EX-99.1 2 bsqr-ex991_6.htm EX-99.1 bsqr-ex991_6.htm

Exhibit 99.1

FOR IMMEDIATE RELEASE

Bsquare Reports First Quarter 2016 Financial Results

Revenue $25.4 million; Net Income $0.5 million; EPS $0.04; Adjusted EBITDAS* $1.2 Million

Bellevue, WA – May 5, 2016 – Bsquare Corporation (NASDAQ: BSQR) today announced financial results for the first quarter of 2016.

Jerry Chase, Bsquare President and CEO, commented, “During the first quarter we continued to see solid execution across our traditional businesses as we transition to increased focus on DataV™, our IoT software solution. On the DataV front, we are encouraged by a customer pipeline that is growing both quantitatively and qualitatively, representing opportunities across an array of industrial sectors. For that reason, during the first quarter we increased the investments we are making in DataV across R&D, sales, and marketing. We expect to accelerate that level of market demand-driven investment in the second quarter in order to more fully capitalize on this growing opportunity.”

Q1 2016 Financial Highlights

 

Revenue was $25.4 million, a 2% increase compared to the fourth quarter of 2015 and a 3% decrease over the first quarter of 2015.

 

Net income was $0.5 million, or $0.04 per share, compared to $1.1 million, or $0.09 per share, in the fourth quarter of 2015 and $1.8 million, or $0.15 per share, in the year-ago quarter.

 

Adjusted EBITDAS was $1.2 million, a decrease of approximately $0.7 million from $1.9 million recorded in the fourth quarter of 2015 and a decrease of $1.1 million from the $2.3 million recorded in the first quarter of 2015.

 

Cash and investments at March 31, 2016 were $27.9 million, a decrease of $2.1 million from December 31, 2015.

Details as follows (unaudited, in thousands except per share amounts):

Three Months Ended

 

 

3/31/2016

 

 

12/31/2015

 

 

3/31/2015

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

Third-party Software

$

19,917

 

 

$

18,971

 

 

$

19,808

 

Engineering Services

 

5,272

 

 

 

5,499

 

 

 

4,477

 

Proprietary Software

 

250

 

 

 

558

 

 

 

1,980

 

Total Revenue

 

25,439

 

 

 

25,028

 

 

 

26,265

 

Total Gross Profit

 

4,296

 

 

 

4,916

 

 

 

5,449

 

Gross Margins:

 

 

 

 

 

 

 

 

 

 

 

Third-party Software

 

14

%

 

 

15

%

 

 

14

%

Engineering Services

 

24

%

 

 

29

%

 

 

17

%

Proprietary Software

 

56

%

 

 

80

%

 

 

93

%

Total Gross Margin

 

17

%

 

 

20

%

 

 

21

%

Total Operating Expenses

 

3,647

 

 

 

3,619

 

 

 

3,573

 

Net Income

$

500

 

 

$

1,140

 

 

$

1,823

 

Per Share-Diluted

$

0.04

 

 

$

0.09

 

 

$

0.15

 

Adjusted EBITDAS*

$

1,213

 

 

$

1,941

 

 

$

2,286

 

Cash and Investments EoQ**

$

27,876

 

 

$

29,973

 

 

$

26,844

 

 Notes:

*Adjusted EBITDAS = Operating income (loss) before depreciation, amortization and stock compensation expense. Adjusted EBITDAS is a non-GAAP measurement (reconciliation provided after financial statement tables).

**Cash and Investments EoQ includes both short and long-term amounts (long-term at each date above was $250,000).


110 110th Ave. NE., Suite 300, Bellevue, Washington 98004 Toll Free: 888.820.4500 Main: +1 425.519.5900 Fax: +1 425.519.5999


Financial Commentary on First Quarter 2016 Results (Compared to Fourth Quarter 2015)

 

Revenue from third-party software was $19.9 million, an increase of 5% from $19.0 million in the fourth quarter of 2015, due primarily to strong sales of Microsoft software.

 

Engineering services revenue decreased $227,000, or 4%, to $5.3 million, while engineering services margin decreased by five percentage points to 24%. The margin decrease resulted from a combination of lower revenue and utilization, coupled with seasonality of expenses.

 

The decrease in cash and investments of $2.1 million was primarily due to a combination of increases in accounts receivable and decreases in accrued compensation, partially offset by the positive Adjusted EBITDAS contribution of $1.2 million. Days sales outstanding (DSO) increased to 76 days at March 31, 2016, from 70 days at December 31, 2015 and 47 days at March 31, 2015. The DSO increase is a result of extended payment terms granted to a Fortune 100 customer.

Q2 2016 Outlook

Management currently has the following expectations for Q2 2016:

 

Total revenue will be in the range of $23.5 to $25.5 million;

 

Gross margin percentage for Engineering Services will be down slightly;

 

Increased investments in DataV R&D, sales and marketing in an effort to capitalize on a growing customer pipeline;

 

Positive Adjusted EBITDAS; and

 

Accounts receivable balance, which has been growing due to extended payment terms granted to a highly creditworthy customer, is expected to plateau by the end of Q2.

Conference Call

Management will host a conference call today, May 5, 2016, at 5 p.m. Eastern Time (2 p.m. Pacific Time). To access the call dial 1-877-397-0272 or 1-719-325-4749 for international callers, and reference “BSQUARE Corporation First Quarter 2016 Earnings Conference Call.” A replay will be available for two weeks following the call by dialing 1-877-870-5176, or 1-858-384-5517 for international callers; reference pin number 6691453. A live and replay Webcast of the call will be available at www.bsquare.com in the investor relations section.

About Bsquare Corporation

For more than two decades, Bsquare has helped its customers extract business value from a broad array of physical assets by making them intelligent, connecting them, and using the data they generate to optimize business processes. Bsquare DataV software solutions can be deployed by a wide variety of enterprises to create business-focused Internet of Things (IoT) systems that more effectively monitor device data, automate processes, predict events and produce better business outcomes. Bsquare goes a step further by coupling its purpose-built DataV software with comprehensive analytic and engineering services that help organizations of all types make IoT a business reality. For more information, visit www.bsquare.com.

Cautionary Note Regarding Forward-Looking Statements

This release contains "forward-looking statements" within the meaning of the safe-harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: "expect," "believe," "plan," "strategy," "future," "may," "should," "will," and similar references to future periods. Examples of forward-looking statements include, among others: statements we make regarding expected operating results in future periods, such as anticipated revenue, gross margins, profitability, cash and investments; and strategies for customer retention, growth, new product and service developments, and market position. Forward-looking statements are neither historical facts nor assurances about future performance. Instead, they are based on current beliefs, expectations and assumptions about the future of our business and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements.

Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others: the extent to which we are successful in gaining new long-term customers and retaining

110 110th Ave. NE., Suite 300, Bellevue, Washington 98004 Toll Free: 888.820.4500 Main: +1 425.519.5900 Fax: +1 425.519.5999


existing ones; whether we are able to maintain our favorable relationship with Microsoft as a systems integrator and distributor; our ability to execute our development initiatives and sales and marketing strategies around DataV™, the Internet of Things, and our product and service offerings more generally; our success in leveraging strategic partnering initiatives with companies such as Microsoft and Intel; and such other risk factors as discussed in our most recent Annual Report on Form 10-K and other filings with the Securities and Exchange Commission. Any forward-looking statement made by us in this release is based only on information currently available to us and speaks only as of the date on which it is made. Except as may be required by law, we undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

 

BSQUARE Contact:Investor Contact:

Marty Heimbigner, CFOLeslie Phillips

BSQUARE CorporationThe Blueshirt Group

+1 425.519.5900+ 1 415.217.5869

investorrelations@bsquare.comleslie@blueshirtgroup.com

 

###

 

Bsquare, the Bsquare Logo, and DataV are trademarks of Bsquare Corporation in the U.S. and other countries. Other names and brands herein may be trademarks of others.

110 110th Ave. NE., Suite 300, Bellevue, Washington 98004 Toll Free: 888.820.4500 Main: +1 425.519.5900 Fax: +1 425.519.5999


 

 

BSQUARE CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share amounts)

 

March 31,

2016

 

 

December 31,

2015

 

 

(Unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

12,342

 

 

$

16,443

 

Short-term investments

 

15,284

 

 

 

13,280

 

Accounts receivable, net of allowance for doubtful

   accounts of $62 at March 31, 2016

   and December 31, 2015

 

21,323

 

 

 

19,009

 

Prepaid expenses and other current assets

 

734

 

 

 

580

 

Total current assets

 

49,683

 

 

 

49,312

 

Equipment, furniture and leasehold improvements, net

 

1,088

 

 

 

1,167

 

Restricted cash equivalents

 

250

 

 

 

250

 

Deferred tax assets

 

17

 

 

 

145

 

Intangible assets, net

 

560

 

 

 

594

 

Goodwill

 

3,738

 

 

 

3,738

 

Other non-current assets

 

53

 

 

 

52

 

Total assets

$

55,389

 

 

$

55,258

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Third-party software fees payable

$

12,045

 

 

$

11,789

 

Accounts payable

 

470

 

 

 

188

 

Accrued compensation

 

1,553

 

 

 

2,390

 

Other accrued expenses

 

1,208

 

 

 

1,277

 

Deferred rent, current portion

 

304

 

 

 

298

 

Deferred revenue

 

742

 

 

 

1,135

 

Total current liabilities

 

16,322

 

 

 

17,077

 

Deferred tax liability

 

94

 

 

 

97

 

Deferred rent

 

1,100

 

 

 

1,177

 

Shareholders’ equity:

 

 

 

 

 

 

 

Preferred stock, no par value: 10,000,000 shares

   authorized; no shares issued and outstanding

 

 

 

 

 

Common stock, no par value: 37,500,000 shares

   authorized; 12,124,035 shares issued and

   outstanding at March 31, 2016 and 12,092,598

   shares issued and outstanding at December 31,

   2015

 

133,774

 

 

 

133,331

 

Accumulated other comprehensive loss

 

(846

)

 

 

(869

)

Accumulated deficit

 

(95,055

)

 

 

(95,555

)

Total shareholders’ equity

 

37,873

 

 

 

36,907

 

Total liabilities and shareholders’ equity

$

55,389

 

 

$

55,258

 

 

 

110 110th Ave. NE., Suite 300, Bellevue, Washington 98004 Toll Free: 888.820.4500 Main: +1 425.519.5900 Fax: +1 425.519.5999


BSQUARE CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts) (Unaudited)

 

Three Months Ended

March 31,

 

 

2016

 

 

2015

 

Revenue:

 

 

 

 

 

 

 

Software

$

20,167

 

 

$

21,788

 

Service

 

5,272

 

 

 

4,477

 

Total revenue

 

25,439

 

 

 

26,265

 

Cost of revenue:

 

 

 

 

 

 

 

Software

 

17,161

 

 

 

17,078

 

Service

 

3,982

 

 

 

3,738

 

Total cost of revenue

 

21,143

 

 

 

20,816

 

Gross profit

 

4,296

 

 

 

5,449

 

Operating expenses:

 

 

 

 

 

 

 

Selling, general and administrative

 

3,206

 

 

 

3,007

 

Research and development

 

441

 

 

 

566

 

Total operating expenses

 

3,647

 

 

 

3,573

 

Income from operations

 

649

 

 

 

1,876

 

Other income, net

 

21

 

 

 

24

 

Income before income taxes

 

670

 

 

 

1,900

 

Income tax expense

 

(170

)

 

 

(77

)

Net income

$

500

 

 

$

1,823

 

Basic income per share

$

0.04

 

 

$

0.15

 

Diluted income per share

$

0.04

 

 

$

0.15

 

Shares used in calculation of income per share:

 

 

 

 

 

 

 

Basic

 

12,102

 

 

 

11,778

 

Diluted

 

12,531

 

 

 

12,057

 

 

 

 

110 110th Ave. NE., Suite 300, Bellevue, Washington 98004 Toll Free: 888.820.4500 Main: +1 425.519.5900 Fax: +1 425.519.5999


BSQUARE CORPORATION

NON-GAAP INFORMATION AND RECONCILIATION TO COMPARABLE GAAP FINANCIAL MEASURES

(In thousands, unaudited)

 

Three Months Ended

 

 

March 31,

 

 

2016

 

 

2015

 

Adjusted EBITDAS:

 

 

 

 

 

 

 

Operating income as reported

$

649

 

 

$

1,876

 

Depreciation and amortization

 

151

 

 

 

146

 

Stock-based compensation expense

 

413

 

 

 

264

 

Adjusted EBITDAS (1)

$

1,213

 

 

$

2,286

 

(1)

Adjusted EBITDAS is a non-GAAP financial measure. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flow that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. Adjusted EBITDAS is defined as operating income (loss) before depreciation expense on fixed assets and amortization expense (including impairment) on intangible assets, and stock-based compensation expense. Adjusted EBITDAS should not be construed as a substitute for net income (loss) or net cash provided by (used in) operating activities (all as determined in accordance with GAAP) for the purpose of analyzing our operating performance, financial position and cash flows, as Adjusted EBITDAS is not defined by GAAP. However, BSQUARE regards Adjusted EBITDAS as a complement to net income and other GAAP financial performance measures, including an indirect measure of operating cash flow.

110 110th Ave. NE., Suite 300, Bellevue, Washington 98004 Toll Free: 888.820.4500 Main: +1 425.519.5900 Fax: +1 425.519.5999