XML 30 R50.htm IDEA: XBRL DOCUMENT v3.3.0.814
MBS and CRT Securities (Details 2)
3 Months Ended 9 Months Ended
Sep. 30, 2015
USD ($)
Security
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
Security
Sep. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Fair Value          
Less than 12 Months $ 2,388,922,000   $ 2,388,922,000    
12 Months or more 1,270,196,000   1,270,196,000    
Total 3,659,118,000   3,659,118,000    
Unrealized Losses          
Less than 12 Months 12,674,000   12,674,000    
12 Months or more 21,300,000   21,300,000    
Total $ 33,974,000   $ 33,974,000    
Number of Securities          
Less than 12 months (in security) | Security 174   174    
12 months or more (in security) | Security 193   193    
Unrealized loss on investment securities $ (33,974,000)   $ (33,974,000)   $ (39,448,000)
Total OTTI losses 0 $ 0 (525,000) $ 0  
OTTI reclassified from OCI 0 0 (180,000) 0  
Net Impairment Losses Recognized in Earnings 0 0 (705,000) 0  
Roll-forward of the credit loss component of OTTI          
Credit loss component of OTTI at beginning of period 36,820,000   36,115,000    
Additions for credit related OTTI not previously recognized 0   461,000    
Subsequent additional credit related OTTI recorded 0   244,000    
Credit loss component of OTTI at end of period 36,820,000   36,820,000    
Changes in the components of the purchase discount on Non-Agency MBS          
Cumulative effect adjustment on adoption of revised accounting standard for repurchase agreement financing 0 0 4,537,000 0  
AOCI from AFS Securities:          
Unrealized gain on AFS securities at beginning of period 759,151,000 905,704,000 813,515,000 752,912,000  
Cumulative effect adjustment on adoption of revised accounting standard for repurchase agreement financing 0 0 4,537,000 0  
Reclassification adjustment for MBS sales included in net income (11,363,000) (13,589,000) (26,414,000) (21,180,000)  
Reclassification adjustment for OTTI included in net income 0 0 (705,000) 0  
Change in AOCI from AFS securities (55,402,000) (56,999,000) (109,766,000) 95,793,000  
Balance at end of period 703,749,000 848,705,000 703,749,000 848,705,000  
Total MBS          
Fair Value          
Less than 12 Months 2,299,669,000   2,299,669,000    
12 Months or more 1,265,658,000   1,265,658,000    
Total 3,565,327,000   3,565,327,000    
Unrealized Losses          
Less than 12 Months 11,389,000   11,389,000    
12 Months or more 20,837,000   20,837,000    
Total $ 32,226,000   $ 32,226,000    
Number of Securities          
Less than 12 months (in security) | Security 155   155    
12 months or more (in security) | Security 192   192    
Unrealized loss on investment securities $ (32,226,000)   $ (32,226,000)   (37,334,000)
Agency Mortgage Backed Securities          
Fair Value          
Less than 12 Months 768,527,000   768,527,000    
12 Months or more 1,184,501,000   1,184,501,000    
Total 1,953,028,000   1,953,028,000    
Unrealized Losses          
Less than 12 Months 5,290,000   5,290,000    
12 Months or more 17,530,000   17,530,000    
Total $ 22,820,000   $ 22,820,000    
Number of Securities          
Less than 12 months (in security) | Security 98   98    
12 months or more (in security) | Security 173   173    
Unrealized loss on investment securities $ (22,820,000)   $ (22,820,000)   (33,622,000)
AOCI from AFS Securities:          
Unrealized (loss)/gain on AFS securities, net (2,028,000) (14,937,000) (14,393,000) 46,000,000  
MBS and CRT Securities Interest Income          
Coupon interest 35,154,000 46,529,000 113,543,000 145,864,000  
Effective yield adjustment (11,536,000) (13,463,000) (32,513,000) (35,860,000)  
Interest income 23,618,000 33,066,000 81,030,000 110,004,000  
Agency Mortgage Backed Securities | Fannie Mae          
Fair Value          
Less than 12 Months 508,889,000   508,889,000    
12 Months or more 852,198,000   852,198,000    
Total 1,361,087,000   1,361,087,000    
Unrealized Losses          
Less than 12 Months 2,921,000   2,921,000    
12 Months or more 11,841,000   11,841,000    
Total $ 14,762,000   $ 14,762,000    
Number of Securities          
Less than 12 months (in security) | Security 63   63    
12 months or more (in security) | Security 109   109    
Unrealized loss on investment securities $ (14,762,000)   $ (14,762,000)   (21,100,000)
Agency Mortgage Backed Securities | Freddie Mac          
Fair Value          
Less than 12 Months 259,638,000   259,638,000    
12 Months or more 332,303,000   332,303,000    
Total 591,941,000   591,941,000    
Unrealized Losses          
Less than 12 Months 2,369,000   2,369,000    
12 Months or more 5,689,000   5,689,000    
Total $ 8,058,000   $ 8,058,000    
Number of Securities          
Less than 12 months (in security) | Security 35   35    
12 months or more (in security) | Security 64   64    
Unrealized loss on investment securities $ (8,058,000)   $ (8,058,000)   (12,522,000)
Non-Agency MBS          
Fair Value          
Less than 12 Months 1,531,142,000   1,531,142,000    
12 Months or more 81,157,000   81,157,000    
Total 1,612,299,000   1,612,299,000    
Unrealized Losses          
Less than 12 Months 6,099,000   6,099,000    
12 Months or more 3,307,000   3,307,000    
Total $ 9,406,000   $ 9,406,000    
Number of Securities          
Less than 12 months (in security) | Security 57   57    
12 months or more (in security) | Security 19   19    
Unrealized loss on investment securities $ (9,406,000)   $ (9,406,000)   (3,712,000)
Credit-related OTTI losses 0   (705,000)    
Changes in the components of the purchase discount on Non-Agency MBS          
MBS linked transactions purchase discount designated as credit reserve reallocated to accretable purchase discount   333,000   218,000  
AOCI from AFS Securities:          
Unrealized (loss)/gain on AFS securities, net (42,011,000) (28,473,000) (72,791,000) 70,973,000  
Sales of MBS          
Proceeds from sale of MBS categorized as available-for-sale 23,500,000 61,600,000 50,700,000 103,600,000  
Gains on sales of MBS 11,200,000 13,900,000 25,200,000 25,300,000  
Non-Agency MBS | Discount Designated as Credit Reserve and OTTI          
Changes in the components of the purchase discount on Non-Agency MBS          
Balance at beginning of period (847,017,000) (986,842,000) (900,557,000) (1,043,037,000)  
Cumulative effect adjustment on adoption of revised accounting standard for repurchase agreement financing     (15,543,000) 0  
Accretion of discount 0 0 0 0  
Realized credit losses 21,527,000 20,733,000 62,377,000 69,129,000  
Purchases (455,000) (4,200,000) (1,200,000) (70,535,000)  
Sales 3,676,000 21,024,000 5,573,000 34,780,000  
Net impairment losses recognized in earnings     (705,000) 0  
Transfers/release of credit reserve 6,872,000 20,185,000 34,658,000 80,563,000  
Balance at end of period (815,397,000) (929,100,000) (815,397,000) (929,100,000)  
AOCI from AFS Securities:          
Cumulative effect adjustment on adoption of revised accounting standard for repurchase agreement financing     (15,543,000) 0  
Non-Agency MBS | Accretable Discount          
Changes in the components of the purchase discount on Non-Agency MBS          
Balance at beginning of period (362,946,000) (436,111,000) (399,564,000) (460,039,000)  
Cumulative effect adjustment on adoption of revised accounting standard for repurchase agreement financing     1,832,000 0  
Accretion of discount 22,805,000 25,504,000 71,700,000 78,701,000  
Realized credit losses 0 0 0 0  
Purchases 113,000 272,000 (4,012,000) 25,314,000  
Sales 11,193,000 4,169,000 28,995,000 10,236,000  
Net impairment losses recognized in earnings     0 0  
Transfers/release of credit reserve (6,872,000) (20,185,000) (34,658,000) (80,563,000)  
Balance at end of period (335,707,000) (426,351,000) (335,707,000) (426,351,000)  
AOCI from AFS Securities:          
Cumulative effect adjustment on adoption of revised accounting standard for repurchase agreement financing     1,832,000 0  
Non-Agency MBS | Expected to Recover Par          
Fair Value          
Less than 12 Months 1,411,102,000   1,411,102,000    
12 Months or more 13,249,000   13,249,000    
Total 1,424,351,000   1,424,351,000    
Unrealized Losses          
Less than 12 Months 4,117,000   4,117,000    
12 Months or more 736,000   736,000    
Total $ 4,853,000   $ 4,853,000    
Number of Securities          
Less than 12 months (in security) | Security 33   33    
12 months or more (in security) | Security 8   8    
Unrealized loss on investment securities $ (4,853,000)   $ (4,853,000)   (1,052,000)
Non-Agency MBS | Expected to Recover Less Than Par          
Fair Value          
Less than 12 Months 120,040,000   120,040,000    
12 Months or more 67,908,000   67,908,000    
Total 187,948,000   187,948,000    
Unrealized Losses          
Less than 12 Months 1,982,000   1,982,000    
12 Months or more 2,571,000   2,571,000    
Total $ 4,553,000   $ 4,553,000    
Number of Securities          
Less than 12 months (in security) | Security 24   24    
12 months or more (in security) | Security 11   11    
Unrealized loss on investment securities $ (4,553,000)   $ (4,553,000)   (2,660,000)
Legacy Non-Agency MBS          
MBS and CRT Securities Interest Income          
Coupon interest 44,824,000 52,270,000 141,152,000 161,318,000  
Effective yield adjustment 21,955,000 25,477,000 69,816,000 78,561,000  
Interest income 66,779,000 77,747,000 210,968,000 239,879,000  
RPL/NPL MBS          
MBS and CRT Securities Interest Income          
Coupon interest 22,898,000 97,000 63,602,000 800,000  
Effective yield adjustment 753,000 0 1,662,000 0  
Interest income 23,651,000 97,000 65,264,000 800,000  
CRT securities          
Fair Value          
Less than 12 Months 89,253,000   89,253,000    
12 Months or more 4,538,000   4,538,000    
Total 93,791,000   93,791,000    
Unrealized Losses          
Less than 12 Months 1,285,000   1,285,000    
12 Months or more 463,000   463,000    
Total $ 1,748,000   $ 1,748,000    
Number of Securities          
Less than 12 months (in security) | Security 19   19    
12 months or more (in security) | Security 1   1    
Unrealized loss on investment securities $ (1,748,000)   $ (1,748,000)   $ (2,114,000)
MBS and CRT Securities Interest Income          
Coupon interest 1,432,000 30,000 4,000,000 30,000  
Effective yield adjustment 161,000 0 477,000 0  
Interest income 1,593,000 $ 30,000 4,477,000 $ 30,000  
CRT securities | Fair value option elected, debt securities          
Fair Value          
Total 9,600,000   9,600,000    
Number of Securities          
Unrealized loss on investment securities $ (19,000)   $ (19,000)