XML 42 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Other Assets (Tables)
12 Months Ended
Dec. 31, 2018
Other Assets [Abstract]  
Schedule of other assets
The following table presents the components of the Company’s Other assets at December 31, 2018 and 2017:

(In Thousands)
 
December 31, 2018
 
December 31, 2017
Securities obtained and pledged as collateral, at fair value
 
$

 
$
504,062

REO
 
249,413

 
152,356

MBS and loan related receivables
 
127,154

 
54,640

Other interest earning assets
 
92,022

 

Goodwill
 
7,189

 
7,189

Other
 
52,007

 
23,983

Total Other Assets
 
$
527,785

 
$
742,230

Schedule of activity for real estate owned
The following table presents the activity in the Company’s REO for the years ended December 31, 2018 and 2017:

 
 
For the Year Ended December 31,
(Dollars In Thousands)
 
2018
 
2017
Balance at beginning of period
 
$
152,356

 
$
80,503

Adjustments to record at lower of cost or fair value
 
(15,929
)
 
(11,018
)
Transfer from residential whole loans (1)
 
215,038

 
136,734

Purchases and capital improvements
 
13,367

 
19,801

Disposals
 
(115,419
)
 
(73,664
)
Balance at end of period
 
$
249,413

 
$
152,356

 
 
 
 
 
Number of properties
 
1,093

 
709


(1)  Includes net gain recorded on transfer of approximately $19.6 million and $10.2 million, respectively, for the years ended December 31, 2018 and 2017.
Schedule of derivative instruments and balance sheet location
The following table presents the fair value of the Company’s derivative instruments and their balance sheet location at December 31, 2018 and 2017:
 
 
 
 
 
 
 
December 31,
 
 
 
 
 
 
2018
 
2017
Derivative Instrument (1)
 
Designation 
 
Balance Sheet Location
 
Notional Amount
 
Fair Value
 
Notional Amount
 
Fair Value
(In Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Swaps
 
Hedging
 
Other assets
 
$
1,900,000

 
$

 
$
750,000

 
$

Swaps
 
Hedging
 
Other liabilities
 
$
722,000

 
$

 
$
1,800,000

 
$

Swaps
 
Non-Hedging
 
Other liabilities
 
$
595,000

 
$

 
$

 
$


  
(1) Represents Swaps executed bilaterally with a counterparty in the over-the-counter market but then novated to a central clearing house, whereby the central clearing house becomes the counterparty to both of the original counterparties.

Schedule of assets pledged as collateral against derivative contracts
The following table presents the assets pledged as collateral against the Company’s Swap contracts at December 31, 2018 and 2017:
 
 
 
December 31,
(In Thousands)
 
2018
 
2017
Agency MBS, at fair value
 
$
2,735

 
$
21,756

Restricted cash
 
30,068

 
7,084

Total assets pledged against Swaps
 
$
32,803

 
$
28,840

Schedule of information about swaps
The following table presents information about the Company’s Swaps at December 31, 2018 and 2017:
 
 
 
December 31, 2018
 
December 31, 2017
Maturity (1)
 
Notional
Amount
 
Weighted
Average
Fixed-Pay
Interest Rate
 
Weighted
Average Variable
Interest Rate (2)
 
Notional
Amount
 
Weighted
Average
Fixed-Pay
Interest Rate
 
Weighted
Average Variable
Interest Rate (2)
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Within 30 days
 
$

 
%
 
%
 
$

 
%
 
%
Over 30 days to 3 months
 
100,000

 
1.71

 
2.50

 

 

 

Over 3 months to 6 months
 
100,000

 
1.71

 
2.50

 
50,000

 
1.45

 
1.56

Over 6 months to 12 months
 

 

 

 
500,000

 
1.50

 
1.46

Over 12 months to 24 months
 
1,630,000

 
2.27

 
2.50

 
200,000

 
1.71

 
1.54

Over 24 months to 36 months
 
822,000

 
2.57

 
2.64

 
1,500,000

 
2.22

 
1.51

Over 36 months to 48 months
 

 

 

 
200,000

 
2.20

 
1.53

Over 48 months to 60 months
 
395,000

 
2.88

 
2.63

 

 

 

Over 60 months to 72 months
 

 

 

 
100,000

 
2.75

 
1.50

Over 72 months to 84 months
 

 

 

 

 

 

Over 84 months
 
170,000

 
3.00

 
2.66

 

 

 

Total Swaps
 
$
3,217,000

 
2.42
%
 
2.56
%
 
$
2,550,000

 
2.04
%
 
1.50
%
 
(1)  Each maturity category reflects contractual amortization and/or maturity of notional amounts.
(2)  Reflects the benchmark variable rate due from the counterparty at the date presented, which rate adjusts monthly or quarterly based on one-month or three-month LIBOR, respectively. 
Schedule of interest expense and the weighted average interest rate paid and received on swaps
The following table presents the net impact of the Company’s derivative hedging instruments on its interest expense and the weighted average interest rate paid and received for such Swaps for the years ended December 31, 2018, 2017 and 2016:
 
 
 
For the Year Ended December 31,
(Dollars in Thousands)
 
2018
 
2017
 
2016
Interest expense attributable to Swaps
 
$
3,780

 
$
24,524

 
$
40,898

Weighted average Swap rate paid
 
2.12
%
 
1.98
%
 
1.82
%
Weighted average Swap rate received
 
1.96
%
 
1.07
%
 
0.48
%
Schedule of impact of hedging instruments on AOCI
The following table presents the impact of the Company’s derivative hedging instruments on its AOCI for the years ended December 31, 2018, 2017 and 2016:
 
 
 
For the Year Ended December 31,
(In Thousands)
 
2018
 
2017
 
2016
AOCI from derivative hedging instruments:
 
 

 
 

 
 

Balance at beginning of period
 
$
(11,424
)
 
$
(46,721
)
 
$
(69,399
)
Net gain on Swaps
 
14,545

 
35,297

 
22,678

Balance at end of period
 
$
3,121

 
$
(11,424
)
 
$
(46,721
)