XML 104 R93.htm IDEA: XBRL DOCUMENT v3.21.2
EPS Calculation (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2021
Sep. 30, 2020
Basic Earnings/(Loss) per Share:                
Net income/(loss) to common stockholders $ 132,511 $ 66,714 $ 85,522 $ 87,210 $ 96,578 $ (908,995) $ 284,747 $ (725,207)
Dividends declared on preferred stock (8,218)     (8,219)     (24,656) (21,578)
Dividends, dividend equivalents and undistributed earnings allocated to participating securities (435)     (325)     (915) (91)
Net income/(loss) to common stockholders - basic $ 123,858     $ 78,666     $ 259,176 $ (746,876)
Basic weighted average common shares outstanding (in shares) 440,889     453,323     444,481 453,170
Basic (Loss)/Earnings per Share (usd per share) $ 0.28     $ 0.17     $ 0.58 $ (1.65)
Diluted Earnings/(Loss) per Share:                
Net income/(loss) to common stockholders - basic $ 123,858     $ 78,666     $ 259,176 $ (746,876)
Interest expense on Convertible Senior Notes 3,920     3,898     11,743 0
Dividends, dividend equivalents and undistributed earnings allocated to participating securities 435     0     915 0
Net income/(loss) to common stockholders - diluted $ 128,213     $ 82,564     $ 271,834 $ (746,876)
Basic weighted average common shares outstanding (in shares) 440,889     453,323     444,481 453,170
Effect of assumed Convertible Senior Notes conversion to common shares (in shares) 28,920     28,920     28,920 0
Unvested and vested restricted stock units (in shares) 3,377     0     1,623 0
Effect of Warrants (in shares) 0     11,297     0 0
Diluted weighted average common shares outstanding (in shares) 473,186     493,540     475,024 453,170
Diluted EPS (usd per share) $ 0.27     $ 0.17     $ 0.57 $ (1.65)
Anti-dilutive securities excluded from diluted earnings per share calculations (in shares)             7,000  
RSUs                
Diluted Earnings/(Loss) per Share:                
Weighted average grant date fair value (in dollars per share) $ 4.21           $ 4.21