XML 100 R89.htm IDEA: XBRL DOCUMENT v3.20.2
EPS Calculation (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Basic Earnings/(Loss) per Share:                
Net income/(loss) to common stockholders $ 87,210 $ 96,578 $ (908,995) $ 95,599 $ 93,040 $ 88,857 $ (725,207) $ 277,496
Dividends declared on preferred stock (8,219)     (3,750) $ (3,750) $ (3,750) (21,578) (11,250)
Dividends, dividend equivalents and undistributed earnings allocated to participating securities (325)     (280)     (91) (808)
Net income/(loss) to common stockholders - basic $ 78,666     $ 91,569     $ (746,876) $ 265,438
Basic weighted average common shares outstanding (in shares) 453,323     451,020     453,170 450,641
Basic (Loss)/Earnings per Share (usd per share) $ 0.17     $ 0.20     $ (1.65) $ 0.59
Diluted Earnings/(Loss) per Share:                
Net income/(loss) to common stockholders - basic $ 78,666     $ 91,569     $ (746,876) $ 265,438
Interest expense on Convertible Senior Notes 3,898     3,879     0 5,085
Net income/(loss) to common stockholders - diluted $ 82,564     $ 95,448     $ (746,876) $ 270,523
Basic weighted average common shares outstanding (in shares) 453,323     451,020     453,170 450,641
Effect of assumed Convertible Senior Notes conversion to common shares (in shares) 28,920     28,920     0 12,712
Effect of Warrants (in shares) 11,297     0     0 0
Diluted weighted average common shares outstanding (in shares) 493,540     479,940     453,170 463,353
Diluted EPS (usd per share) $ 0.17     $ 0.20     $ (1.65) $ 0.58
Anti-dilutive securities excluded from diluted earnings per share calculations (in shares)             39,000  
RSUs                
Diluted Earnings/(Loss) per Share:                
Weighted average grant date fair value (in dollars per share) 6.29           $ 6.29  
Warrant                
Diluted Earnings/(Loss) per Share:                
Anti-dilutive securities excluded from diluted earnings per share calculations (in shares)             37,000  
Weighted average grant date fair value (in dollars per share) $ 1.87           $ 1.87