XML 45 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
MBS (Details 2) (USD $)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2014
Security
Jun. 30, 2013
Jun. 30, 2014
Security
Jun. 30, 2013
Dec. 31, 2013
Fair Value          
Less than 12 months $ 436,257,000   $ 436,257,000    
12 months or more 2,169,063,000   2,169,063,000    
Total 2,605,320,000   2,605,320,000    
Unrealized Losses          
Less than 12 months     2,175,000    
12 months or more     43,049,000    
Total     45,224,000    
Number of Securities          
Less than 12 months (in security) 41   41    
12 months or more (in security) 266   266    
Unrealized loss on securities     45,224,000   96,034,000
Roll-forward of the credit loss component of OTTI          
Credit loss component of OTTI at beginning of period 36,115,000   36,115,000    
Additions for credit related OTTI not previously recognized 0   0    
Subsequent additional credit related OTTI recorded 0   0    
Credit loss component of OTTI at end of period 36,115,000   36,115,000   36,115,000
AOCI from MBS:          
Unrealized gain on MBS at beginning of period 819,222,000 942,887,000 752,912,000 824,808,000 824,808,000
Unrealized gain/(loss) on Agency MBS, net 43,094,000 (140,480,000) 60,937,000 (167,771,000)  
Unrealized gain/(loss) on Non-Agency MBS, net 50,136,000 (98,282,000) 101,554,000 48,388,000  
Reclassification adjustment for MBS sales included in net income (6,748,000) (3,254,000) (9,699,000) (4,554,000)  
Change in AOCI from MBS 86,482,000 (242,016,000) 152,792,000 (123,937,000)  
Balance at end of period 905,704,000 700,871,000 905,704,000 700,871,000 752,912,000
Sales of MBS          
Gross gains on sale of MBS 7,852,000 4,365,000 11,423,000 5,998,000  
Agency MBS
         
Fair Value          
Less than 12 months 417,232,000   417,232,000    
12 months or more 2,116,487,000   2,116,487,000    
Total 2,533,719,000   2,533,719,000    
Unrealized Losses          
Less than 12 months     2,047,000    
12 months or more     40,963,000    
Total     43,010,000    
Number of Securities          
Less than 12 months (in security) 37   37    
12 months or more (in security) 250   250    
Unrealized loss on securities     43,010,000   92,285,000
MBS Interest Income          
Coupon interest 49,836,000 54,485,000 99,335,000 111,989,000  
Effective yield adjustment (12,227,000) [1] (16,448,000) [1] (22,397,000) [1] (31,165,000) [1]  
Interest on mortgage backed securities 37,609,000 38,037,000 76,938,000 80,824,000  
Agency MBS | Fannie Mae.
         
Fair Value          
Less than 12 months 407,252,000   407,252,000    
12 months or more 1,383,328,000   1,383,328,000    
Total 1,790,580,000   1,790,580,000    
Unrealized Losses          
Less than 12 months     2,013,000    
12 months or more     25,162,000    
Total     27,175,000    
Number of Securities          
Less than 12 months (in security) 35   35    
12 months or more (in security) 147   147    
Unrealized loss on securities     27,175,000   55,186,000
Agency MBS | Freddie Mac.
         
Fair Value          
Less than 12 months 9,980,000   9,980,000    
12 months or more 733,159,000   733,159,000    
Total 743,139,000   743,139,000    
Unrealized Losses          
Less than 12 months     34,000    
12 months or more     15,801,000    
Total     15,835,000    
Number of Securities          
Less than 12 months (in security) 2   2    
12 months or more (in security) 103   103    
Unrealized loss on securities     15,835,000   37,099,000
Non-Agency MBS
         
Fair Value          
Less than 12 months 19,025,000   19,025,000    
12 months or more 52,576,000   52,576,000    
Total 71,601,000   71,601,000    
Unrealized Losses          
Less than 12 months     128,000    
12 months or more     2,086,000    
Total     2,214,000    
Number of Securities          
Less than 12 months (in security) 4   4    
12 months or more (in security) 16   16    
Unrealized loss on securities     2,214,000   3,749,000
Changes in the components of the purchase discount on Non-Agency MBS          
MBS linked transactions purchase discount designated as credit reserve reallocated to accretable purchase discount 0 116,000 115,000 129,000  
Sales of MBS          
Amount of MBS sold 26,500,000 9,900,000 42,000,000 16,000,000  
Gross gains on sale of MBS 7,900,000 4,400,000 11,400,000 6,000,000  
MBS Interest Income          
Coupon interest 55,322,000 65,954,000 109,752,000 133,887,000  
Effective yield adjustment 25,694,000 [2] 16,644,000 [2] 53,083,000 [2] 28,626,000 [2]  
Interest on mortgage backed securities 81,016,000 82,598,000 162,835,000 162,513,000  
Non-Agency MBS | Discount Designated as Credit Reserve and OTTI
         
Changes in the components of the purchase discount on Non-Agency MBS          
Balance at beginning of period (1,041,933,000) [3] (1,312,952,000) [3] (1,043,037,000) [3] (1,380,506,000) [4] (1,380,506,000) [4]
Accretion of discount 0 [3] 0 [3] 0 [3] 0 [4]  
Realized credit losses 23,359,000 [3] 38,375,000 [3] 48,396,000 [3] 88,682,000 [4]  
Purchases (3,018,000) [3] (49,852,000) [3] (66,335,000) [3] (73,387,000) [4]  
Sales 10,269,000 [3] 4,689,000 [3] 13,756,000 [3] 10,972,000 [4]  
Transfers/release of credit reserve 24,481,000 [3] 54,769,000 [3] 60,378,000 [3] 89,268,000 [4]  
Balance at end of period (986,842,000) [3] (1,264,971,000) [4],[5] (986,842,000) [3] (1,264,971,000) [4],[5]  
Non-Agency MBS | Accretable Discount
         
Changes in the components of the purchase discount on Non-Agency MBS          
Balance at beginning of period (442,156,000) [3],[6] (381,913,000) [6],[7] (460,039,000) [4],[6] (371,626,000) [4],[6] (371,626,000) [4],[6]
Accretion of discount 25,766,000 [3],[6] 16,698,000 [6],[7] 53,197,000 [4],[6] 28,749,000 [4],[6]  
Realized credit losses 0 [3],[6] 0 [6],[7] 0 [4],[6] 0 [4],[6]  
Purchases 1,636,000 [3],[6] 18,425,000 [6],[7] 25,042,000 [4],[6] 29,654,000 [4],[6]  
Sales 3,124,000 [3],[6] 4,978,000 [6],[7] 6,067,000 [4],[6] 5,910,000 [4],[6]  
Transfers/release of credit reserve (24,481,000) [3],[6] (54,769,000) [6],[7] (60,378,000) [4],[6] (89,268,000) [4],[6]  
Balance at end of period (436,111,000) [3],[4],[6] (396,581,000) [4],[6],[7] (436,111,000) [3],[4],[6] (396,581,000) [4],[6],[7]  
Non-Agency MBS Expected to Recover Par | Non-Agency MBS
         
Fair Value          
Less than 12 months 1,357,000 [8]   1,357,000 [8]    
12 months or more 23,335,000 [8]   23,335,000 [8]    
Total 24,692,000 [8]   24,692,000 [8]    
Unrealized Losses          
Less than 12 months     10,000 [8]    
12 months or more     1,124,000 [8]    
Total     1,134,000 [8]    
Number of Securities          
Less than 12 months (in security) 1 [8]   1 [8]    
12 months or more (in security) 8 [8]   8 [8]    
Unrealized loss on securities     1,134,000 [8]   1,357,000 [8]
Non-Agency MBS Expected to Recover Less Than Par | Non-Agency MBS
         
Fair Value          
Less than 12 months 17,668,000 [8]   17,668,000 [8]    
12 months or more 29,241,000 [8]   29,241,000 [8]    
Total 46,909,000 [8]   46,909,000 [8]    
Unrealized Losses          
Less than 12 months     118,000 [8]    
12 months or more     962,000 [8]    
Total     1,080,000 [8]    
Number of Securities          
Less than 12 months (in security) 3 [8]   3 [8]    
12 months or more (in security) 8 [8]   8 [8]    
Unrealized loss on securities     $ 1,080,000 [8],[9]   $ 2,392,000 [8],[9]
[1] Includes amortization of premium paid net of accretion of purchase discount. For Agency MBS, interest income is recorded at an effective yield, which reflects net premium amortization based on actual prepayment activity.
[2] The effective yield adjustment is the difference between the net income calculated using the net yield, which is based on management’s estimates of future cash flows for Non-Agency MBS, less the current coupon yield.
[3] The Company did not reallocate any purchase discount designated as Credit Reserve to accretable purchase discount on Non-Agency MBS underlying Linked Transactions during the three months ended June 30, 2014. The Company reallocated $116,000 of purchase discount designated as Credit Reserve to accretable purchase discount on Non-Agency MBS underlying Linked Transactions during the three months ended June 30, 2013.
[4] In addition, the Company reallocated $115,000 and $129,000 of purchase discount designated as Credit Reserve to accretable purchase discount on Non-Agency MBS underlying Linked Transactions during the six months ended June 30, 2014 and 2013, respectively.
[5] Discount designated as Credit Reserve and amounts related to OTTI are generally not expected to be accreted into interest income. Amounts disclosed at June 30, 2014 reflect Credit Reserve of $942.7 million and OTTI of $44.1 million. Amounts disclosed at December 31, 2013 reflect Credit Reserve of $998.5 million and OTTI of $44.5 million.
[6] Together with coupon interest, accretable purchase discount is recognized as interest income over the life of the security.
[7] Includes principal payments receivable of $1.3 million and $1.1 million at June 30, 2014 and December 31, 2013, respectively, which are not included in the Principal/Current Face.
[8] Based on management’s current estimates of future principal cash flows expected to be received.
[9] At June 30, 2014 and December 31, 2013, the Company expected to recover approximately 82% and 81%, respectively, of the then-current face amount of Non-Agency MBS.