XML 45 R25.htm IDEA: XBRL DOCUMENT v3.20.4
Schedule IV - Mortgage Loans on Real Estate
12 Months Ended
Dec. 31, 2020
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Abstract]  
Schedule IV - Mortgage Loans on Real Estate Mortgage Loans on Real Estate
December 31, 2020

Asset TypeNumberInterest
Rate
Maturity
Date Range
Balance Sheet Reported AmountPrincipal Amount of Loans Subject to Delinquent Principal or Interest
(Dollars in Thousands)
Residential Whole Loans, at Carrying Value
Original loan balance $0 - $149,9993,947 
0.00% - 16.00%
9/1/2016-8/25/2058
$347,041 $29,614 
Original loan balance $150,000 - $299,9994,341 
0.00% - 13.49%
11/1/2018-1/1/2060
832,365 73,749 
Original loan balance $300,000 - $449,9992,064 
1.50% - 9.63%
12/1/2018-5/1/2062
667,272 65,629 
Original loan balance greater than $449,9992,760 
0.88% - 11.25%
12/1/2018-1/1/2061
2,348,654 286,120 
13,112 $4,195,332 (1)$455,112 
Residential Whole Loans, at Fair Value
Original loan balance $0 - $149,9992,044 
0.00% - 14.13%
7/26/2016-1/1/2060
$167,671 $70,748 
Original loan balance $150,000 - $299,9991,909 
1.95% - 11.53%
3/10/2013-7/1/2060
355,854 167,303 
Original loan balance $300,000 - $449,9991,000 
0.00% - 10.75%
5/1/2020-2/1/2060
313,588 165,901 
Original loan balance greater than $449,999669 
1.70% - 10.20%
7/1/2017-11/1/2059
379,789 221,669 
5,622 $1,216,902 $625,621 
18,734 $5,412,234 (2)$1,080,733 

(1)Excludes an allowance for loan losses of $86.8 million at December 31, 2020.
(2)The federal income tax basis is approximately $3.9 billion.

Reconciliation of Balance Sheet Reported Amounts of Mortgage Loans on Real Estate

The following table summarizes the changes in the carrying amounts of residential whole loans during the year ended December 31, 2020:

For the Year Ended December 31, 2020
(In Thousands)Residential Whole Loans, at Carrying ValueResidential Whole Loans, at Fair Value
Beginning Balance$6,066,345 $1,381,583 
Additions during period:
Purchases1,431,673 — 
Changes in fair value recorded in Net gain on residential whole loans measured at fair value through earningsN/A17,204 
Deductions during period:
Repayments(1,565,553)(92,733)
Premium amortization/discount accretion, net(11,590)N/A
Provision for loan loss(21,447)N/A
Loan sales and repurchases(1,766,220)(18,530)
Transfer to REO(24,709)(70,622)
Ending Balance$4,108,499 $1,216,902