XML 57 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
MBS and CRT Securities (Details 2)
3 Months Ended
Mar. 31, 2017
USD ($)
Security
Mar. 31, 2016
USD ($)
Dec. 31, 2016
USD ($)
Fair Value      
Less than 12 Months $ 890,140,000    
12 Months or more 1,275,967,000    
Total 2,166,107,000    
Unrealized Losses      
Less than 12 Months 8,801,000    
12 Months or more 25,702,000    
Total $ 34,503,000    
Number of Securities      
Less than 12 months (in security) | Security 137    
12 months or more (in security) | Security 240    
Gross Unrealized Losses $ 34,503,000   $ 36,398,000
Total OTTI losses (63,000) $ 0  
OTTI reclassified from OCI (351,000) 0  
Net Impairment Losses Recognized in Earnings (414,000) 0  
Roll-forward of the credit loss component of OTTI      
Credit loss component of OTTI at beginning of period 37,305,000 36,820,000  
Additions for credit related OTTI not previously recognized 63,000 0  
Subsequent additional credit related OTTI recorded 351,000 0  
Credit loss component of OTTI at end of period 37,719,000 36,820,000  
AOCI from AFS Securities:      
Unrealized gain on AFS securities at beginning of period 620,403,000 585,250,000  
Reclassification adjustment for MBS sales included in net income (9,971,000) (10,485,000)  
Reclassification adjustment for OTTI included in net income (414,000) 0  
Change in AOCI from AFS securities 9,084,000 (56,099,000)  
Balance at end of period 629,487,000 529,151,000  
Total MBS      
Fair Value      
Less than 12 Months 865,190,000    
12 Months or more 1,275,967,000    
Total 2,141,157,000    
Unrealized Losses      
Less than 12 Months 8,723,000    
12 Months or more 25,702,000    
Total $ 34,425,000    
Number of Securities      
Less than 12 months (in security) | Security 136    
12 months or more (in security) | Security 240    
Gross Unrealized Losses $ 34,425,000   36,395,000
Agency MBS      
Fair Value      
Less than 12 Months 654,435,000    
12 Months or more 1,099,246,000    
Total 1,753,681,000    
Unrealized Losses      
Less than 12 Months 8,244,000    
12 Months or more 23,889,000    
Total $ 32,133,000    
Number of Securities      
Less than 12 months (in security) | Security 130    
12 months or more (in security) | Security 219    
Gross Unrealized Losses $ 32,133,000   31,193,000
AOCI from AFS Securities:      
Unrealized (loss)/gain on AFS securities, net (8,052,000) 13,226,000  
MBS and CRT Securities Interest Income      
Coupon interest 26,212,000 32,132,000  
Effective yield adjustment (8,318,000) (8,135,000)  
Interest income 17,894,000 23,997,000  
Agency MBS | Fannie Mae      
Fair Value      
Less than 12 Months 385,791,000    
12 Months or more 862,234,000    
Total 1,248,025,000    
Unrealized Losses      
Less than 12 Months 2,985,000    
12 Months or more 16,663,000    
Total $ 19,648,000    
Number of Securities      
Less than 12 months (in security) | Security 82    
12 months or more (in security) | Security 154    
Gross Unrealized Losses $ 19,648,000   19,308,000
Agency MBS | Freddie Mac      
Fair Value      
Less than 12 Months 268,644,000    
12 Months or more 237,012,000    
Total 505,656,000    
Unrealized Losses      
Less than 12 Months 5,259,000    
12 Months or more 7,226,000    
Total $ 12,485,000    
Number of Securities      
Less than 12 months (in security) | Security 48    
12 months or more (in security) | Security 65    
Gross Unrealized Losses $ 12,485,000   11,885,000
Non-Agency MBS      
Fair Value      
Less than 12 Months 210,755,000    
12 Months or more 176,721,000    
Total 387,476,000    
Unrealized Losses      
Less than 12 Months 479,000    
12 Months or more 1,813,000    
Total $ 2,292,000    
Number of Securities      
Less than 12 months (in security) | Security 6    
12 months or more (in security) | Security 21    
Gross Unrealized Losses $ 2,292,000   5,202,000
Credit-related OTTI losses   0  
AOCI from AFS Securities:      
Unrealized (loss)/gain on AFS securities, net 27,521,000 (58,840,000)  
Sales of MBS      
Proceeds from sale of MBS categorized as available-for-sale 21,600,000 32,000,000  
Gains on sales of MBS 10,000,000 9,700,000  
Non-Agency MBS | Discount Designated as Credit Reserve and OTTI      
Changes in the components of the purchase discount on Non-Agency MBS      
Balance at beginning of period (694,241,000) (787,541,000)  
Accretion of discount 0 0  
Realized credit losses 12,324,000 18,050,000  
Purchases 0 (4,294,000)  
Sales 19,741,000 12,020,000  
Net impairment losses recognized in earnings (414,000) 0  
Transfers/release of credit reserve 9,253,000 4,201,000  
Balance at end of period (653,337,000) (757,564,000)  
Non-Agency MBS | Accretable Discount      
Changes in the components of the purchase discount on Non-Agency MBS      
Balance at beginning of period (278,191,000) (312,182,000)  
Accretion of discount 21,616,000 21,406,000  
Realized credit losses 0 0  
Purchases 0 1,606,000  
Sales (3,897,000) 12,040,000  
Net impairment losses recognized in earnings 0 0  
Transfers/release of credit reserve (9,253,000) (4,201,000)  
Balance at end of period (269,725,000) (281,331,000)  
Non-Agency MBS | Expected to Recover Par      
Fair Value      
Less than 12 Months 207,251,000    
12 Months or more 126,702,000    
Total 333,953,000    
Unrealized Losses      
Less than 12 Months 399,000    
12 Months or more 585,000    
Total $ 984,000    
Number of Securities      
Less than 12 months (in security) | Security 4    
12 months or more (in security) | Security 12    
Gross Unrealized Losses $ 984,000   2,368,000
Non-Agency MBS | Expected to Recover Less Than Par      
Fair Value      
Less than 12 Months 3,504,000    
12 Months or more 50,019,000    
Total 53,523,000    
Unrealized Losses      
Less than 12 Months 80,000    
12 Months or more 1,228,000    
Total $ 1,308,000    
Number of Securities      
Less than 12 months (in security) | Security 2    
12 months or more (in security) | Security 9    
Gross Unrealized Losses $ 1,308,000   2,834,000
Legacy Non-Agency MBS      
MBS and CRT Securities Interest Income      
Coupon interest 34,662,000 40,309,000  
Effective yield adjustment 21,442,000 19,913,000  
Interest income 56,104,000 60,222,000  
3 Year Step-up securities      
MBS and CRT Securities Interest Income      
Coupon interest 25,965,000 24,370,000  
Effective yield adjustment 174,000 1,560,000  
Interest income 26,139,000 25,930,000  
CRT securities      
Fair Value      
Less than 12 Months 24,950,000    
12 Months or more 0    
Total 24,950,000    
Unrealized Losses      
Less than 12 Months 78,000    
12 Months or more 0    
Total $ 78,000    
Number of Securities      
Less than 12 months (in security) | Security 1    
12 months or more (in security) | Security 0    
Gross Unrealized Losses $ 78,000   $ 3,000
MBS and CRT Securities Interest Income      
Coupon interest 5,257,000 2,356,000  
Effective yield adjustment 1,119,000 336,000  
Interest income 6,376,000 $ 2,692,000  
CRT securities | Fair value option elected, debt securities      
Fair Value      
Total 25,000,000    
Number of Securities      
Gross Unrealized Losses $ 78,000