XML 77 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Other Assets (Tables)
12 Months Ended
Dec. 31, 2019
Other Assets [Abstract]  
Schedule of other assets

The following table presents the components of the Company’s Other assets at December 31, 2019 and 2018:

(In Thousands)
 
December 31, 2019
 
December 31, 2018
REO (1)
 
$
411,659

 
$
249,413

Capital contributions made to loan origination partners
 
147,992

 
23,210

Other interest-earning assets
 
70,468

 
92,022

MBS and loan related receivables
 
114,828

 
130,964

Other
 
39,304

 
32,176

Total Other Assets
 
$
784,251

 
$
527,785


(1)
Includes $27.3 million of REO that is held-for-investment at December 31, 2019.
Schedule of activity for real estate owned
The following table presents the activity in the Company’s REO for the years ended December 31, 2019 and 2018:
 
 
For the Year Ended December 31,
(Dollars In Thousands)
 
2019
 
2018
Balance at beginning of period
 
$
249,413

 
$
152,356

Adjustments to record at lower of cost or fair value
 
(14,884
)
 
(15,929
)
Transfer from residential whole loans (1)
 
257,701

 
215,038

Purchases and capital improvements
 
20,746

 
13,367

Disposals (2)
 
(101,317
)
 
(115,419
)
Balance at end of period
 
$
411,659

 
$
249,413

 
 
 
 
 
Number of properties
 
1,652

 
1,093


(1)
Includes net gain recorded on transfer of approximately $19.8 million and $19.6 million, respectively, for the years ended December 31, 2019 and 2018.
(2)
During the year ended December 31, 2019, the company sold 571 REO properties for consideration of $109.2 million, realizing net gains of approximately $7.4 million. During the year ended December 31, 2018, the Company sold 705 REO properties for consideration of $123.2 million, realizing net gains of approximately $7.7 million. These amounts are included in Other Income, net on the Company’s consolidated statements of operations.

Schedule of derivative instruments and balance sheet location
The following table presents the fair value of the Company’s derivative instruments at December 31, 2019 and 2018:
 
 
 
 
 
December 31,
 
 
 
 
2019
 
2018
Derivative Instrument (1)
 
Designation 
 
Notional Amount
 
Fair Value
 
Notional Amount
 
Fair Value
(In Thousands)
 
 
 
 
 
 
 
 
 
 
Swaps
 
Hedging
 
$
2,942,000

 
$

 
$
2,622,000

 
$

Swaps
 
Non-Hedging
 
$
230,000

 
$

 
$
595,000

 
$


  
(1) Represents Swaps executed bilaterally with a counterparty in the over-the-counter market but then novated to a central clearing house, whereby the central clearing house becomes the counterparty to both of the original counterparties.

Schedule of assets pledged as collateral against derivative contracts
The following table presents the assets pledged as collateral against the Company’s Swap contracts at December 31, 2019 and 2018:
 
 
 
December 31,
(In Thousands)
 
2019
 
2018
Agency MBS, at fair value
 
$
2,241

 
$
2,735

Restricted cash
 
16,777

 
30,068

Total assets pledged against Swaps
 
$
19,018

 
$
32,803


Schedule of information about swaps The following table presents information about the Company’s Swaps at December 31, 2019 and 2018:
 
 
 
December 31, 2019
 
December 31, 2018
Maturity (1)
 
Notional
Amount
 
Weighted
Average
Fixed-Pay
Interest Rate
 
Weighted
Average Variable
Interest Rate (2)
 
Notional
Amount
 
Weighted
Average
Fixed-Pay
Interest Rate
 
Weighted
Average Variable
Interest Rate (2)
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Within 30 days
 
$

 
%
 
%
 
$

 
%
 
%
Over 30 days to 3 months
 

 

 

 
100,000

 
1.71

 
2.50

Over 3 months to 6 months
 
200,000

 
2.05

 
1.70

 
100,000

 
1.71

 
2.50

Over 6 months to 12 months
 
1,430,000

 
2.30

 
1.77

 

 

 

Over 12 months to 24 months
 
1,300,000

 
2.11

 
1.86

 
1,630,000

 
2.27

 
2.50

Over 24 months to 36 months
 
20,000

 
1.38

 
1.90

 
800,000

 
2.57

 
2.64

Over 36 months to 48 months
 
222,000

 
2.88

 
1.84

 

 

 

Over 48 months to 60 months
 

 

 

 
417,000

 
2.88

 
2.63

Over 84 months
 

 

 

 
170,000

 
3.00

 
2.66

Total Swaps
 
$
3,172,000

 
2.24
%
 
1.81
%
 
$
3,217,000

 
2.42
%
 
2.56
%
 
(1)  Each maturity category reflects contractual amortization and/or maturity of notional amounts.
(2)  Reflects the benchmark variable rate due from the counterparty at the date presented, which rate adjusts monthly or quarterly based on one-month or three-month LIBOR, respectively. 
Schedule of interest expense and the weighted average interest rate paid and received on swaps
The following table presents the net impact of the Company’s derivative hedging instruments on its net interest expense and the weighted average interest rate paid and received for such Swaps for the years ended December 31, 2019, 2018 and 2017:
 
 
 
For the Year Ended December 31,
(Dollars in Thousands)
 
2019
 
2018
 
2017
Interest expense attributable to Swaps
 
$
927

 
$
3,780

 
$
24,524

Weighted average Swap rate paid
 
2.28
%
 
2.12
%
 
1.98
%
Weighted average Swap rate received
 
2.24
%
 
1.96
%
 
1.07
%

Schedule of impact of hedging instruments on AOCI
The following table presents the impact of the Company’s derivative hedging instruments on its AOCI for the years ended December 31, 2019, 2018 and 2017:
 
 
 
For the Year Ended December 31,
(In Thousands)
 
2019
 
2018
 
2017
AOCI from derivative hedging instruments:
 
 

 
 

 
 

Balance at beginning of period
 
$
3,121

 
$
(11,424
)
 
$
(46,721
)
Net (loss)/gain on Swaps
 
(23,342
)
 
14,545

 
35,297

Amortization of de-designated hedging instruments, net
 
(2,454
)
 

 

Balance at end of period
 
$
(22,675
)
 
$
3,121

 
$
(11,424
)