XML 25 R12.htm IDEA: XBRL DOCUMENT v3.21.1
Securities, at Fair Value
3 Months Ended
Mar. 31, 2021
Investments, Debt and Equity Securities [Abstract]  
Securities, at Fair Value Securities, at Fair Value
MSR-Related Assets
 
Term Notes Backed by MSR-Related Collateral

At March 31, 2021 and December 31, 2020, the Company had $244.7 million and $239.0 million, respectively, of term notes issued by SPVs that have acquired rights to receive cash flows representing the servicing fees and/or excess servicing spread associated with certain MSRs. Payment of principal and interest on these term notes is considered to be largely dependent on cash flows generated by the underlying MSRs, as this impacts the cash flows available to the SPV that issued the term notes.
At March 31, 2021, these term notes had an amortized cost of $185.6 million, gross unrealized gains of approximately $59.1 million, a weighted average yield of 12.1% and a weighted average term to maturity of 8.2 years. At December 31, 2020, the term notes had an amortized cost of $184.9 million, gross unrealized gains of approximately $54.0 million, a weighted average yield of 12.30% and a weighted average term to maturity of 8.7 years. During the three months ended March 31, 2020, the Company sold certain term notes for $136.8 million, realizing gains of $24.6 million, respectively. During the three months ended March 31, 2020, the Company recognized an impairment loss related to its term notes of $280.8 million based on its intent to sell, or the likelihood it will be required to sell, such notes.

CRT Securities

CRT securities are debt obligations issued by or sponsored by Fannie Mae and Freddie Mac. The coupon payments on CRT securities are paid by the issuer and the principal payments received are dependent on the performance of loans in either a reference pool or an actual pool of loans. As an investor in a CRT security, the Company may incur a principal loss if the performance of the actual or reference pool loans results in either an actual or calculated loss that exceeds the credit enhancement of the security owned by the Company. The Company assesses the credit risk associated with its investments in CRT securities by assessing the current and expected future performance of the associated loan pool. The Company pledges a portion of its CRT securities as collateral against its borrowings under repurchase agreements (see Note 7).

Agency and Non-Agency MBS

MBS investments held during the year December 31, 2020 or in prior periods included Agency MBS and Non-Agency MBS which include MBS issued prior to 2008 (“Legacy Non-Agency MBS”). These MBS are secured by: (i) hybrid mortgages (“Hybrids”), which have interest rates that are fixed for a specified period of time and, thereafter, generally adjust annually to an increment over a specified interest rate index; (ii) adjustable-rate mortgages (“ARMs”), which have interest rates that reset annually or more frequently (collectively, “ARM-MBS”); and (iii) 15 and 30 year fixed-rate mortgages for Agency MBS and, for Non-Agency MBS, 30-year and longer-term fixed rate mortgages. In addition, the Company’s MBS are also comprised of MBS backed by securitized re-performing/non-performing loans (“RPL/NPL MBS”), where the cash flows of the bond may not reflect the contractual cash flows of the underlying collateral. The Company’s RPL/NPL MBS are generally structured with a contractual coupon step-up feature where the coupon increases from 300 - 400 basis points at 36 - 48 months from issuance or sooner. The Company pledges a significant portion of its MBS as collateral against its borrowings under repurchase agreements (see Note 7).
 
Agency MBS:  Agency MBS are guaranteed as to principal and/or interest by a federally chartered corporation, such as Fannie Mae or Freddie Mac, or an agency of the U.S. Government, such as Ginnie Mae.  The payment of principal and/or interest on Ginnie Mae MBS is explicitly backed by the full faith and credit of the U.S. Government.  Since the third quarter of 2008, Fannie Mae and Freddie Mac have been under the conservatorship of the Federal Housing Finance Agency, which significantly strengthened the backing for these government-sponsored entities. The Company sold its remaining holdings of Agency MBS during the quarter ended June 30, 2020.
 
Non-Agency MBS:  The Company’s Non-Agency MBS are primarily secured by pools of residential mortgages, which are not guaranteed by an agency of the U.S. Government or any federally chartered corporation.  Credit risk associated with Non-Agency MBS is regularly assessed as new information regarding the underlying collateral becomes available and based on updated estimates of cash flows generated by the underlying collateral. During 2020, the Company had sold all of its holdings of Legacy Non-Agency MBS and substantially reduced its holdings of other Non-Agency MBS.
 
The following tables present certain information about the Company’s residential mortgage securities at March 31, 2021 and December 31, 2020:
 
March 31, 2021
(In Thousands)Principal/ Current
Face
Purchase
Premiums
Accretable
Purchase
Discounts
Discount
Designated
as Credit Reserve (1)
Gross Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Net
Unrealized
Gain/(Loss)
Fair 
Value
Total residential mortgage securities (2)(3)(4)(5)
$105,487 $3,764 $(69)$(20,768)$88,414 $17,207 $(206)$17,001 $105,415 

December 31, 2020
(In Thousands)Principal/ Current
Face
Purchase
Premiums
Accretable
Purchase
Discounts
Discount
Designated
as Credit Reserve (1)
Gross Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Net
Unrealized
Gain/(Loss)
Fair Value
Total residential mortgage securities (2)(3)(4)(5)
$161,878 $3,022 $(8,206)$(21,437)$135,257 $26,926 $(1,183)$25,743 $161,000 
 
(1)Discount designated as Credit Reserve is generally not expected to be accreted into interest income.
(2)Based on managements current estimates of future principal cash flows expected to be received.
(3)Includes RPL/NPL MBS, which at March 31, 2021 had an $1.6 million Principal/Current face, $1.6 million amortized cost and $1.6 million fair value. At December 31, 2020, RPL/NPL MBS had a $55.0 million Principal/Current face, $46.9 million amortized cost and $53.9 million fair value.
(4)At March 31, 2021 and December 31, 2020, the Company expected to recover approximately 100% and 99% of the then-current face amount of Non-Agency MBS, respectively.
(5)Amounts disclosed at March 31, 2021 includes CRT securities with a fair value of $66.2 million for which the fair value option has been elected. Such securities had $535,000 gross unrealized gains and gross unrealized losses of approximately $206,000 at March 31, 2021. Amounts disclosed at December 31, 2020 includes CRT securities with a fair value of $66.2 million for which the fair value option has been elected. Such securities had gross unrealized gains of approximately $551,000 and gross unrealized losses of approximately $322,000 at December 31, 2020.


Sales of Residential Mortgage Securities
 
The following table presents information about the Company’s sales of its residential mortgage securities for the three months ended March 31, 2021 and 2020. The Company has no continuing involvement with any of the sold securities.

Three Months Ended
March 31, 2021
Three Months Ended
March 31, 2020
(In Thousands)Sales ProceedsGains/(Losses)Sales ProceedsGains/(Losses)
Agency MBS$— $— $965,132 $(22,854)
Non-Agency MBS— — 264,385 (43,124)
CRT Securities— — 35,645 (2,017)
Total$— $— $1,265,162 $(67,995)

Unrealized Losses on Residential Mortgage Securities

There were no gross unrealized losses on the Company’s AFS securities at March 31, 2021.
  
The Company did not recognize an allowance for credit losses (or other than temporary impairment in prior year periods) through earnings related to its MBS for the three months ended March 31, 2021. During the three months ended March 31, 2020, the Company recognized an aggregate impairment loss related to its MBS of $63.5 million based on its intent to sell, or the likelihood it will be required to sell, certain securities at such time.
The following table presents a roll-forward of the allowance for credit losses on the Company’s Residential mortgage securities and MSR-related assets:

Three Months Ended March 31,
(Dollars In Thousands)20212020
Allowance for credit losses at beginning of period$— $— 
Current provision:— — 
Securities with no prior loss allowance
— 344,269 
Securities with a prior loss allowance
— — 
Write-offs, including allowance related to securities the Company intended to sell — (344,269)
Allowance for credit losses at end of period$— $— 

Impact of AFS Securities on AOCI
 
The following table presents the impact of the Company’s AFS securities on its AOCI for the three months ended March 31, 2021 and 2020:
Three Months Ended March 31,
(In Thousands)20212020
AOCI from AFS securities:  
Unrealized gain on AFS securities at beginning of period$79,607 $392,722 
Unrealized (losses)/gains on securities available-for-sale(3,855)124,410 
Reclassification adjustment for MBS sales included in net income— (23,953)
Reclassification adjustment for impairment included in net income— (344,269)
Change in AOCI from AFS securities(3,855)(243,812)
Balance at end of period$75,752 $148,910 
 
Interest Income on Securities, at Fair Value
 
The following table presents the components of interest income on the Company’s Securities, at fair value for the three months ended March 31, 2021 and 2020: 
 Three Months Ended March 31,
(In Thousands)20212020
Agency MBS
Coupon interest$— $13,636 
Effective yield adjustment (1)
— (4,775)
Interest income$— $8,861 
Legacy Non-Agency MBS
Coupon interest$14 $17,282 
Effective yield adjustment (2)(3)
670 9,406 
Interest income$684 $26,688 
RPL/NPL MBS
Coupon interest$352 $5,583 
Effective yield adjustment (1)(4)
8,135 280 
Interest income$8,487 $5,863 
CRT securities
Coupon interest$921 $3,485 
Effective yield adjustment (2)
744 (523)
Interest income$1,665 $2,962 
MSR-related assets
Coupon interest$2,405 $14,207 
Effective yield adjustment (1)(2)
3,218 — 
Interest income$5,623 $14,207 
 
(1)  Includes amortization of premium paid net of accretion of purchase discount.  For Agency MBS, RPL/NPL MBS and the corporate loan secured by MSRs, interest income is recorded at an effective yield, which reflects net premium amortization/accretion based on actual prepayment activity.
(2) The effective yield adjustment is the difference between the net income calculated using the net yield less the current coupon yield. The net yield may be based on management’s estimates of the amount and timing of future cash flows or in the instrument’s contractual cash flows, depending on the relevant accounting standards.
(3) Includes accretion income recognized due to the impact of redemptions of certain securities that had been previously purchased at a discount of approximately $670,000 during the three months ended March 31, 2021.
(4) Includes accretion income recognized due to the impact of redemptions of certain securities that had been previously purchased at a discount of approximately $8.1 million and $277,000 during the three months ended March 31, 2021 and 2020, respectively.