XML 117 R97.htm IDEA: XBRL DOCUMENT v3.20.4
EPS Calculation (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Basic Earnings/(Loss) per Share:                      
Net (loss)/income $ 45,817 $ 87,210 $ 96,578 $ (908,995) $ 100,621 $ 95,599 $ 93,040 $ 88,857 $ (679,390) $ 378,117 $ 301,801
Dividends declared on preferred stock                 (29,796) (15,000) (15,000)
Dividends, dividend equivalents and undistributed earnings allocated to participating securities                 (229) (1,087) (943)
Net income available to common stock and participating securities $ 37,599 $ 78,991 $ 88,434 $ (914,210) 96,871 91,849 89,290 85,107 $ (709,415) $ 362,030 $ 285,858
Basic weighted average common shares outstanding (in shares)                 452,033 450,972 418,934
Basic Earnings/(Loss) per Common Share (usd per share) $ 0.08 $ 0.17 $ 0.19 $ (2.02)         $ (1.57) $ 0.80 $ 0.68
Diluted Earnings/(Loss) per Share:                      
Net income/(loss) to common stockholders - basic $ 37,599 $ 78,991 $ 88,434 $ (914,210) $ 96,871 $ 91,849 $ 89,290 $ 85,107 $ (709,415) $ 362,030 $ 285,858
Interest expense on Convertible Senior Notes                 0 8,965 0
Net income/(loss) to common stockholders - diluted                 $ (709,415) $ 370,995 $ 285,858
Basic weighted average common shares outstanding (in shares)                 452,033 450,972 418,934
Effect of assumed Convertible Senior Notes conversion to common shares (in shares)                 0 16,797 0
Diluted weighted average common shares outstanding (in shares)                 452,033 467,769 418,934
Diluted Earnings/(Loss) per Common Share (in usd per share) $ 0.08 $ 0.17 $ 0.19 $ (2.02)         $ (1.57) $ 0.79 $ 0.68
Anti-dilutive securities excluded from diluted earnings per share calculations (in shares)                 2,300    
Restricted Stock Units                      
Diluted Earnings/(Loss) per Share:                      
Weighted average grant date fair value (in dollars per share) $ 6.56               $ 6.56