XML 43 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
MBS (Details 2) (USD $)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2014
Security
Sep. 30, 2013
Sep. 30, 2014
Security
Sep. 30, 2013
Dec. 31, 2013
Fair Value          
Less than 12 months $ 576,939,000   $ 576,939,000    
12 months or more 2,061,744,000   2,061,744,000    
Total 2,638,683,000   2,638,683,000    
Unrealized Losses          
Less than 12 months     2,810,000    
12 months or more     54,004,000    
Total     56,814,000    
Number of Securities          
Less than 12 months (in security) 61   61    
12 months or more (in security) 261   261    
Unrealized loss on securities     56,814,000   96,034,000
Roll-forward of the credit loss component of OTTI          
Credit loss component of OTTI at beginning of period 36,115,000   36,115,000    
Additions for credit related OTTI not previously recognized 0   0    
Subsequent additional credit related OTTI recorded 0   0    
Credit loss component of OTTI at end of period 36,115,000   36,115,000   36,115,000
AOCI from MBS:          
Unrealized gain on MBS at beginning of period 905,704,000 700,871,000 752,912,000 824,808,000 824,808,000
Reclassification adjustment for MBS sales included in net income (13,589,000) (15,158,000) (21,180,000) (17,398,000)  
Change in AOCI from MBS (56,999,000) 16,692,000 95,793,000 (107,245,000)  
Balance at end of period 848,705,000 717,563,000 848,705,000 717,563,000 752,912,000
Agency Mortgage Backed Securities
         
Fair Value          
Less than 12 months 480,439,000   480,439,000    
12 months or more 2,019,394,000   2,019,394,000    
Total 2,499,833,000   2,499,833,000    
Unrealized Losses          
Less than 12 months     1,823,000    
12 months or more     51,861,000    
Total     53,684,000    
Number of Securities          
Less than 12 months (in security) 49   49    
12 months or more (in security) 246   246    
Unrealized loss on securities     53,684,000   92,285,000
AOCI from MBS:          
Unrealized (loss)/gain on mortgage backed securities (14,937,000) 15,469,000 46,000,000 (152,302,000)  
MBS Interest Income          
Coupon interest 46,529,000 51,997,000 145,864,000 163,986,000  
Effective yield adjustment (13,463,000) [1] (15,839,000) [1] (35,860,000) [1] (47,004,000) [1]  
Agency MBS interest income 33,066,000 36,158,000 110,004,000 116,982,000  
Agency Mortgage Backed Securities | Fannie Mae
         
Fair Value          
Less than 12 months 451,536,000   451,536,000    
12 months or more 1,316,459,000   1,316,459,000    
Total 1,767,995,000   1,767,995,000    
Unrealized Losses          
Less than 12 months     1,639,000    
12 months or more     30,757,000    
Total     32,396,000    
Number of Securities          
Less than 12 months (in security) 46   46    
12 months or more (in security) 143   143    
Unrealized loss on securities     32,396,000   55,186,000
Agency Mortgage Backed Securities | Freddie Mac
         
Fair Value          
Less than 12 months 28,903,000   28,903,000    
12 months or more 702,935,000   702,935,000    
Total 731,838,000   731,838,000    
Unrealized Losses          
Less than 12 months     184,000    
12 months or more     21,104,000    
Total     21,288,000    
Number of Securities          
Less than 12 months (in security) 3   3    
12 months or more (in security) 103   103    
Unrealized loss on securities     21,288,000   37,099,000
Non-Agency Mortgage Backed Securities
         
Fair Value          
Less than 12 months 96,500,000   96,500,000    
12 months or more 42,350,000   42,350,000    
Total 138,850,000   138,850,000    
Unrealized Losses          
Less than 12 months     987,000    
12 months or more     2,143,000    
Total     3,130,000    
Number of Securities          
Less than 12 months (in security) 12   12    
12 months or more (in security) 15   15    
Unrealized loss on securities     3,130,000   3,749,000
Changes in the components of the purchase discount on Non-Agency MBS          
MBS linked transactions purchase discount designated as accretable purchase discount reallocated to credit reserve 333,000   218,000    
MBS linked transactions purchase discount designated as credit reserve reallocated to accretable purchase discount   0   129,000  
AOCI from MBS:          
Unrealized (loss)/gain on mortgage backed securities (28,473,000) 16,381,000 70,973,000 62,455,000  
Sales of MBS          
Proceeds from Sale of Mortgage Backed Securities (MBS) categorized as Available-for-sale 61,600,000 102,200,000 103,600,000 118,200,000  
Gain (Loss) on Sales of Mortgage Backed Securities (MBS) 13,900,000 13,700,000 25,300,000 19,700,000  
MBS Interest Income          
Coupon interest 52,396,000 62,802,000 162,148,000 196,688,000  
Effective yield adjustment 25,478,000 [2] 19,501,000 [2] 78,561,000 [2] 48,128,000 [2]  
Agency MBS interest income 77,874,000 82,303,000 240,709,000 244,816,000  
Non-Agency Mortgage Backed Securities | Discount Designated as Credit Reserve and OTTI
         
Changes in the components of the purchase discount on Non-Agency MBS          
Balance at beginning of period (986,842,000) [3] (1,264,971,000) [3] (1,043,037,000) [4] (1,380,506,000) [4] (1,380,506,000) [4]
Accretion of discount 0 [3] 0 [3] 0 [4] 0 [4]  
Realized credit losses 20,733,000 [3] 48,642,000 [3] 69,129,000 [4] 137,324,000 [4]  
Purchases (4,200,000) [3] (851,000) [3] (70,535,000) [4] (74,238,000) [4]  
Sales 21,024,000 [3] 27,178,000 [3] 34,780,000 [4] 38,150,000 [4]  
Transfers/release of credit reserve 20,185,000 [3] 71,010,000 [3] 80,563,000 [4] 160,278,000 [4]  
Balance at end of period (929,100,000) [3],[4] (1,118,992,000) [3],[4] (929,100,000) [3],[4] (1,118,992,000) [3],[4]  
Non-Agency Mortgage Backed Securities | Accretable Discount
         
Changes in the components of the purchase discount on Non-Agency MBS          
Balance at beginning of period (436,111,000) [3],[5] (396,581,000) [3],[5] (460,039,000) [4],[5] (371,626,000) [4],[5] (371,626,000) [4],[5]
Accretion of discount 25,504,000 [3],[5] 19,556,000 [3],[5] 78,701,000 [4],[5] 48,305,000 [4],[5]  
Realized credit losses 0 [3],[5] 0 [3],[5] 0 [4],[5] 0 [4],[5]  
Purchases 272,000 [3],[5] 879,000 [3],[5] 25,314,000 [4],[5] 30,533,000 [4],[5]  
Sales 4,169,000 [3],[5] 4,248,000 [3],[5] 10,236,000 [4],[5] 10,158,000 [4],[5]  
Transfers/release of credit reserve (20,185,000) [3],[5] (71,010,000) [3],[5] (80,563,000) [4],[5] (160,278,000) [4],[5]  
Balance at end of period (426,351,000) [3],[4],[5] (442,908,000) [3],[4],[5] (426,351,000) [3],[4],[5] (442,908,000) [3],[4],[5]  
Non-Agency Mortgage Backed Securities | Non-Agency MBS Expected to Recover Par
         
Fair Value          
Less than 12 months 29,826,000 [6]   29,826,000 [6]    
12 months or more 22,309,000 [6]   22,309,000 [6]    
Total 52,135,000 [6]   52,135,000 [6]    
Unrealized Losses          
Less than 12 months     333,000 [6]    
12 months or more     1,075,000 [6]    
Total     1,408,000 [6]    
Number of Securities          
Less than 12 months (in security) 3 [6]   3 [6]    
12 months or more (in security) 8 [6]   8 [6]    
Unrealized loss on securities     1,408,000 [6],[7]   1,357,000 [6],[7]
Non-Agency Mortgage Backed Securities | Non-Agency MBS Expected to Recover Less Than Par
         
Fair Value          
Less than 12 months 66,674,000 [6]   66,674,000 [6]    
12 months or more 20,041,000 [6]   20,041,000 [6]    
Total 86,715,000 [6]   86,715,000 [6]    
Unrealized Losses          
Less than 12 months     654,000 [6]    
12 months or more     1,068,000 [6]    
Total     1,722,000 [6]    
Number of Securities          
Less than 12 months (in security) 9 [6]   9 [6]    
12 months or more (in security) 7 [6]   7 [6]    
Unrealized loss on securities     $ 1,722,000 [6],[8]   $ 2,392,000 [6],[8]
[1] Includes amortization of premium paid net of accretion of purchase discount. For Agency MBS, interest income is recorded at an effective yield, which reflects net premium amortization based on actual prepayment activity.
[2] The effective yield adjustment is the difference between the net income calculated using the net yield, which is based on management’s estimates of future cash flows for Non-Agency MBS, less the current coupon yield.
[3] The Company reallocated $333,000 of purchase discount designated as accretable purchase discount to Credit Reserve on Non-Agency MBS underlying Linked Transactions during the three months ended September 30, 2014. The Company did not reallocate any purchase discount designated as Credit Reserve to accretable purchase discount on Non-Agency MBS underlying Linked Transactions during the three months ended September 30, 2013.
[4] During the nine months ended September 30, 2014, the Company reallocated $218,000 of purchase discount designated as accretable purchase discount to Credit Reserve on Non-Agency MBS underlying Linked Transactions. In addition, the Company reallocated $129,000 of purchase discount designated as Credit Reserve to accretable purchase discount on Non-Agency MBS underlying Linked Transactions during the nine months ended September 30, 2013.
[5] Together with coupon interest, accretable purchase discount is recognized as interest income over the life of the security.
[6] Based on management’s current estimates of future principal cash flows expected to be received.
[7] Includes RPL/NPL MBS which had a $26.5 million Principal/Current face, $26.7 million amortized cost and $26.6 million fair value at September 30, 2014. At December 31, 2013, RPL/NPL MBS had a $3.9 million Principal/Current face, amortized cost and fair value.
[8] At September 30, 2014 and December 31, 2013, the Company expected to recover approximately 83% and 81%, respectively, of the then-current face amount of Non-Agency MBS.