XML 30 R50.htm IDEA: XBRL DOCUMENT v3.2.0.727
MBS and CRT Securities (Details 2)
3 Months Ended 6 Months Ended
Jun. 30, 2015
USD ($)
Security
Jun. 30, 2014
USD ($)
Jun. 30, 2015
USD ($)
Security
Jun. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Fair Value          
Less than 12 Months $ 1,714,759,000   $ 1,714,759,000    
12 Months or more 1,285,953,000   1,285,953,000    
Total 3,000,712,000   3,000,712,000    
Unrealized Losses          
Less than 12 Months 13,090,000   13,090,000    
12 Months or more 26,496,000   26,496,000    
Total $ 39,586,000   $ 39,586,000    
Number of Securities          
Less than 12 months (in security) | Security 139   139    
12 months or more (in security) | Security 188   188    
Unrealized loss on investment securities $ (39,586,000)   $ (39,586,000)   $ (39,448,000)
Total OTTI losses (130,000) $ 0 (525,000) $ 0  
OTTI reclassified from OCI (168,000) 0 (180,000) 0  
OTTI recognized in earnings (298,000) 0 (705,000) 0  
Roll-forward of the credit loss component of OTTI          
Credit loss component of OTTI at beginning of period 36,522,000   36,115,000    
Additions for credit related OTTI not previously recognized 66,000   461,000    
Subsequent additional credit related OTTI recorded 232,000   244,000    
Credit loss component of OTTI at end of period 36,820,000   36,820,000    
Changes in the components of the purchase discount on Non-Agency MBS          
Cumulative effect adjustment on adoption of revised accounting standard for repurchase agreement financing 0 0 4,537,000 0  
AOCI from AFS Securities:          
Unrealized gain on AFS securities at beginning of period 850,257,000 819,222,000 813,515,000 752,912,000  
Cumulative effect adjustment on adoption of revised accounting standard for repurchase agreement financing 0 0 4,537,000 0  
Reclassification adjustment for MBS sales included in net income (7,863,000) (6,748,000) (14,429,000) (9,699,000)  
Reclassification adjustment for OTTI included in net income (298,000) 0 (705,000) 0  
Change in AOCI from AFS securities (91,106,000) 86,482,000 (54,364,000) 152,792,000  
Balance at end of period 759,151,000 905,704,000 759,151,000 905,704,000  
Total MBS          
Fair Value          
Less than 12 Months 1,684,082,000   1,684,082,000    
12 Months or more 1,281,303,000   1,281,303,000    
Total 2,965,385,000   2,965,385,000    
Unrealized Losses          
Less than 12 Months 12,945,000   12,945,000    
12 Months or more 26,147,000   26,147,000    
Total $ 39,092,000   $ 39,092,000    
Number of Securities          
Less than 12 months (in security) | Security 134   134    
12 months or more (in security) | Security 187   187    
Unrealized loss on investment securities $ (39,092,000)   $ (39,092,000)   (37,334,000)
Agency Mortgage Backed Securities          
Fair Value          
Less than 12 Months 793,329,000   793,329,000    
12 Months or more 1,235,039,000   1,235,039,000    
Total 2,028,368,000   2,028,368,000    
Unrealized Losses          
Less than 12 Months 8,981,000   8,981,000    
12 Months or more 24,465,000   24,465,000    
Total $ 33,446,000   $ 33,446,000    
Number of Securities          
Less than 12 months (in security) | Security 97   97    
12 months or more (in security) | Security 172   172    
Unrealized loss on investment securities $ (33,446,000)   $ (33,446,000)   (33,622,000)
AOCI from AFS Securities:          
Unrealized (loss)/gain on AFS securities, net (25,250,000) 43,094,000 (12,365,000) 60,937,000  
MBS and CRT Securities Interest Income          
Coupon interest 37,646,000 49,836,000 78,388,000 99,335,000  
Effective yield adjustment (11,907,000) (12,227,000) (20,976,000) (22,397,000)  
Interest income 25,739,000 37,609,000 57,412,000 76,938,000  
Agency Mortgage Backed Securities | Fannie Mae          
Fair Value          
Less than 12 Months 488,886,000   488,886,000    
12 Months or more 891,047,000   891,047,000    
Total 1,379,933,000   1,379,933,000    
Unrealized Losses          
Less than 12 Months 4,232,000   4,232,000    
12 Months or more 16,082,000   16,082,000    
Total $ 20,314,000   $ 20,314,000    
Number of Securities          
Less than 12 months (in security) | Security 57   57    
12 months or more (in security) | Security 108   108    
Unrealized loss on investment securities $ (20,314,000)   $ (20,314,000)   (21,100,000)
Agency Mortgage Backed Securities | Freddie Mac          
Fair Value          
Less than 12 Months 304,443,000   304,443,000    
12 Months or more 343,992,000   343,992,000    
Total 648,435,000   648,435,000    
Unrealized Losses          
Less than 12 Months 4,749,000   4,749,000    
12 Months or more 8,383,000   8,383,000    
Total $ 13,132,000   $ 13,132,000    
Number of Securities          
Less than 12 months (in security) | Security 40   40    
12 months or more (in security) | Security 64   64    
Unrealized loss on investment securities $ (13,132,000)   $ (13,132,000)   (12,522,000)
Non-Agency MBS          
Fair Value          
Less than 12 Months 890,753,000   890,753,000    
12 Months or more 46,264,000   46,264,000    
Total 937,017,000   937,017,000    
Unrealized Losses          
Less than 12 Months 3,964,000   3,964,000    
12 Months or more 1,682,000   1,682,000    
Total $ 5,646,000   $ 5,646,000    
Number of Securities          
Less than 12 months (in security) | Security 37   37    
12 months or more (in security) | Security 15   15    
Unrealized loss on investment securities $ (5,646,000)   $ (5,646,000)   (3,712,000)
Credit-related OTTI losses (298,000)   (705,000)    
Changes in the components of the purchase discount on Non-Agency MBS          
MBS linked transactions purchase discount designated as credit reserve reallocated to accretable purchase discount   0   115,000  
AOCI from AFS Securities:          
Unrealized (loss)/gain on AFS securities, net (57,695,000) 50,136,000 (31,402,000) 101,554,000  
Sales of MBS          
Proceeds from sale of MBS categorized as available-for-sale 16,300,000 26,500,000 27,200,000 42,000,000  
Gains on sales of MBS 7,600,000 7,900,000 14,100,000 11,400,000  
Non-Agency MBS | Discount Designated as Credit Reserve and OTTI          
Changes in the components of the purchase discount on Non-Agency MBS          
Balance at beginning of period (873,533,000) (1,041,933,000) (900,557,000) (1,043,037,000)  
Cumulative effect adjustment on adoption of revised accounting standard for repurchase agreement financing     (15,543,000) 0  
Accretion of discount 0 0 0 0  
Realized credit losses 21,226,000 23,359,000 40,850,000 48,396,000  
Purchases (711,000) (3,018,000) (745,000) (66,335,000)  
Sales 848,000 10,269,000 1,897,000 13,756,000  
Net impairment losses recognized in earnings (298,000) 0 (705,000) 0  
Transfers/release of credit reserve 5,451,000 24,481,000 27,786,000 60,378,000  
Balance at end of period (847,017,000) (986,842,000) (847,017,000) (986,842,000)  
AOCI from AFS Securities:          
Cumulative effect adjustment on adoption of revised accounting standard for repurchase agreement financing     (15,543,000) 0  
Non-Agency MBS | Accretable Discount          
Changes in the components of the purchase discount on Non-Agency MBS          
Balance at beginning of period (388,708,000) (442,156,000) (399,564,000) (460,039,000)  
Cumulative effect adjustment on adoption of revised accounting standard for repurchase agreement financing     1,832,000 0  
Accretion of discount 24,095,000 25,766,000 48,895,000 53,197,000  
Realized credit losses 0 0 0 0  
Purchases (715,000) 1,636,000 (4,125,000) 25,042,000  
Sales 7,833,000 3,124,000 17,802,000 6,067,000  
Net impairment losses recognized in earnings 0 0 0 0  
Transfers/release of credit reserve (5,451,000) (24,481,000) (27,786,000) (60,378,000)  
Balance at end of period (362,946,000) (436,111,000) (362,946,000) (436,111,000)  
AOCI from AFS Securities:          
Cumulative effect adjustment on adoption of revised accounting standard for repurchase agreement financing     1,832,000 0  
Non-Agency MBS | Expected to Recover Par          
Fair Value          
Less than 12 Months 703,830,000   703,830,000    
12 Months or more 16,734,000   16,734,000    
Total 720,564,000   720,564,000    
Unrealized Losses          
Less than 12 Months 1,473,000   1,473,000    
12 Months or more 787,000   787,000    
Total $ 2,260,000   $ 2,260,000    
Number of Securities          
Less than 12 months (in security) | Security 14   14    
12 months or more (in security) | Security 8   8    
Unrealized loss on investment securities $ (2,260,000)   $ (2,260,000)   (1,052,000)
Non-Agency MBS | Expected to Recover Less Than Par          
Fair Value          
Less than 12 Months 186,923,000   186,923,000    
12 Months or more 29,530,000   29,530,000    
Total 216,453,000   216,453,000    
Unrealized Losses          
Less than 12 Months 2,491,000   2,491,000    
12 Months or more 895,000   895,000    
Total $ 3,386,000   $ 3,386,000    
Number of Securities          
Less than 12 months (in security) | Security 23   23    
12 months or more (in security) | Security 7   7    
Unrealized loss on investment securities $ (3,386,000)   $ (3,386,000)   (2,660,000)
Legacy Non-Agency MBS          
MBS and CRT Securities Interest Income          
Coupon interest 46,974,000 55,289,000 96,330,000 109,678,000  
Effective yield adjustment 23,454,000 25,694,000 47,860,000 53,083,000  
Interest income 70,428,000 80,983,000 144,190,000 162,761,000  
RPL/NPL MBS          
MBS and CRT Securities Interest Income          
Coupon interest 21,518,000 33,000 40,703,000 74,000  
Effective yield adjustment 565,000 0 909,000 0  
Interest income 22,083,000 33,000 41,612,000 74,000  
CRT securities          
Fair Value          
Less than 12 Months 30,677,000   30,677,000    
12 Months or more 4,650,000   4,650,000    
Total 35,327,000   35,327,000    
Unrealized Losses          
Less than 12 Months 145,000   145,000    
12 Months or more 349,000   349,000    
Total $ 494,000   $ 494,000    
Number of Securities          
Less than 12 months (in security) | Security 5   5    
12 months or more (in security) | Security 1   1    
Unrealized loss on investment securities $ (494,000)   $ (494,000)   $ (2,114,000)
MBS and CRT Securities Interest Income          
Coupon interest 1,366,000 0 2,568,000 0  
Effective yield adjustment 158,000 0 316,000 0  
Interest income $ 1,524,000 $ 0 $ 2,884,000 $ 0