XML 38 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Other Assets (Tables)
9 Months Ended
Sep. 30, 2018
Other Assets [Abstract]  
Schedule of other assets
The following table presents the components of the Company’s Other assets at September 30, 2018 and December 31, 2017:

(In Thousands)
 
September 30, 2018
 
December 31, 2017
Securities obtained and pledged as collateral, at fair value
 
$

 
$
504,062

REO
 
223,105

 
152,356

MBS and loan related receivables
 
101,578

 
54,640

Swaps, at fair value
 
22,311

 
679

Goodwill
 
7,189

 
7,189

Other
 
51,886

 
23,983

Total Other Assets
 
$
406,069

 
$
742,909

Schedule of activity for real estate owned
The following table presents the activity in the Company’s REO for the three and nine months ended September 30, 2018 and 2017:
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended September 30,
(In Thousands)
 
2018
 
2017
 
2018
 
2017
Balance at beginning of period
 
$
192,162

 
$
104,443

 
$
152,356

 
$
80,503

Adjustments to record at lower of cost or fair value
 
(4,056
)
 
(3,129
)
 
(11,592
)
 
(7,306
)
Transfer from residential whole loans (1)
 
58,051

 
38,944

 
161,572

 
97,388

Purchases and capital improvements
 
4,897

 
15,342

 
10,179

 
17,224

Disposals
 
(27,949
)
 
(17,621
)
 
(89,410
)
 
(49,830
)
Balance at end of period
 
$
223,105

 
$
137,979

 
$
223,105

 
$
137,979


(1)  Includes net gain recorded on transfer of approximately $5.8 million and $2.8 million, for the three months ended September 30, 2018 and 2017, respectively; and approximately $17.0 million and $5.3 million for the nine months ended September 30, 2018 and 2017, respectively.
Schedule of derivative instruments and balance sheet location
The following table presents the fair value of the Company’s derivative instruments and their balance sheet location at September 30, 2018 and December 31, 2017:
 
 
 
 
 
 
 
September 30, 2018
 
December 31, 2017
Derivative Instrument (1)
 
Designation 
 
Balance Sheet Location
 
Notional Amount
 
Fair Value
 
Notional Amount
 
Fair Value
(In Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Swaps
 
Hedging
 
Other assets
 
$
2,122,000

 
$
18,650

 
$
750,000

 
$
679

Swaps
 
Hedging
 
Other liabilities
 
$

 
$

 
$
1,800,000

 
$

Swaps
 
Non-Hedging
 
Other assets
 
$
515,000

 
$
3,661

 
$

 
$

 
(1) Represents Swaps executed bilaterally with a counterparty in the over-the-counter market but then novated to a central clearing house, whereby the central clearing house becomes the counterparty to both of the original counterparties.
Schedule of assets pledged as collateral against derivative contracts
The following table presents the assets pledged as collateral against the Company’s Swap contracts at September 30, 2018 and December 31, 2017:
 
(In Thousands)
 
September 30, 2018
 
December 31, 2017
Agency MBS, at fair value
 
$
2,877

 
$
21,756

Restricted cash
 

 
6,405

Total assets pledged against Swaps
 
$
2,877

 
$
28,161

Schedule of information about swaps
The following table presents information about the Company’s Swaps at September 30, 2018 and December 31, 2017:
 
 
 
 
September 30, 2018
 
December 31, 2017
 
 Notional Amount
 
Weighted Average Fixed-Pay
Interest Rate
 
Weighted Average Variable
Interest Rate (2) 
Notional Amount 
 
Weighted Average Fixed-Pay
Interest Rate
 
 Weighted Average Variable
Interest Rate (2)
 
 
Maturity (1)
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Within 30 days
 
$

 
%
 
%
 
$

 
%
 
%
 
Over 30 days to 3 months
 

 

 

 

 

 

 
Over 3 months to 6 months
 
100,000

 
1.71

 
2.21

 
50,000

 
1.45

 
1.56

 
Over 6 months to 12 months
 
100,000

 
1.71

 
2.21

 
500,000

 
1.50

 
1.46

 
Over 12 months to 24 months
 
1,630,000

 
2.27

 
2.20

 
200,000

 
1.71

 
1.54

 
Over 24 months to 36 months
 
322,000

 
2.34

 
2.17

 
1,500,000

 
2.22

 
1.51

 
Over 36 months to 48 months
 

 

 

 
200,000

 
2.20

 
1.53

 
Over 48 months to 60 months
 
355,000

 
2.85

 
2.28

 

 

 

 
Over 60 months to 72 months
 

 

 

 
100,000

 
2.75

 
1.50

 
Over 72 months to 84 months
 

 

 

 

 

 

 
Over 84 months
 
130,000

 
2.94

 
2.32

 

 

 

 
Total Swaps
 
$
2,637,000

 
2.35
%
 
2.21
%
 
$
2,550,000

 
2.04
%
 
1.50
%

(1)  Each maturity category reflects contractual amortization and/or maturity of notional amounts.
(2)  Reflects the benchmark variable rate due from the counterparty at the date presented, which rate adjusts monthly or quarterly based on one-month or three-month LIBOR, respectively.
Schedule of interest expense and the weighted average interest rate paid and received on swaps
The following table presents the net impact of the Company’s derivative hedging instruments on its interest expense and the weighted average interest rate paid and received for such Swaps for the three and nine months ended September 30, 2018 and 2017:
 
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
(Dollars in Thousands)
 
2018
 
2017
 
2018
 
2017
Interest expense attributable to Swaps
 
$
547

 
$
5,310

 
$
4,187

 
$
19,606

Weighted average Swap rate paid
 
2.19
%
 
2.04
%
 
2.09
%
 
1.96
%
Weighted average Swap rate received
 
2.09
%
 
1.23
%
 
1.86
%
 
1.00
%
Schedule of impact of hedging instruments on AOCI
The following table presents the impact of the Company’s derivative hedging instruments on its AOCI for the three and nine months ended September 30, 2018 and 2017:
 
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
(In Thousands)
 
2018
 
2017
 
2018
 
2017
AOCI from derivative hedging instruments:
 
 
 
 
 
 
 
 
Balance at beginning of period
 
$
16,160

 
$
(35,841
)
 
$
(11,424
)
 
$
(46,721
)
Net gain on Swaps
 
5,390

 
5,791

 
32,974

 
16,671

Balance at end of period
 
$
21,550

 
$
(30,050
)
 
$
21,550

 
$
(30,050
)