-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, KXVEby3IhegY4ANR5AuLnMJyvl0mbXZYXJ3pQiQqvoFJuzdQxqx6ucK1sFig9Iic QIkqg7CyU1keueL92JKfdQ== 0000950134-08-005238.txt : 20080324 0000950134-08-005238.hdr.sgml : 20080324 20080324153446 ACCESSION NUMBER: 0000950134-08-005238 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080324 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080324 DATE AS OF CHANGE: 20080324 FILER: COMPANY DATA: COMPANY CONFORMED NAME: HASTINGS ENTERTAINMENT INC CENTRAL INDEX KEY: 0001054579 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL- COMPUTER & PRERECORDED TAPE STORES [5735] IRS NUMBER: 751386375 STATE OF INCORPORATION: TX FISCAL YEAR END: 0131 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-24381 FILM NUMBER: 08706998 BUSINESS ADDRESS: STREET 1: 3601 PLANS BLVD STREET 2: SUITE 1 CITY: AMARILLO STATE: TX ZIP: 79102 BUSINESS PHONE: 8063512300 MAIL ADDRESS: STREET 1: P O BOX 35350 CITY: AMARILLO STATE: TX ZIP: 79120-5350 8-K 1 d55171e8vk.htm FORM 8-K e8vk
 

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) March 24, 2008
 
HASTINGS ENTERTAINMENT, INC.
(Exact name of registrant as specified in its charter)
TEXAS
(State or other jurisdiction of incorporation or organization)
     
000-24381   75-1386375
     
(Commission File Number)   (I.R.S. Employer Identification Number)
     
3601 Plains Blvd, Amarillo, Texas   79102
     
(Address of principal executive offices)   (Zip Code)
(806) 351-2300
(Registrant’s telephone number, including area code)
NONE
(Former name, former address and former fiscal year,
if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

HASTINGS ENTERTAINMENT, INC.
Section 2 — Financial Information
Item 2.02.   Results of Operations and Financial Condition.
On March 24, 2008, Hastings Entertainment, Inc. issued a press release regarding its financial results for the fiscal quarter and fiscal year ended January 31, 2008. A copy of the press release is attached hereto as Exhibit 99.1.
Section 9 — Financial Statements and Exhibits
Item 9.01.   Financial Statements and Exhibits.
99.1 Press Release dated March 24, 2008.

 


 

HASTINGS ENTERTAINMENT, INC.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
Date: March 24, 2008  Hastings Entertainment, Inc.
(Registrant)
 
 
  By:   /s/ Dan Crow    
    Dan Crow   
    Vice President, Chief Financial Officer
(Principal Financial and Accounting Officer)
 

 


 

         
HASTINGS ENTERTAINMENT, INC.
INDEX TO EXHIBITS
         
Exhibit No.   Description
       
 
  99.1    
Press Release dated March 24, 2008

 

EX-99.1 2 d55171exv99w1.htm PRESS RELEASE exv99w1
 

Exhibit 99.1
NEWS RELEASE
         
Hastings
Entertainment, Inc.
  CONTACT:   Dan Crow
 
      Vice President and
 
      Chief Financial Officer
 
      (806) 677-1422
 
      www.gohastings.com
Hastings Entertainment, Inc. Reports Net Income of $0.54 per Diluted Share for 4Q 2007 Compared to
$0.45 per Diluted Share for 4Q 2006
AMARILLO, Texas, March 24, 2008—Hastings Entertainment, Inc. (NASDAQ: HAST), a leading multimedia entertainment retailer, today reported results for the three months and fiscal year ended January 31, 2008. Net income was $5.8 million, or $0.54 per diluted share, for the fourth quarter of fiscal year 2007 compared to $5.1 million, or $0.45 per diluted share, for the fourth quarter of fiscal year 2006. Net income was approximately $10.2 million, or $0.93 per diluted share, in fiscal 2007 compared to net income of approximately $5.0 million, or $0.44 per diluted share, for fiscal 2006.
“I am very pleased with our results for the fourth quarter,” said Chief Executive Officer John Marmaduke. “The retail industry faced its weakest holiday sales period since 2002, followed by a sluggish January. In spite of a challenging retail environment, our sales remained relatively flat. Through our continued focus on margin management and cost controls we were able to increase our pre-tax profits by 12%, or $1.0 million for the quarter and 84%, or $6.9 million for the full fiscal year, as compared to fiscal 2006.”
“Retailing will be difficult in fiscal 2008 due to the state of our economy. However, we fully expect to grow our pretax earnings by approximately 16%. Music will remain a challenging environment in fiscal 2008. We are responding to this challenge by reformatting 35 stores to reduce the retail space dedicated to the Music department by 15% to 20%. This reduction will allow us to introduce new products and expand inventory in other departments, including Trends and Children’s products. These changes will provide our customers with excitement and help them to discover their entertainment, as well as drive incremental sales throughout fiscal 2008.”
Financial Results for the Fourth Quarter of Fiscal Year 2007
Revenues. Total revenues for the fourth quarter decreased $2.7 million, or 1.5%, to $171.5 million compared to $174.2 million for the fourth quarter of fiscal 2006. The following is a summary of our revenue results (dollars in thousands):
                                                 
    Three Months Ended January 31,        
    2008     2007     Increase/(Decrease)  
    Revenues     Percent of
Total
    Revenues     Percent of
Total
    Dollar     Percent  
Merchandise revenue
  $ 147,334       85.9 %   $ 148,787       85.4 %   $ (1,453 )     -1.0 %
Rental revenue
    24,159       14.1 %     25,403       14.6 %     (1,244 )     -4.9 %
 
                                   
Total revenues
  $ 171,493       100.0 %   $ 174,190       100.0 %   $ (2,697 )     -1.5 %
 
                                   
Comparable-store revenues (“Comp”):                                        
Total
    -1.0 %                                        
Merchandise
    -0.4 %                                        
Rental
    -4.5 %                                        

 


 

Below is a summary of the Comp results for our major merchandise categories:
                 
    Three Months Ended January 31,
    2008   2007
Video Games
    24.5 %     3.3 %
Hard Back Café
    15.0 %     10.2 %
Electronics
    13.5 %     45.3 %
Consumables
    9.3 %     -6.9 %
Trends
    8.2 %     -3.5 %
Books
    0.9 %     -1.4 %
Movies
    -2.9 %     11.9 %
Music
    -18.7 %     -11.9 %
Effective February 1, 2007, we realigned our merchandise product categories in order to more effectively manage our business. Some products were reclassified within reporting categories, and new reporting categories were created for electronics, musical instruments, and wireless products. Comp results listed in the chart above, which report our eight largest product categories, reflect the new categorization for both fiscal 2007 and fiscal 2006.
Video Game Comps increased 24.5%, which was attributable to strong sales of gaming hardware, including XBOX 360, Nintendo Wii, and Playstation 3, as well as increased sales of new games for these systems. Electronics department Comps increased 13.5% from the same period last year, primarily due to strong sales of accessories for iPods and MP3 players, along with increased sales of third-party gift cards. Comps for the Trends department, formerly called Boutique, rose 8.2% due to strong sales of apparel and action figures, as well as an increased assortment of merchandise. Key categories driving apparel during the fourth quarter included backpacks and hats. Book Comps increased 0.9% during the fourth quarter, primarily due to increased sales of used and value books, partially offset by lower sales of new hardbacks. Movie Comps decreased 2.9%, which was primarily attributable to lower sales of new and boxed set DVDs, partially offset by increased sales of used DVDs. The lower sales of new DVDs were primarily due to a weaker offering of new releases. While there were more movies released during the fourth quarter as compared to the previous year, many of these titles were sequels that did not perform as well as anticipated. Music Comps, which now exclude music accessories and music hardware, fell 18.7% directly as a result of continued industry declines. Merchandise Comps, excluding the sale of Music, increased 4.5% during the fourth quarter.
Rental Comps decreased 4.5% from the same period last year, due to fewer titles released with gross box office revenues in the range of $20 million to $80 million, which typically represent our strongest renters, along with a shift of consumer preference towards buying DVDs and games instead of renting. We have responded successfully to this shift. As a result, the combined sales and rental of movies and video games resulted in a Comp increase of 3.0%.
Gross Profit — Merchandise. For the fourth quarter, total merchandise gross profit dollars increased approximately $2.7 million, or 6.8%, to $42.3 million from $39.6 million for the same period last year. Merchandise gross profit dollars increased through higher margin rates, which are primarily a result of price management as well as lower costs to return products, partially offset by increased markdowns. As a percentage of total merchandise revenues, merchandise gross profit increased to 28.7% for the quarter compared to 26.6% for the same quarter in the prior year.
Gross Profit — Rental. For the fourth quarter, total rental gross profit dollars decreased approximately $1.8 million, or 10.7%, to $15.1 million from $16.9 million for the same period last year, primarily as a result of lower rental revenues along with higher costs of guarantee payments to studios under revenue sharing agreements. As a percentage of total rental revenues, rental gross profit decreased to 62.4% for the quarter compared to 66.7% for the same quarter in the prior year.

 


 

Selling, General and Administrative expenses (“SG&A”). As a percentage of total revenues, SG&A increased to 27.5% for the fourth quarter compared to 27.1% for the same quarter in the prior year, primarily due to lower revenues. SG&A remained constant at $47.2 million for fiscal 2007 as compared to fiscal 2006. Increases in store labor costs, stock compensation expense, and consulting fees related to Section 404 of the Sarbanes-Oxley Act were offset by lower store impairment charges and advertising expense.
Financial Results for the Fiscal Year Ended January 31, 2008
Revenues. Total revenues for fiscal 2007 decreased $0.6 million, or 0.1%, to $547.7 million compared to $548.3 million for the same period in the prior year. The following is a summary of our revenue results (dollars in thousands):
                                                 
    Fiscal Year Ended January 31,        
    2008     2007     Increase/(Decrease)  
            Percent of             Percent of              
    Revenues     Total     Revenues     Total     Dollar     Percent  
Merchandise revenue
  $ 458,076       83.6 %   $ 454,142       82.8 %   $ 3,934       0.9 %
Rental revenue
    89,609       16.4 %     94,190       17.2 %     (4,581 )     -4.9 %
 
                                   
Total revenues
  $ 547,685       100.0 %   $ 548,332       100.0 %   $ (647 )     -0.1 %
 
                                   
 
                                               
Comparable-store revenues:                                        
Total
    -0.1 %                                        
Merchandise
    0.8 %                                        
Rental
    -4.8 %                                        
Below is a summary of the Comp results for our major merchandise categories:
                 
    Fiscal Year Ended January 31,
    2008   2007
Electronics
    20.3 %     27.3 %
Video Games
    17.3 %     8.7 %
Hard Back Café
    10.9 %     25.6 %
Trends
    8.1 %     -3.3 %
Movies
    4.0 %     13.1 %
Books
    2.1 %     0.4 %
Consumables
    3.8 %     -1.6 %
Music
    -15.3 %     -9.3 %
Electronics department Comps increased 20.3% compared to the same period last year, primarily as a result of strong sales of iPods, MP3 players and related accessories, as well as increased sales of third-party gift cards. Video Game Comps increased 17.3% primarily due to strong sales of video game hardware, including XBOX 360, Nintendo Wii, and PlayStation 3 consoles, as well as strong sales of new games for these gaming systems. Comps for the Trends department rose 8.1% due to improved plan-o-gramming throughout the department and an improved assortment of products. Key categories driving Trends included strong sales of apparel, such as backpacks, bags and hats, as well as action figures, collectible card games, and seasonal merchandise. These drivers were partially offset by lower sales of board games and puzzles resulting from reduced levels of inventory carried for these products. Movie Comps increased 4.0%, which was primarily due to strong sales of used DVDs along with increased sales of next generation formats, led by Blu-ray. Book Comps increased 2.1% during fiscal 2007 primarily due to the July release of the seventh and final book in the Harry Potter series as well as strong sales of used books. Music Comps fell 15.3%, directly as a result of continued industry declines. Merchandise Comps, excluding the sale of Music, increased 6.0% during fiscal 2007.

 


 

Rental Comps decreased 4.8% from the same period last year due to a weaker slate of box office releases compared to the prior year along with a shift of consumer preference toward buying DVDs and games instead of renting. We have responded to this shift. As a result, the combined sales and rental of movies and video games resulted in a Comp increase of 3.4%.
Gross Profit — Merchandise. For fiscal 2007, total merchandise gross profit dollars increased approximately $8.5 million, or 6.6%, to $136.6 million from $128.1 million for the same period last year. Merchandise gross profit dollars increased primarily due to increased margin rates, which are primarily a result of continued price management. As a percentage of total merchandise revenues, gross profit increased to 29.8% for fiscal 2007 from 28.2% for the same period in the prior year.
Gross Profit — Rental. For fiscal 2007, total rental gross profit dollars decreased approximately $1.8 million, or 3.0%, to $58.5 million from $60.3 million for the same period last year. Rental gross profit dollars decreased primarily due to lower revenues. As a percentage of total rental revenues, rental gross profit increased to 65.3% for fiscal 2007 compared to 64.0% for the same period in the prior year. Rental margin rates are primarily a function of depreciation, which in turn is a function of rental purchases over approximately a six month period.
Selling, General and Administrative expenses (“SG&A”). As a percentage of total revenues, SG&A decreased to 32.3% for the twelve months ended January 31, 2008 compared to 32.4% for the same period in the prior year. SG&A decreased approximately $0.5 million to $177.0 million for fiscal 2007 compared to $177.5 million for the same period last year due to lower advertising and store impairment charges, partially offset by increased store labor costs and stock compensation expense.
Income Tax Expense. The effective tax rate for fiscal 2007 was 32.6% as compared to 39.3% for fiscal 2006. The Company recognized a benefit in the amount of $0.9 million related to a favorable settlement of a prior year’s state tax liability.
Stock Repurchase
On September 18, 2001, we announced a stock repurchase program of up to $5.0 million of our common stock. Since that time, the Board of Directors has approved increases in the program in the amounts of $2.5 million on April 4, 2005; $5.0 million on March 15, 2006; $2.5 million on October 3, 2006, and $7.5 million on November 20, 2007. During the fourth quarter of fiscal year 2007, we purchased a total of 262,587 shares of common stock at a cost of approximately $2,410,892, or $9.18 per share. As of January 31, 2008, a total of 2,655,750 shares had been repurchased under the program at a cost of approximately $17.3 million, for an average cost of approximately $6.50 per share. As of January 31, 2008, approximately $5.2 million remains available in the stock repurchase program.
Store Activity
Since November 19, 2007, which was the date we last reported store activity, we have had additional store activity as follows:
    New store opened in Cordova, Tennessee, November 19, 2007. This store is our first in the Memphis area and contains 24,612 selling square footage.

 


 

Fiscal Year 2008 Guidance
     
Year Ending January 31, 2009:
   
    Comparable store revenue
  low single digits
    Net income
  $10.5 to $11.0 million
    Net income per diluted share
   $0.95 to $1.00
    Capital expenditures (1)
   $24,800,000
    Weighted average diluted shares outstanding
   11,000,000
    New stores
   3
    Average cost per new store (2)
   $ 1,700,000
    Expanded/relocated stores
   6
    Average cost per expanded/relocated stores (2)
   $ 1,100,000
 
(1)   $5.3 million of capital expenditures are related to the reformatting of 35 stores, including changes to the Music, Trends, and Children’s Book departments.
 
(2)   Total cost to open a new store, including inventory, net of payables. Total cost of expanded/relocated stores includes incremental inventory, net of payables.
Safe Harbor Statement
This press release contains “forward-looking” statements.” Hastings Entertainment, Inc. is including this statement for the express purpose of availing itself of the protections of the safe harbor provided by the Private Securities Litigation Reform Act of 1995 with respect to all such forward-looking statements. These forward-looking statements are based on currently available information and represent the beliefs of the management of the company. These statements are subject to risks and uncertainties that could cause actual results to differ materially. These risks include, but are not limited to, consumer appeal of our existing and planned product offerings, and the related impact of competitor pricing and product offerings; overall industry performance and the accuracy of our estimates and judgments regarding trends; our ability to obtain favorable terms from suppliers; our ability to respond to changing consumer preferences, including with respect to new technologies and alternative methods of content delivery, and to effectively adjust our offerings if and as necessary; the application and impact of future accounting policies or interpretations of existing accounting policies; unanticipated adverse litigation results or effects; and other factors which may be outside of the company’s control. Please refer to the company’s annual, quarterly, and periodic reports on file with the Securities and Exchange Commission for a more detailed discussion of these and other risks that could cause results to differ materially.
About Hastings
Founded in 1968, Hastings Entertainment, Inc. is a leading multimedia entertainment retailer that combines the sale of new and used CDs, books, videos and video games, as well as trends merchandise, with the rental of videos and video games in a superstore format. We currently operate 153 superstores, averaging approximately 20,000 square feet, primarily in medium-sized markets throughout the United States.
We also operate www.gohastings.com, an e-commerce Internet Web site that makes available to our customers new and used entertainment products and unique, contemporary gifts and toys. The site features exceptional product and pricing offers. The Investor Relations section of our web site contains press releases, a link to request financial and other literature and access our filings with the Securities and Exchange Commission.

 


 

Consolidated Balance Sheets
(Dollars in thousands)
                 
    January 31,     January 31,  
    2008     2007  
    (unaudited)          
Assets
               
Current Assets
               
Cash
  $ 3,982     $ 3,837  
Merchandise inventories, net
    171,958       167,277  
Deferred income taxes, current
    3,441       3,891  
Other assets
    11,386       10,633  
 
           
Total current assets
    190,767       185,638  
 
               
Rental assets, net
    13,236       11,931  
Property and equipment, net
    52,572       57,422  
Deferred income taxes
    2,756       1,765  
Intangible assets, net
    391       411  
Other assets
    499       331  
 
           
 
               
Total assets
  $ 260,221     $ 257,498  
 
           
 
               
Liabilities and Shareholders’ Equity
               
Current liabilities
               
Trade accounts payable
  $ 76,364     $ 76,518  
Accrued expenses and other liabilities
    36,675       37,179  
 
           
Total current liabilities
    113,039       113,697  
 
Long-term debt, excluding current maturities
    40,616       41,922  
Other liabilities
    4,758       4,326  
 
               
Shareholders’ equity
               
Preferred stock
           
Common stock
    119       119  
Additional paid-in capital
    37,125       36,906  
Retained earnings
    75,892       66,485  
Other comprehensive income
    (15 )     67  
Treasury stock, at cost
    (11,313 )     (6,024 )
 
           
Total shareholders’ equity
    101,808       97,553  
 
           
 
               
Total liabilities and shareholders’ equity
  $ 260,221     $ 257,498  
 
           

 


 

Consolidated Statements of Earnings
(Dollars in thousands, except per share data)
                                 
    Three Months Ended     Fiscal Year Ended  
    January 31,     January 31,  
    2008     2007     2008     2007  
    (unaudited)     (unaudited)     (unaudited)          
Merchandise revenue
  $ 147,334     $ 148,787     $ 458,076     $ 454,142  
Rental revenue
    24,159       25,403       89,609       94,190  
 
                       
Total revenues
    171,493       174,190       547,685       548,332  
 
                               
Merchandise cost of revenue
    105,021       109,157       321,438       326,025  
Rental cost of revenue
    9,088       8,463       31,107       33,862  
 
                       
Total cost of revenues
    114,109       117,620       352,545       359,887  
 
                       
 
                               
Gross profit
    57,384       56,570       195,140       188,445  
 
                               
Selling, general and administrative expenses
    47,231       47,236       177,028       177,467  
Pre-opening expenses
    115             120       94  
 
                       
 
                               
Operating income
    10,038       9,334       17,992       10,884  
 
                               
Other income (expense):
                               
Interest expense
    (649 )     (956 )     (2,919 )     (3,260 )
Other, net
    38       43       123       642  
 
                       
 
                               
Income before income taxes
    9,427       8,421       15,196       8,266  
 
                               
Income tax expense
    3,608       3,306       4,951       3,247  
 
                       
 
                               
Net income
  $ 5,819     $ 5,115     $ 10,245     $ 5,019  
 
                       
 
                               
Basic income per share
  $ 0.55     $ 0.46     $ 0.95     $ 0.45  
 
                       
 
                               
Diluted income per share
  $ 0.54     $ 0.45     $ 0.93     $ 0.44  
 
                       
 
                               
Weighted-average common shares outstanding:
                               
Basic
    10,523       11,041       10,797       11,244  
Dilutive effect of stock options
    326       275       258       274  
 
                       
 
                               
Diluted
    10,849       11,316       11,055       11,518  
 
                       

 


 

Consolidated Statements of Cash Flows
(Dollars in thousands)
                 
    2008     2007  
    (unaudited)          
Cash flows from operating activities:
               
Net income
  $ 10,245     $ 5,019  
Adjustments to reconcile net income to net cash provided by operations:
               
Rental asset depreciation expense
    13,441       15,771  
Purchases of rental video
    (27,276 )     (28,689 )
Property and equipment depreciation expense
    19,400       19,865  
Amortization
    20       43  
Deferred income tax
    (541 )     70  
Loss on rental videos lost, stolen and defective
    1,218       1,224  
Loss on disposal of other assets
    709       1,295  
Noncash stock-based compensation
    427       155  
Changes in operating assets and liabilities:
               
Merchandise inventory
    6,629       10,138  
Other current assets
    (753 )     (3,617 )
Trade accounts payable
    2,224       (9,379 )
Accrued expenses and other liabilities
    (1,215 )     22  
Excess tax benefit from stock based compensation
    (127 )      
Other assets and liabilities, net
    182       (402 )
 
           
Net cash provided by operating activities
    24,583       11,515  
 
           
 
               
Cash flows from investing activities:
               
Purchases of property, equipment and improvements
    (15,256 )     (18,566 )
 
           
Net cash used in investing activities
    (15,256 )     (18,566 )
 
           
 
               
Cash flows from financing activities:
               
Net borrowings (repayments) under revolving credit facility
    (1,306 )     13,865  
Payments under long-term debt and capital lease obligations
          (94 )
Purchase of treasury stock
    (6,336 )     (4,237 )
Change in cash overdraft
    (2,378 )     (3,094 )
Proceeds from exercise of stock options
    711       831  
Excess tax benefit from stock based compensation
    127        
 
           
Net cash provided by (used in) financing activities
    (9,182 )     7,271  
 
           
 
               
Net increase in cash
    145       220  
 
               
Cash at beginning of period
    3,837       3,617  
 
           
 
               
Cash at end of period
  $ 3,982     $ 3,837  
 
           

 


 

Balance Sheet and Other Ratios (A)
     (Dollars in thousands, except per share amounts)
                 
    January 31,   January 31,
    2008   2007
Merchandise inventories, net
  $ 171,958     $ 167,277  
Inventory turns, trailing 12 months (B)
    1.73       1.76  
 
               
Long-term debt
  $ 40,616     $ 41,922  
Long-term debt to total capitalization (C)
    28.5 %     30.1 %
 
               
Book value (D)
  $ 101,808     $ 97,553  
Book value per share (E)
  $ 9.21     $ 8.47  
                                 
    Three Months Ended January 31,   Twelve Months Ended January 31,
    2008   2007   2008   2007
Comparable-store revenues (F):
                               
Total
    -1.0 %     1.2 %     -0.1 %     1.9 %
Merchandise
    -0.4 %     1.7 %     0.8 %     2.3 %
Rental
    -4.5 %     -1.6 %     -4.8 %     0.2 %
 
(A)   Calculations may differ in the method employed from similarly titled measures used by other companies.
 
(B)   Calculated as merchandise cost of goods sold for the period’s trailing twelve months divided by average merchandise inventory over the same period.
 
(C)   Defined as long-term debt divided by long-term debt plus total shareholders’ equity (book value).
 
(D)   Defined as total shareholders’ equity.
 
(E)   Defined as total shareholders’ equity divided by weighted average diluted shares outstanding.
 
(F)   Stores included in the comparable-store revenues calculation are those stores that have been open for a minimum of 60 weeks. Also included are stores that are remodeled or relocated during the comparable period. Sales via the Internet are included and closed stores are removed from each comparable period for the purpose of calculating comparable-store revenues. Effective February 1, 2007, coupons have been allocated to individual product departments for purposes of determining comparable-store revenues. Fiscal 2006 Comps were restated for the similar coupon allocations by department to aid in comparability.
***

 

-----END PRIVACY-ENHANCED MESSAGE-----