UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): February 25, 2019
BSQUARE CORPORATION
(Exact name of Registrant as specified in its charter)
Washington |
|
000-27687 |
|
91-1650880 |
(State or Other Jurisdiction of Incorporation) |
|
(Commission File Number) |
|
(IRS Employer Identification No.) |
110 110th Ave NE, Suite 300
Bellevue, WA 98004
425-519-5900
(Address and Telephone Number of Registrant’s Principal Executive Offices)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
On February 25, 2019, BSQUARE Corporation (the “Company”) announced its financial results for the quarter and year ended December 31, 2018. A copy of the Company’s press release announcing these financial results and certain other information is attached as Exhibit 99.1 to this Current Report on Form 8-K and incorporated herein by this reference.
The information in this report shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits.
|
(d) |
The following exhibit is furnished with this Form 8-K pursuant to Item 2.02: |
Exhibit No. |
|
Description |
|
|
|
99.1 |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
BSQUARE CORPORATION |
||
|
|
|
|
|
Date: February 25, 2019 |
|
By: |
|
/s/ Peter J. Biere |
|
|
|
|
Peter J. Biere |
|
|
|
|
Chief Financial Officer, Secretary and Treasurer |
Exhibit 99.1
Bsquare Reports Fourth Quarter and Full Year 2018 Results
Q4 Revenue $16.8 million, EPS $(0.43), adjusted EPS $(0.14); Full Year Revenue $73.4 million, EPS $(1.08), adjusted EPS $(0.79)
Bellevue, WA – February 25, 2019 – BSQUARE Corporation (NASDAQ: BSQR) today announced financial results for the fourth quarter and full year ended December 31, 2018.
“During the fourth quarter we increased our emphasis on IoT services and recalibrated our investment in DataV software; increased investment in our software distribution business and continued to develop our key partnerships with Microsoft and Amazon Web Services (AWS), with whom signed a three-year collaboration agreement” said Kevin Walsh, acting CEO. “Last week we announced the appointment of Ralph Derrickson as president and CEO and to the company’s board of directors, effective March 11th. Ralph brings broad strategic and technical experience to Bsquare and we are confident in his ability to accelerate our plans to establish a long-term strategy for growth and value creation.”
Fourth Quarter 2018 Financial Summary
• |
Revenue for the quarter was $16.8 million, down 14% compared to the fourth quarter of 2017 and up 1% sequentially compared to the third quarter of 2018. |
• |
Operating expenses in the fourth quarter include a one-time non-cash charge to write-off $3.7 million in goodwill associated with a 2011 acquisition which was deemed impaired at December 31,2018 |
• |
Including the goodwill impairment charge of $3.7 million, net loss for the current quarter was $5.5 million, or $(0.43) per diluted share, compared to net loss of $4.2 million, or $(0.33) per diluted share, in the fourth quarter of 2017 and net loss of $2.1 million, or $(0.16) per diluted share, in the third quarter of 2018. |
• |
Excluding the goodwill impairment charge of $3.7 million, net loss for the current quarter was $1.8 million, or $(.14) per diluted share, as adjusted(1). |
• |
Adjusted EBITDAS(2) for the quarter was negative $1.6 million, an improvement of $2.2 million from the fourth quarter of 2017 and was approximately level compared to the third quarter of 2018. |
• |
Cash, cash equivalents, short-term investments and restricted cash totaled $16.9 million at December 31, 2018 (including restricted cash of $0.5 million), which decreased approximately $7.8 million from December 31, 2017 and $0.3 million from September 30, 2018. |
110 110th Ave. NE., Suite 300, Bellevue, Washington 98004 Toll Free: 888.820.4500 Main: +1 425.519.5900 Fax: +1 425.519.5999
Details as follows (unaudited, in thousands except percentages and per share amounts):
|
Three Months Ended |
|
|||||||||||||||||
December 31, 2018 |
|
|
December 31, 2017 |
|
|
Q4-Q4 Change (2) |
|
|
September 30, 2018 |
|
|
Q4-Q3 Change (2) |
|
||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party software |
$ |
13,862 |
|
|
$ |
17,213 |
|
|
$ |
(3,351 |
) |
|
$ |
14,241 |
|
|
$ |
(379 |
) |
Proprietary software |
|
1,082 |
|
|
|
311 |
|
|
|
771 |
|
|
|
796 |
|
|
|
286 |
|
Professional engineering service |
|
1,895 |
|
|
|
1,945 |
|
|
|
(50 |
) |
|
|
1,657 |
|
|
|
238 |
|
Total revenue |
$ |
16,839 |
|
|
$ |
19,469 |
|
|
$ |
(2,630 |
) |
|
$ |
16,694 |
|
|
$ |
145 |
|
Total gross profit |
$ |
3,690 |
|
|
$ |
3,616 |
|
|
|
74 |
|
|
$ |
3,359 |
|
|
$ |
331 |
|
Gross margins (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party software |
|
17 |
% |
|
|
17 |
% |
|
|
(— |
)% |
|
|
16 |
% |
|
|
1 |
% |
Proprietary software |
|
87 |
% |
|
|
81 |
% |
|
|
6 |
% |
|
|
86 |
% |
|
|
1 |
% |
Professional engineering service |
|
24 |
% |
|
|
26 |
% |
|
|
(2 |
)% |
|
|
26 |
% |
|
|
(2 |
)% |
Total gross margin |
|
22 |
% |
|
|
19 |
% |
|
|
3 |
% |
|
|
20 |
% |
|
|
2 |
% |
Total operating expenses |
$ |
9,293 |
|
|
$ |
7,913 |
|
|
$ |
1,380 |
|
|
$ |
5,491 |
|
|
$ |
3,802 |
|
Net loss |
$ |
(5,533 |
) |
|
$ |
(4,232 |
) |
|
$ |
(1,301 |
) |
|
$ |
(2,087 |
) |
|
$ |
(3,446 |
) |
Per diluted share |
$ |
(0.43 |
) |
|
$ |
(0.33 |
) |
|
$ |
(0.10 |
) |
|
$ |
(0.16 |
) |
|
$ |
(0.27 |
) |
Net loss excluding goodwill impairment (3) |
$ |
(1,795 |
) |
|
$ |
(4,232 |
) |
|
$ |
2,437 |
|
|
$ |
(2,087 |
) |
|
$ |
292 |
|
Per diluted share excluding goodwill impairment (3) |
$ |
(0.14 |
) |
|
$ |
(0.33 |
) |
|
$ |
0.19 |
|
|
$ |
(0.16 |
) |
|
$ |
0.02 |
|
Adjusted EBITDAS (1) |
$ |
(1,634 |
) |
|
$ |
(3,802 |
) |
|
$ |
2,168 |
|
|
$ |
(1,666 |
) |
|
$ |
32 |
|
Cash, restricted cash, cash equivalents and short-term investments |
$ |
16,940 |
|
|
$ |
24,754 |
|
|
$ |
(7,814 |
) |
|
$ |
17,271 |
|
|
$ |
(331 |
) |
Notes:
(1) |
Net loss excluding goodwill impairment and per diluted share excluding goodwill impairment are non-GAAP measurements. |
(2) |
Adjusted EBITDAS = Operating loss before depreciation, amortization, stock compensation expense and goodwill impairment. Adjusted EBITDAS is a non-GAAP measurement (reconciliation provided after financial statement tables). |
(3) |
For gross margin, amount represents percentage point change. |
Financial Commentary on Fourth Quarter 2018 Results (Compared to Fourth Quarter 2017)
• |
Third-party software revenue decreased for the fourth quarter of 2018 compared to the prior year period, primarily due to lower sales of Microsoft Windows Embedded operating systems to Honeywell. |
• |
Proprietary software revenue increased compared to the prior year period primarily as a result of recognition of Itron DataV revenue, which began in the first quarter of 2018. Proprietary software gross margin decreased vs. the prior year quarter due to narrower margins on DataV licenses. |
• |
Professional engineering service revenue decreased slightly, primarily from decreased legacy services revenue, partially offset by increased revenue from DataV services. Professional engineering service gross margin decreased versus the prior year quarter primarily due to several projects being completed in 2017. |
• |
Operating expenses, excluding the goodwill impairment charge of $3.7 million, decreased when compared to the fourth quarter of 2017 due to lower salary, benefit, and marketing costs in selling, general and administrative expense areas from 2018 spending reductions. |
• |
Excluding the goodwill impairment charge of $3.7 million, net loss for the current quarter decreased by $2.4 million, or $(0.19) per diluted share, as adjusted, vs. the fourth quarter of 2017. |
110 110th Ave. NE., Suite 300, Bellevue, Washington 98004 Toll Free: 888.820.4500 Main: +1 425.519.5900 Fax: +1 425.519.5999
Full Year 2018 Financial Summary
• |
Revenue was $73.4 million, down 9% compared to 2017. |
• |
Including the goodwill impairment charge of $3.7 million, net loss was $13.7 million, or $(1.08) per diluted share, compared to a net loss of $9.1 million, or $(0.72) per diluted share, in 2017. |
• |
Excluding the goodwill impairment charge of $3.7 million, net loss for the year was $(10.0) million, or $(0.79) per diluted share, as adjusted. |
• |
Adjusted EBITDAS(1) was negative $8.9 million, compared to negative $7.6 million in the prior year. |
Details as follows (unaudited, in thousands except percentages and per share amounts):
|
Year Ended |
|
|||||||||
December 31, 2018 |
|
|
December 31, 2017 |
|
|
Change (2) |
|
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
Third-party software |
$ |
61,159 |
|
|
$ |
65,755 |
|
|
$ |
(4,596 |
) |
Proprietary software |
|
3,954 |
|
|
|
4,646 |
|
|
|
(692 |
) |
Professional engineering service |
|
8,301 |
|
|
|
10,410 |
|
|
|
(2,109 |
) |
Total revenue |
$ |
73,414 |
|
|
$ |
80,811 |
|
|
$ |
(7,397 |
) |
Total gross profit |
$ |
15,510 |
|
|
$ |
18,122 |
|
|
|
(2,612 |
) |
Gross margins (2): |
|
|
|
|
|
|
|
|
|
|
|
Third-party software |
|
16 |
% |
|
|
16 |
% |
|
|
(— |
)% |
Proprietary software |
|
90 |
% |
|
|
96 |
% |
|
|
(6 |
)% |
Professional engineering service |
|
26 |
% |
|
|
29 |
% |
|
|
(3 |
)% |
Total gross margin |
|
21 |
% |
|
|
22 |
% |
|
|
(1 |
)% |
Total operating expenses |
$ |
29,441 |
|
|
$ |
27,543 |
|
|
$ |
1,898 |
|
Net loss |
$ |
(13,737 |
) |
|
$ |
(9,058 |
) |
|
$ |
(4,679 |
) |
Per diluted share |
$ |
(1.08 |
) |
|
$ |
(0.72 |
) |
|
$ |
(0.36 |
) |
Net loss excluding goodwill impairment (3) |
$ |
(9,999 |
) |
|
|
(9,058 |
) |
|
|
(941 |
) |
Per diluted share excluding goodwill impairment (3) |
$ |
(0.79 |
) |
|
$ |
(0.72 |
) |
|
$ |
(0.07 |
) |
Adjusted EBITDAS (1) |
$ |
(8,876 |
) |
|
$ |
(7,576 |
) |
|
$ |
(1,300 |
) |
Notes:
(1) |
Net loss excluding goodwill impairment and per diluted share excluding goodwill impairment are non-GAAP measurements. |
(2) |
Adjusted EBITDAS = Operating loss before depreciation, amortization, stock compensation expense, and goodwill impairment. Adjusted EBITDAS is a non-GAAP measurement (reconciliation provided after financial statement tables). |
(3) |
For gross margin, amount represents percentage point change. |
Additional DataV Metrics (Including Non-GAAP Measures) (unaudited)
Bookings, backlog and unbilled deferred revenue are non-GAAP measures. These non-GAAP measures have been included because management believes they provide meaningful information related to our DataV product sales, since revenue from such sales may be recognized in different periods than those in which orders have been received or cash has been collected.
• |
During the fourth quarter of 2018, we recorded $1.4 million in DataV bookings (a non-GAAP measure defined as the contract value of new agreements signed with customers). |
• |
DataV backlog (a non-GAAP measure defined as total DataV bookings less DataV revenue recognized to date and adjustments such as de-bookings) was $6.5 million at both December 31, 2018 and December 31, 2017. |
110 110th Ave. NE., Suite 300, Bellevue, Washington 98004 Toll Free: 888.820.4500 Main: +1 425.519.5900 Fax: +1 425.519.5999
• |
DataV unbilled deferred revenue (a non-GAAP measure defined as future contract billings that have not been invoiced and, accordingly, are not included in deferred revenue) was approximately $4.2 million at December 31, 2018 and approximately $3.7 million at December 31, 2017. |
First Quarter 2019 Outlook
Management currently has the following expectations for the first quarter of 2019:
• |
Revenue in the range of $15 million to $17 million; |
• |
Blended gross margin in the 15% to 17% range, due to lower sequential contribution from proprietary software revenue, and; |
• |
A moderate increase from Q4 2918 cash utilization, adjusted for approximately $1.3 million of final Honeywell collections resulting from the 2018 loss of EMEA sales. |
Conference Call
Management will host a conference call today, February 25, 2019, at 5 p.m. Eastern Standard Time (2 p.m. Pacific Standard Time.) To access the call dial 1-800-263-0877 or 1-646-828-8143 for international callers, and reference "Bsquare Corporation Fourth Quarter 2018 Earnings Conference Call." A replay will be available for two weeks following the call by dialing 1-844-512-2921, or 1-412-317-6671 for international callers; reference pin number 7785310. A live and replay Webcast of the call will be available at www.bsquare.com in the investor relations section.
110 110th Ave. NE., Suite 300, Bellevue, Washington 98004 Toll Free: 888.820.4500 Main: +1 425.519.5900 Fax: +1 425.519.5999
For more than two decades, Bsquare has helped its customers extract business value from a broad array of physical assets by making these assets intelligent, connecting them, and using the data they generate to optimize business processes. Bsquare DataV software solutions can be deployed by a wide variety of enterprises to create business-focused Industrial Internet of Things systems that more effectively monitor device data, automate processes, predict events and produce better business outcomes. Bsquare goes a step further by coupling its purpose-built DataV software with comprehensive analytic and engineering services that help organizations of all types make IIoT a business reality. For more information, visit www.bsquare.com.
Cautionary Note Regarding Forward-Looking Statements
This release contains "forward-looking statements" within the meaning of the safe-harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: "expect," "believe," "plan," "strategy," "future," "may," "should," "will," and similar references to future periods. Examples of forward-looking statements include, among others, statements we make regarding expected operating results in future periods, such as anticipated revenue, gross margins, profitability, cash and investments, and regarding strategies for customer retention, growth, new product and service developments, and market position. Forward-looking statements are neither historical facts nor assurances about future performance. Instead, they are based on current beliefs, expectations and assumptions about the future of our business and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements.
Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others: our ability to execute our development initiatives and sales and marketing strategies around DataV™, the Industrial Internet of Things, and our product and service offerings more generally; the extent to which we are successful in gaining new long-term customers and retaining existing ones; whether we are able to maintain our favorable relationship with Microsoft as a systems integrator and distributor; our success in leveraging strategic partnering initiatives with companies such as Microsoft, AWS and Intel; and such other risk factors as discussed in our most recent Annual Report on Form 10-K and other filings with the Securities and Exchange Commission. Any forward-looking statement made by us in this release is based only on information currently available to us and speaks only as of the date on which it is made. Except as may be required by law, we undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.
BSQUARE Contact:Investor Contact:
Peter Biere, Chief Financial OfficerLeslie Phillips
BSQUARE CorporationThe Blueshirt Group
+1 425.519.5900+ 1 415.217.5869
investorrelations@bsquare.comleslie@blueshirtgroup.com
###
Bsquare, the Bsquare Logo, and DataV are trademarks of Bsquare Corporation in the U.S. and other countries. Other names and brands herein may be trademarks of others.
110 110th Ave. NE., Suite 300, Bellevue, Washington 98004 Toll Free: 888.820.4500 Main: +1 425.519.5900 Fax: +1 425.519.5999
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts) (unaudited)
|
|
December 31, |
|
|||||
|
|
2018 |
|
|
2017 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
10,005 |
|
|
$ |
12,859 |
|
Restricted cash |
|
|
263 |
|
|
|
— |
|
Short-term investments |
|
|
6,409 |
|
|
|
11,895 |
|
Accounts receivable, net of allowance for doubtful accounts of $40 at December 31, 2018 and $50 at December 31, 2017 |
|
|
11,581 |
|
|
|
18,014 |
|
Prepaid expenses and other current assets |
|
|
685 |
|
|
|
548 |
|
Contract assets |
|
|
1,053 |
|
|
|
937 |
|
Total current assets |
|
|
29,996 |
|
|
|
44,253 |
|
Restricted cash, long term |
|
|
263 |
|
|
|
— |
|
Equipment, furniture and leasehold improvements, net |
|
|
911 |
|
|
|
989 |
|
Deferred tax assets |
|
|
7 |
|
|
|
— |
|
Intangible assets, net |
|
|
267 |
|
|
|
365 |
|
Goodwill |
|
|
— |
|
|
|
3,738 |
|
Other non-current assets including contract assets |
|
|
550 |
|
|
|
89 |
|
Total assets |
|
$ |
31,994 |
|
|
$ |
49,434 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Third-party software fees payable |
|
$ |
7,620 |
|
|
$ |
10,547 |
|
Accounts payable |
|
|
565 |
|
|
|
375 |
|
Accrued compensation |
|
|
1,629 |
|
|
|
2,266 |
|
Other accrued expenses |
|
|
653 |
|
|
|
681 |
|
Deferred rent, current portion |
|
|
347 |
|
|
|
339 |
|
Deferred revenue |
|
|
1,652 |
|
|
|
3,219 |
|
Total current liabilities |
|
|
12,466 |
|
|
|
17,427 |
|
Deferred tax liability |
|
|
— |
|
|
|
— |
|
Deferred rent |
|
|
150 |
|
|
|
516 |
|
Deferred revenue |
|
|
1,037 |
|
|
|
61 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Shareholders' equity: |
|
|
|
|
|
|
|
|
Preferred stock, no par: 10,000,000 shares authorized; no shares issued and outstanding |
|
|
— |
|
|
|
— |
|
Common stock, no par: 37,500,000 shares authorized; 12,777,573 issued and outstanding at December 31, 2018 and 12,664,489 issued and outstanding at December 31, 2017 |
|
|
138,280 |
|
|
|
137,622 |
|
Accumulated other comprehensive loss |
|
|
(926 |
) |
|
|
(916 |
) |
Accumulated deficit |
|
|
(119,013 |
) |
|
|
(105,276 |
) |
Total shareholders' equity |
|
|
18,341 |
|
|
|
31,430 |
|
Total liabilities and shareholders' equity |
|
$ |
31,994 |
|
|
$ |
49,434 |
|
110 110th Ave. NE., Suite 300, Bellevue, Washington 98004 Toll Free: 888.820.4500 Main: +1 425.519.5900 Fax: +1 425.519.5999
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts) (unaudited)
|
Three Months Ended December 31, |
|
|
Year Ended December 31, |
|
||||||||||
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party software |
$ |
13,862 |
|
|
$ |
17,213 |
|
|
$ |
61,159 |
|
|
$ |
65,755 |
|
Proprietary software |
|
1,082 |
|
|
|
311 |
|
|
|
3,954 |
|
|
|
4,646 |
|
Professional engineering service |
|
1,895 |
|
|
|
1,945 |
|
|
|
8,301 |
|
|
|
10,410 |
|
Total revenue |
|
16,839 |
|
|
|
19,469 |
|
|
|
73,414 |
|
|
|
80,811 |
|
Cost of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party software |
|
11,571 |
|
|
|
14,357 |
|
|
|
51,408 |
|
|
|
55,161 |
|
Proprietary software |
|
142 |
|
|
|
58 |
|
|
|
394 |
|
|
|
163 |
|
Professional engineering service |
|
1,436 |
|
|
|
1,438 |
|
|
|
6,102 |
|
|
|
7,365 |
|
Total cost of revenue |
|
13,149 |
|
|
|
15,853 |
|
|
|
57,904 |
|
|
|
62,689 |
|
Gross profit |
|
3,690 |
|
|
|
3,616 |
|
|
|
15,510 |
|
|
|
18,122 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
3,526 |
|
|
|
5,733 |
|
|
|
17,074 |
|
|
|
20,982 |
|
Research and development |
|
2,029 |
|
|
|
2,180 |
|
|
|
8,629 |
|
|
|
6,561 |
|
Goodwill impairment |
|
3,738 |
|
|
|
— |
|
|
|
3,738 |
|
|
|
— |
|
Total operating expenses |
|
9,293 |
|
|
|
7,913 |
|
|
|
29,441 |
|
|
|
27,543 |
|
Loss from operations |
|
(5,603 |
) |
|
|
(4,297 |
) |
|
|
(13,931 |
) |
|
|
(9,421 |
) |
Other income, net |
|
51 |
|
|
|
66 |
|
|
|
207 |
|
|
|
214 |
|
Loss before income taxes |
|
(5,552 |
) |
|
|
(4,231 |
) |
|
|
(13,724 |
) |
|
|
(9,207 |
) |
Income tax benefit (expense) |
|
19 |
|
|
|
(1 |
) |
|
|
(13 |
) |
|
|
149 |
|
Net loss |
$ |
(5,533 |
) |
|
$ |
(4,232 |
) |
|
$ |
(13,737 |
) |
|
$ |
(9,058 |
) |
Basic loss per share |
$ |
(0.43 |
) |
|
$ |
(0.33 |
) |
|
$ |
(1.08 |
) |
|
$ |
(0.72 |
) |
Diluted loss per share |
$ |
(0.43 |
) |
|
$ |
(0.33 |
) |
|
$ |
(1.08 |
) |
|
$ |
(0.72 |
) |
Net loss excluding goodwill impairment (3) |
$ |
(1,795 |
) |
|
$ |
(4,232 |
) |
|
$ |
(9,999 |
) |
|
$ |
(9,058 |
) |
Per diluted share excluding goodwill impairment (3) |
$ |
(0.14 |
) |
|
$ |
(0.33 |
) |
|
$ |
(0.79 |
) |
|
$ |
(0.72 |
) |
Shares used in per share calculations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
12,755 |
|
|
|
12,640 |
|
|
|
12,712 |
|
|
|
12,594 |
|
Diluted |
|
12,755 |
|
|
|
12,640 |
|
|
|
12,712 |
|
|
|
12,594 |
|
110 110th Ave. NE., Suite 300, Bellevue, Washington 98004 Toll Free: 888.820.4500 Main: +1 425.519.5900 Fax: +1 425.519.5999
BSQUARE CORPORATION |
NON-GAAP INFORMATION AND RECONCILIATION TO COMPARABLE GAAP FINANCIAL MEASURES |
(In thousands) (unaudited)
|
|
Three Months Ended December 31, |
|
|
Year Ended December 31, |
|
||||||||||
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Loss from operations as reported |
$ |
(5,603 |
) |
|
$ |
(4,297 |
) |
|
$ |
(13,931 |
) |
|
$ |
(9,421 |
) |
Depreciation and amortization |
|
173 |
|
|
|
151 |
|
|
|
639 |
|
|
|
634 |
|
Stock-based compensation |
|
58 |
|
|
|
407 |
|
|
|
678 |
|
|
|
1,747 |
|
Goodwill impairment |
|
3,738 |
|
|
|
— |
|
|
|
3,738 |
|
|
|
— |
|
Adjusted EBITDAS (1) |
$ |
(1,634 |
) |
|
$ |
(3,739 |
) |
|
$ |
(8,876 |
) |
|
$ |
(7,030 |
) |
(1) |
Adjusted EBITDAS is a non-GAAP financial measure. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flow that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. Adjusted EBITDAS is defined as income (loss) from operations before depreciation expense on fixed assets and amortization expense (including impairment) on intangible assets, stock-based compensation expense, and goodwill impairment. Adjusted EBITDAS should not be construed as a substitute for net income (loss) or net cash provided (used) by operating activities (all as determined in accordance with GAAP) for the purpose of analyzing our operating performance, financial position and cash flows, as Adjusted EBITDAS is not defined by GAAP. However, BSQUARE regards Adjusted EBITDAS as a complement to net income and other GAAP financial performance measures, including an indirect measure of operating cash flow. |
110 110th Ave. NE., Suite 300, Bellevue, Washington 98004 Toll Free: 888.820.4500 Main: +1 425.519.5900 Fax: +1 425.519.5999
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end
M*$=]B@9J>O1P^40@^:J[^70VAATM9#(HHX(EBB0)&@PJJ, "GT45["5M$= R
M65(8FEE<)&@RS$\ 5YAXBUIM9O\