EX-12.1 2 d658350dex121.htm EX-12.1 EX-12.1

Exhibit 12.1

EXHIBIT 12.1 - STATEMENT REGARDING COMPUTATION OF FINANCIAL RATIOS

 

 

(in millions except financial ratios, share and per share data)

   2018     2017     2016     2015     2014  

1. NET INCOME ATTRIBUTABLE TO INNOSPEC INC. AS A PERCENTAGE OF SALES

 

   
  A   Net income attributable to Innospec Inc.    $ 85.0     $ 61.8     $ 81.3     $ 119.5     $ 84.1  
  B   Net sales    $ 1476.9     $ 1306.8     $ 883.4     $ 1012.3     $ 960.9  
  A % of B        5.8     4.7     9.2     11.8     8.8

2. EFFECTIVE TAX RATE AS A PERCENTAGE

          
  C   Income taxes    $ 46.6     $ 66.3     $ 21.8     $ 32.8     $ 26.8  
  D   Income before income taxes    $ 131.6     $ 128.1     $ 103.1     $ 152.3     $ 110.9  
  C % of D        35.4     51.8     21.1     21.5     24.2

3. CURRENT RATIO

          
  E   Current assets    $ 663.9     $ 561.5     $ 441.1     $ 458.7     $ 414.2  
  F   Current liabilities    $ 296.6     $ 261.5     $ 183.1     $ 206.1     $ 222.9  
  Ratio of E to F      2.2       2.1       2.4       2.2       1.9  

4. EARNINGS PER SHARE ATTRIBUTABLE TO INNOSPEC INC.

 

       
  G   Net income attributable to Innospec Inc.    $ 85.0     $ 61.8     $ 81.3     $ 119.5     $ 84.1  
  H   Basic shares outstanding      24,401       24,148       23,998       24,107       24,391  
  I   Diluted shares outstanding      24,603       24,486       24,442       24,612       24,878  
  G/H   Basic earnings per share attributable to Innospec Inc.    $ 3.48     $ 2.56     $ 3.39     $ 4.96     $ 3.45  
      

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  G/I   Diluted earnings per share attributable to Innospec Inc.    $ 3.45     $ 2.52     $ 3.33     $ 4.86     $ 3.38  
      

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  Shares in thousands, earnings per share attributable to Innospec Inc. in dollars.