XML 39 R19.htm IDEA: XBRL DOCUMENT v3.20.4
EPS Calculation
12 Months Ended
Dec. 31, 2020
Earnings Per Share [Abstract]  
EPS Calculation EPS Calculation
 
The following table presents a reconciliation of the (loss)/earnings and shares used in calculating basic and diluted (loss)/EPS for the years ended December 31, 2020, 2019 and 2018:
 
 For the Year Ended December 31,
(In Thousands, Except Per Share Amounts)202020192018
Basic (Loss)/Earnings per Share:   
Net (loss)/income to common stockholders$(679,390)$378,117 $301,801 
Dividends declared on preferred stock(29,796)(15,000)(15,000)
Dividends, dividend equivalents and undistributed earnings allocated to participating securities(229)(1,087)(943)
Net (loss)/income to common stockholders - basic$(709,415)$362,030 $285,858 
Basic weighted average common shares outstanding452,033 450,972 418,934 
Basic (Loss)/Earnings per Share$(1.57)$0.80 $0.68 
Diluted (Loss)/Earnings per Share:
Net (loss)/income to common stockholders - basic$(709,415)$362,030 $285,858 
Interest expense on Convertible Senior Notes— 8,965 — 
Net (loss)/income to common stockholders - diluted$(709,415)$370,995 $285,858 
Basic weighted average common shares outstanding452,033 450,972 418,934 
Effect of assumed conversion of Convertible Senior Notes to common shares— 16,797 — 
Diluted weighted average common shares outstanding (1)
452,033 467,769 418,934 
Diluted (Loss)/Earnings per Share$(1.57)$0.79 $0.68 

(1) At December 31, 2020, the Company had approximately 2.3 million equity instruments outstanding that were not included in the calculation of diluted EPS for the year ended December 31, 2020, as their inclusion would have been anti-dilutive.  These equity instruments reflect RSUs (based on current estimate of expected share settlement amount) with a weighted average grant date fair value of $6.56 and may have a dilutive impact on future EPS.
 During the year ended December 31, 2020, the Convertible Senior Notes were determined to be anti-dilutive and were not included in the calculation of diluted EPS under the “if-converted” method. Under this method, the periodic interest expense for dilutive notes is added back to the numerator and the weighted average number of shares that the notes are entitled to (if converted, regardless of whether the conversion option is in or out of the money) is included in the denominator for the purpose of calculating diluted EPS. The Convertible Senior Notes may have a dilutive impact on future EPS.