales of Residential Mortgage Securities
 
During the three and nine months ended September 30, 2022, the Company sold CRT securities for approximately $15.3 million and $15.7 million, realizing gains of $70,000 and $84,000, respectively. The Company did not sell any of its residential mortgage securities during the nine months ended September 30, 2021.

Unrealized Losses on Residential Mortgage Securities

There were no gross unrealized losses on the Company’s AFS securities at September 30, 2022.
  
There were no allowances for credit losses recorded with respect to the Company’s AFS securities for any of the periods presented. The Company did not recognize an allowance for credit losses through earnings related to its AFS securities for the three and nine months ended September 30, 2022 and 2021.


Impact of AFS Securities on AOCI
 
The following table presents the impact of the Company’s AFS securities on its AOCI for the three and nine months ended September 30, 2022 and 2021:
Three Months Ended September 30,Nine Months Ended September 30,
(In Thousands)2022202120222021
AOCI from AFS securities:    
Unrealized gain on AFS securities at beginning of period$36,919 $66,163 $46,833 $79,607 
Unrealized (losses) on securities available-for-sale(5,851)(8,029)(15,765)(21,473)
Change in AOCI from AFS securities(5,851)(8,029)(15,765)(21,473)
Balance at end of period$31,068 $58,134 $31,068 $58,134 
 
Interest Income on Securities, at Fair Value
 
The following table presents the components of interest income on the Company’s Securities, at fair value for the three and nine months ended September 30, 2022 and 2021: 
 Three Months Ended September 30,Nine Months Ended September 30,
(In Thousands)2022202120222021
Residential Mortgage Securities
Coupon interest$1,308 $931 $3,258 $3,161 
Effective yield adjustment (1)(2)(3)
699 1,364 2,971 11,958 
Interest income$2,007 $2,295 $6,229 $15,119 
MSR-related assets
Coupon interest$2,015 $1,595 $4,591 $6,044 
Effective yield adjustment (2)(4)
1,590 6,739 5,361 21,270 
Interest income$3,605 $8,334 $9,952 $27,314 

(1)Includes amortization of premium paid net of accretion of purchase discount.  For RPL/NPL MBS, interest income is recorded at an effective yield, which reflects net premium amortization/accretion based on actual prepayment activity.
(2)The effective yield adjustment is the difference between the net income calculated using the net yield less the current coupon yield. The net yield may be based on management’s estimates of the amount and timing of future cash flows or in the instrument’s contractual cash flows, depending on the relevant accounting standards.
(3)Includes accretion income recognized due to the impact of redemptions of certain securities that had been previously purchased at a discount of approximately $8.8 million during the nine months ended September 30, 2021.
(4)Includes $4.0 million and $12.4 million of accretion income recognized during the three and nine months ended September 30, 2021, respectively, due to the impact of the redemption at par of an MSR-related asset that had been held at amortized cost basis below par due to an impairment charge recorded in the first quarter of 2020.