XML 22 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Thousands
12 Months Ended
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Cash Flows From Operating Activities:      
Net income $ 322,393 $ 312,668 $ 313,226
Adjustments to reconcile net income to net cash provided by operating activities:      
Gain on sales of MBS and U.S. Treasury securities (39,577) (35,837) (34,900)
Gain on sales of real estate owned (4,475) (3,229) (76)
Gain on liquidation of residential whole loans (11,868) 0 0
Other-than-temporary impairment charges 1,032 485 705
Accretion of purchase discounts on MBS and CRT securities, residential whole loans and MSR related assets (86,318) (84,615) (95,377)
Amortization of purchase premiums on MBS and CRT securities 30,330 36,725 41,624
Depreciation and amortization on real estate, fixed assets and other assets 1,519 964 860
Equity-based compensation expense 8,033 9,162 7,832
Unrealized gain on residential whole loans at fair value (33,617) (31,254) (6,532)
Increase in other assets and other (5,569) (23,122) (5,407)
(Decrease)/increase in other liabilities (5,813) (6,943) 56,170
Net cash provided by operating activities 176,070 175,004 278,125
Cash Flows From Investing Activities:      
Principal payments on MBS, CRT securities and MSR related assets 3,996,489 3,339,597 2,916,807
Proceeds from sales of MBS and U.S. Treasury securities 243,081 85,594 70,747
Purchases of MBS, CRT securities, MSR related assets, and U.S. Treasury Securities (1,583,130) (1,995,013) (1,810,303)
Purchases of residential whole loans and capitalized advances (1,065,981) (677,003) (617,017)
Principal payments on residential whole loans 160,469 103,997 51,427
Proceeds from sales of real estate owned 75,671 34,200 4,049
Purchases of real estate owned and capital improvements (19,801) (2,825) 0
Redemption of Federal Home Loan Bank stock 10,422 51,400 0
Purchases of Federal Home Loan Bank stock 0 (1,805) (60,017)
Additions to leasehold improvements, furniture and fixtures (872) (708) (1,560)
Net cash provided by investing activities 1,816,348 937,434 554,133
Cash Flows From Financing Activities:      
Principal payments on repurchase agreements and other advances (72,563,218) (82,408,484) (92,012,931)
Proceeds from borrowings under repurchase agreements and other advances 70,490,091 81,706,806 91,614,851
Proceeds from issuance of securitized debt 382,847 0 0
Principal payments on securitized debt (16,562) (22,057) (88,347)
Payments made for securitization related costs (2,646) 0 0
Payments made for margin calls and settlements on repurchase agreements and interest rate swap agreements (“Swaps”) (46,022) (177,363) (267,200)
Proceeds from reverse margin calls and settlements on repurchase agreements and Swaps 79,517 192,000 215,100
Proceeds from issuances of common stock 196,808 4,660 1,218
Dividends paid on preferred stock (15,000) (15,000) (15,000)
Dividends paid on common stock and dividend equivalents (308,588) (297,895) (297,379)
Net cash used in financing activities (1,802,773) (1,017,333) (849,688)
Net increase/(decrease) in cash and cash equivalents 189,645 95,105 (17,430)
Cash and cash equivalents at beginning of period 260,112 165,007 182,437
Cash and cash equivalents at end of period 449,757 260,112 165,007
Supplemental Disclosure of Cash Flow Information      
Interest Paid 198,159 194,626 172,919
Non-cash Investing and Financing Activities:      
MBS and CRT securities recorded upon adoption of revised accounting standard for repurchase agreement financing 0 0 1,917,813
Repurchase agreements recorded upon adoption of revised accounting standard for repurchase agreement financing 0 0 1,519,593
Net increase in securities obtained as collateral/obligation to return securities obtained as collateral 134,100 5,385 32,670
Transfer from residential whole loans to real estate owned 136,734 91,896 30,104
Dividends and dividend equivalents declared and unpaid $ 79,771 $ 74,657 $ 74,575