0000950123-11-067876.txt : 20110725 0000950123-11-067876.hdr.sgml : 20110725 20110725161434 ACCESSION NUMBER: 0000950123-11-067876 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20110725 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20110725 DATE AS OF CHANGE: 20110725 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BROADCOM CORP CENTRAL INDEX KEY: 0001054374 STANDARD INDUSTRIAL CLASSIFICATION: SEMICONDUCTORS & RELATED DEVICES [3674] IRS NUMBER: 330480482 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-23993 FILM NUMBER: 11984824 BUSINESS ADDRESS: STREET 1: 5300 CALIFORNIA AVENUE CITY: IRVINE STATE: CA ZIP: 92617-3038 BUSINESS PHONE: 949 926 5000 MAIL ADDRESS: STREET 1: 5300 CALIFORNIA AVENUE CITY: IRVINE STATE: CA ZIP: 92617-3038 8-K 1 a59915e8vk.htm FORM 8-K e8vk
Table of Contents

 
 
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): July 25, 2011
BROADCOM CORPORATION
(Exact Name of Registrant as Specified in Charter)
         
California   000-23993   33-0480482
         
(State or Other Jurisdiction of
Incorporation)
  (Commission File Number)   (IRS Employer Identification No.)
5300 California Avenue, Irvine, CA 92617
(Address of Principal Executive Offices)(Zip Code)
Registrant’s telephone number, including area code: (949) 926-5000
Not Applicable
(Former Name or Former Address, if Changed since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Item 2.02. Results of Operations and Financial Condition
Item 9.01 Financial Statements and Exhibits
SIGNATURES
EX-99.1


Table of Contents

Item 2.02. Results of Operations and Financial Condition.
The information in Item 2.02 of this Current Report, including Exhibit 99.1, is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in this Current Report shall not be incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended, regardless of any general incorporation language contained in such filing.
On July 25, 2011 Broadcom Corporation (the “Company” or “Broadcom”) issued a press release announcing unaudited financial results for the three and six months ended June 30, 2011. A copy of the press release is furnished herewith as Exhibit 99.1 and is incorporated by reference herein.
Discussion of Non-GAAP Financial Measures
Broadcom reports the following measures in accordance with U.S. Generally Accepted Accounting Principles, or GAAP and on a non-GAAP basis: (i) cost of product revenue, (ii) product gross profit, (iii) product gross margin, (iv) net income and (v) diluted net income per share, referred to collectively as “non-GAAP financial measures”. These non-GAAP financial measures exclude stock-based compensation expense, as well as charges related to acquisitions, employer payroll taxes and non-recurring, infrequent or unusual charges and gains that are driven primarily by discrete events that management does not consider to be directly related to the Company’s core operating performance. Non-GAAP net income per share is calculated by dividing non-GAAP net income by non-GAAP weighted average shares outstanding (diluted). For this purpose, the calculation of GAAP weighted average shares outstanding (diluted) is adjusted to exclude the benefits of compensation costs attributable to future services and not yet recognized in the financial statements that are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury stock method.
Broadcom believes that the presentation of these non-GAAP financial measures provides important supplemental information to management and investors regarding financial and business trends relating to the Company’s financial condition and results of operations. Broadcom’s management believes that the use of these non-GAAP financial measures provides consistency and comparability among and between results from prior periods or forecasts and future prospects, and also facilitates comparisons with other companies in the Company’s industry, many of which use similar non-GAAP financial measures to supplement their GAAP results. Broadcom’s management has historically used these non-GAAP financial measures when evaluating operating performance, because Broadcom believes that the inclusion or exclusion of the items described below provides insight into its core operating results, its ability to generate cash and underlying business trends affecting performance. Broadcom has chosen to provide this information to investors to enable them to perform additional analyses of past, present and future operating performance and as a supplemental means to evaluate the Company’s ongoing core operations. Externally, Broadcom believes that these non-GAAP financial measures, when used in conjunction with the Company’s GAAP financial information, is useful to investors in their assessment of Broadcom’s operating performance and the valuation of the Company.
Internally, these non-GAAP financial measures are significant measures used by management for purposes of:
    supplementing the financial results and forecasts reported to the Company’s board of directors;
 
    evaluating Broadcom’s operating performance;
 
    managing and benchmarking performance internally across Broadcom’s businesses and externally against peers;
 
    determining a portion of bonus compensation for executive officers and certain other key employees;
 
    establishing internal operating budgets;
 
    calculating return on investment for development programs and growth initiatives;
 
    comparing performance with internal forecasts and targeted business models; and
 
    evaluating and valuing potential acquisition candidates.

 


Table of Contents

These Non-GAAP financial measures are adjusted for one or more of the following items:
    Stock-based compensation. Stock-based compensation relates primarily to employee stock options and restricted stock units issued by Broadcom. Stock-based compensation expense is a non-cash expense (not reflected in ongoing operating results) that varies in amount from period to period and is affected by market forces that are difficult to predict and are not within the control of management, such as the price of Broadcom’s Class A common stock. Stock-based compensation is different from cash compensation in that the latter has a fixed and determinable cost. For example, the expense associated with an equity award is most often unrelated to the amount of compensation ultimately received by the employee. Further, the cost to the Company is based on a stock-based compensation valuation methodology and underlying assumptions that may vary over time and that does not reflect any cash expenditures by the Company. Finally, the expense recognized by the Company may be very different than the expense to other companies for awarding comparable equity awards, which makes it difficult to assess the Company’s operating performance relative to its competitors. Accordingly, management excludes this item from its internal operating forecasts and models. Broadcom takes into account the dilutive impact of stock options and shares issued pursuant to its stock-based compensation plans at the aggregate company level, but regularly excludes stock-based compensation expense when analyzing individual line items on the Company’s financial statements or when making decisions that affect Broadcom’s various businesses.
 
    Acquisition-related charges. Acquisition-related charges include the amortization of purchased intangible assets and the amortization of acquired inventory step-up as well as the impairment of goodwill and purchased intangible assets primarily consisting of developed technology and in-process research and development assets. These charges are not factored into management’s evaluation of potential acquisitions, or of the Company’s performance after completion of acquisitions, because they do not affect the Company’s current cash position, are not related to core operating performance and had Broadcom internally developed the technology acquired, the amortization of intangible assets would have been expensed in prior periods. In addition, the frequency and amount of such charges vary significantly based on the timing and magnitude of the Company’s acquisition transactions, the maturities of the businesses being acquired, and depending on the nature of the consideration paid in connection with acquisitions, the then fair market value of Broadcom’s Class A common stock.
 
    Employer payroll tax expense. Employer payroll tax expense on certain stock option exercises varies greatly in amount from period-to-period and is significantly impacted by factors that are difficult to predict and are not within the control of management, such as the timing, number and magnitude of employee stock option exercises and the fair market value of Broadcom’s Class A common stock at the time of exercise.
 
    Other charges and gains. Other charges and gains consist of settlement costs (gains), charitable contributions, non-recurring legal fees and impairment of other long-lived assets, all of which occur on a sporadic basis and vary greatly in amount. Management excludes these items when evaluating the Company’s operating performance because these amounts do not affect core operations and because the frequency and variability in the nature of the charges can vary significantly from period to period. Excluding this data provides investors with a basis to compare the Company’s performance against the performance of other companies without this variability.
Additionally, the calculation of non-GAAP net income per share uses non-GAAP weighted average shares outstanding (diluted). The treasury stock method used to calculate GAAP weighted average shares outstanding (diluted) requires amounts related to compensation costs attributable to future services and not yet recognized in the financial statements to be treated as proceeds that are assumed to be used to repurchase shares. As a result, this reduces the total number of weighted average shares for purposes of calculating GAAP weighted average shares outstanding (diluted). Since Broadcom does not include the effects of these compensation costs in its non-GAAP net income, management believes these amounts should not be applied to the repurchase of shares in calculating non-GAAP net income per share, and, accordingly, adds such shares back into weighted average shares outstanding for purposes of calculating non-GAAP net income per share.
Non-GAAP financial measures are not calculated in accordance with GAAP, and should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Non-GAAP financial measures have limitations in that they do not reflect all of the costs associated with the operations of

 


Table of Contents

Broadcom’s business as determined in accordance with GAAP. As a result, you should not consider these measures in isolation or as a substitute for analysis of Broadcom’s results as reported under GAAP. Broadcom expects to continue to incur expenses similar to the non-GAAP adjustments described above, and exclusion of these items from Broadcom’s non-GAAP financial measures should not be construed as an inference that these costs are unusual, infrequent or non-recurring. Some of the limitations in relying on non-GAAP financial measures are:
    Non-GAAP financial measures do not include stock-based compensation expense related to equity awards granted to the Company’s workforce. Broadcom’s stock incentive plans are important components of its employee incentive compensation arrangements and are reflected as expenses in Broadcom’s GAAP results. While the Company includes the dilutive impact of such equity awards in weighted average shares outstanding, the expense associated with stock-based awards is excluded from these non-GAAP financial measures.
 
    Although amortization and impairment of purchased intangible assets does not directly affect the Company’s current cash position, such expense represents the declining value of the technology and other intangible assets that were acquired. These assets are amortized over their respective expected economic lives or impaired, when appropriate. The expense associated with this decline in value is excluded from these non-GAAP financial measures, and therefore these non-GAAP financial measures do not reflect the costs of acquired intangible assets that supplement the Company’s research and development efforts.
 
    Broadcom periodically acquires and assimilates other companies or businesses, and expects to continue to experience acquisition-related charges in the future. Broadcom also periodically enters into settlement agreements in connection with various litigation matters. These costs can directly impact the amount of available funds or could be dilutive to shareholders in the future.
Item 9.01 Financial Statements and Exhibits.
(d)   Exhibits.
     
99.1  
— Press Release dated July 25, 2011 of the Registrant.

 


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  BROADCOM CORPORATION,
a California corporation
 
 
July 25, 2011  By:   /s/ Eric K. Brandt    
    Eric K. Brandt   
    Executive Vice President and
Chief Financial Officer 
 
 

 

EX-99.1 2 a59915exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
NEWS RELEASE
     
Broadcom Business Press Contact
  Broadcom Investor Relations Contact
Karen Kahn
  Chris Zegarelli
Vice President, Corporate Communications
  Director, Investor Relations
949-926-3139
  aaaa 949-926-7567
kkahn@broadcom.com
  czegarel@broadcom.com
Broadcom Reports Second Quarter 2011 Results
Net Revenue $1.8 billion — Up 12% Year over Year
GAAP Diluted EPS $.31; Non-GAAP Diluted EPS $.72
Q2 GAAP Results
    Total Revenue: $1.8 billion (up 12% year over year)
 
    Product Gross Margin: 49.6%
 
    Diluted EPS: $0.31 (includes $0.14 of net non-recurring charges)
 
    Cash Flow from Operations: $489 million
Q2 Non-GAAP Results
    Product Gross Margin: 51.1%
 
    Diluted EPS: $0.72
IRVINE, Calif. — July 25, 2011 — Broadcom Corporation (Nasdaq: BRCM) today reported unaudited financial results for its second quarter ended June 30, 2011.
“Broadcom delivered solid profitability in Q2 within our non-GAAP target model, with better-than-expected gross margins and record cash flow from operations,” said Scott A. McGregor, Broadcom’s President and Chief Executive Officer. “Looking forward, we see strong demand for our communications solutions, reinforcing that innovation is driving customer demand. We expect solid growth in revenue and profitability in Q3.”
Net revenue for the second quarter of 2011 was $1.8 billion. This represents an increase of 12% compared with the $1.6 billion reported for the second quarter of 2010. Net income computed in accordance with U.S. generally accepted accounting principles (GAAP) for the second quarter of 2011 was $175 million, or $.31 per share (diluted),
-more-

 


 

Broadcom Reports Second Quarter 2011 Results
Page 2
compared with GAAP net income of $278 million, or $.52 per share (diluted), for the second quarter of 2010.
In addition to GAAP results, Broadcom reports adjusted net income and adjusted net income per share, referred to respectively as “non-GAAP net income” and “non-GAAP diluted net income per share.” A discussion of Broadcom’s use of these and other non-GAAP financial measures is set forth below. Reconciliations of GAAP to non-GAAP financial measures for the three and six months ended June 30, 2011 and 2010, respectively, appear in the financial statements portion of this release under the heading “Unaudited Schedule of Selected GAAP to Non-GAAP Adjustments”.
Non-GAAP net income for the second quarter of 2011 was $418 million, or $.72 per share (diluted), compared with non-GAAP net income of $418 million, or $.74 per share (diluted), for the second quarter of 2010.
Conference Call Information
As previously announced, Broadcom will conduct a conference call with analysts and investors to discuss its second quarter financial results and current financial prospects today at 1:30 p.m. Pacific Time (4:30 p.m. Eastern Time). The company will broadcast the conference call via webcast over the Internet. To listen to the webcast, or to view the financial and other statistical information required by Securities and Exchange Commission Regulation G, please visit the Investors section of the Broadcom website at www.broadcom.com/investors. The webcast will be recorded and available for replay until 10:00 p.m. Pacific Time on Monday, August 15, 2011.
The financial results included in this release are unaudited.
About Broadcom
Broadcom Corporation (NASDAQ: BRCM), a FORTUNE 500® company, is a global leader and innovator in semiconductor solutions for wired and wireless communications. Broadcom® products seamlessly deliver voice, video, data and multimedia connectivity
-more-

 


 

Broadcom Reports Second Quarter 2011 Results
Page 3
in the home, office and mobile environments. With the industry’s broadest portfolio of state-of-the-art system-on-a-chip and embedded software solutions, Broadcom is changing the world by Connecting everything®. For more information, go to www.broadcom.com.
Note Regarding Use of Non-GAAP Financial Measures
Broadcom reports the following measures in accordance with GAAP and on a non-GAAP basis: (i) cost of product revenue, (ii) product gross profit, (iii) product gross margin, (iv) net income and (v) diluted net income per share. Broadcom’s presentation of non-GAAP cost of product revenue, non-GAAP product gross profit, and non-GAAP product gross margin excludes certain charges related to acquisitions, stock-based compensation expense and employer payroll tax expense on certain stock option exercises. In addition to the exclusions noted above, our non-GAAP net income and diluted net income per share (EPS) also exclude settlement costs, charitable contributions, non-recurring legal fees and impairment of long-lived assets. Stock-based compensation expense primarily includes the impact of stock options and restricted stock units issued by Broadcom. Reconciliations of our GAAP to non-GAAP financial measures for the three and six months ended June 30, 2011 and 2010 appear in the financial statements portion of this release under the heading “Unaudited Schedule of Selected GAAP to Non-GAAP Adjustments.”
Broadcom believes that the presentation of these non-GAAP measures provides important supplemental information to management and investors regarding financial and business trends relating to our financial condition and results of operations. Broadcom’s management believes that the use of these non-GAAP financial measures provides consistency and comparability among and between results from prior periods or forecasts and future prospects, and also facilitates comparisons with other companies in our industry, many of which use similar non-GAAP financial measures to supplement their GAAP results. Broadcom’s management has historically used these non-GAAP financial measures when evaluating operating performance, because we believe that the inclusion or exclusion of the items described above provides insight into our core operating results,
-more-

 


 

Broadcom Reports Second Quarter 2011 Results
Page 4
our ability to generate cash and underlying business trends affecting our performance. Broadcom has chosen to provide this information to investors to enable them to perform additional analyses of past, present and future operating performance and as a supplemental means to evaluate our ongoing core operations. The non-GAAP financial information presented herein should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.
For additional information on the items excluded by Broadcom from one or more of its non-GAAP financial measures, refer to the Form 8-K regarding this release furnished today to the Securities and Exchange Commission.
Cautions Regarding Forward-Looking Statements:
All statements included or incorporated by reference in this release and the related conference call for analysts and investors, other than statements or characterizations of historical fact, are forward-looking statements within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on our current expectations, estimates and projections about our business and industry, management’s beliefs, and certain assumptions made by us, all of which are subject to change. Forward-looking statements can often be identified by words such as “anticipates,” “expects,” “intends,” “plans,” “predicts,” “believes,” “seeks,” “estimates,” “may,” “will,” “should,” “would,” “could,” “potential,” “continue,” “ongoing,” similar expressions, and variations or negatives of these words. Examples of such forward-looking statements include, but are not limited to, guidance provided on future revenue, gross product margin and operating expense targets for the third quarter of 2011, and references to demand for our communications solutions. These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement.
These risks and uncertainties include, but are not limited to the following:
    We face intense competition.
 
    We depend on a few significant customers for a substantial portion of our revenue.
 
    Our quarterly operating results may fluctuate significantly.
 
    We face risks associated with our acquisition strategy.
 
    We may fail to adjust our operations in response to changes in demand.
 
    Our operating results may be adversely impacted by worldwide economic uncertainties and specific conditions in the markets we address.
-more-

 


 

Broadcom Reports Second Quarter 2011 Results
Page 5
    Our stock price is highly volatile.
 
    We may be required to defend against alleged infringement of intellectual property rights of others and/or may be unable to adequately protect or enforce our own intellectual property rights.
 
    Our business is subject to potential tax liabilities.
 
    We are subject to order and shipment uncertainties.
 
    We manufacture and sell complex products and may be unable to successfully develop and introduce new products.
 
    We are exposed to risks associated with our international operations.
 
    We depend on third parties to fabricate, assemble and test our products.
 
    We may be unable to attract, retain or motivate key personnel.
 
    Government regulation may adversely affect our business.
 
    There can be no assurance that we will continue to declare cash dividends.
 
    Our articles of incorporation and bylaws contain anti-takeover provisions.
 
    Our co-founders and their affiliates may control the outcome of matters that require the approval of our shareholders.
Our Annual Report on Form 10-K for the year ended December 31, 2010, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other Securities and Exchange Commission filings discuss the foregoing risks as well as other important risk factors that could contribute to such differences or otherwise affect our business, results of operations and financial condition. The forward-looking statements used in this release and the related conference call for analysts and investors speak only as of the date they are made. We undertake no obligation to revise or update publicly any forward-looking statement to reflect future events or circumstances.
BroadcomÒ, the pulse logo, Connecting everythingÒ, and the Connecting everything logo are among the trademarks of Broadcom Corporation and/or its affiliates in the United States, certain other countries and/or the EU. Any other trademarks or trade names mentioned are the property of their respective owners.
-more-

 


 

Broadcom Reports Second Quarter 2011 Results
Page 6
BROADCOM CORPORATION
Unaudited GAAP Condensed Consolidated Statements of Income
(In millions, except per share amounts)
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2011     2010     2011     2010  
Net revenue:
                               
Product revenue
  $ 1,742     $ 1,547     $ 3,494     $ 2,951  
Income from Qualcomm Agreement
    51       51       103       103  
Licensing revenue
    3       7       15       13  
 
                       
Total net revenue
    1,796       1,605       3,612       3,067  
Costs and expenses:
                               
Cost of product revenue
    877       762       1,772       1,457  
Research and development
    504       421       1,002       842  
Selling, general and administrative
    183       144       361       277  
Amortization of purchased intangible assets
    8       5       15       8  
Impairments of long-lived assets
    74             83        
Settlement costs (gains), net
    (45 )     1       (50 )     4  
Charitable contribution
    25             25        
 
                       
Total operating costs and expenses
    1,626       1,333       3,208       2,588  
 
                       
Income from operations
    170       272       404       479  
Interest income, net
          2             5  
Other income, net
    2       2             5  
 
                       
Income before income taxes
    172       276       404       489  
Provision (benefit) for income taxes
    (3 )     (2 )     1       1  
 
                       
Net income
  $ 175     $ 278     $ 403     $ 488  
 
                       
Net income per share (basic)
  $ 0.33     $ 0.56     $ 0.75     $ 0.98  
 
                       
Net income per share (diluted)
  $ 0.31     $ 0.52     $ 0.71     $ 0.92  
 
                       
Weighted average shares (basic)
    535       501       537       498  
 
                       
Weighted average shares (diluted)
    558       538       567       533  
 
                       
 
                               
Dividends per share
  $ 0.09     $ 0.08     $ 0.18     $ 0.16  
 
                       
     The following table presents details of total stock-based compensation expense included in each functional line item in the unaudited condensed consolidated statements of income above:
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2011     2010     2011     2010  
Cost of product revenue
  $ 6     $ 5     $ 13     $ 12  
Research and development
    97       84       199       173  
Selling, general and administrative
    33       30       69       61  
-more-

 


 

Broadcom Reports Second Quarter 2011 Results
Page 7
BROADCOM CORPORATION
Unaudited Condensed Consolidated Statements of Cash Flows
(In millions)
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2011     2010     2011     2010  
Operating activities
                               
Net income
  $ 175     $ 278     $ 403     $ 488  
Adjustments to reconcile net income to net cash provided by operating activities:
                               
Depreciation and amortization
    28       18       51       38  
Stock-based compensation expense:
                               
Stock options and other awards
    34       29       74       64  
Restricted stock units
    102       90       207       182  
Acquisition-related items:
                               
Amortization of purchased intangible assets
    22       14       44       24  
Impairment of long-lived assets
    74             83        
Non-cash settlement gain
    (14 )           (14 )      
Changes in operating assets and liabilities:
                               
Accounts receivable
    93       (81 )     152       (175 )
Inventory
    34       (86 )     82       (120 )
Prepaid expenses and other assets
    (4 )     10       (32 )     23  
Accounts payable
    (71 )     58       (141 )     102  
Deferred revenue and income
    (10 )     (9 )     (19 )     (19 )
Accrued settlement costs
    3       (162 )     3       (163 )
Other accrued and long-term liabilities
    23       37       (71 )     20  
 
                       
Net cash provided by operating activities
    489       196       822       464  
 
                       
Investing activities
                               
Net purchases of property and equipment
    (52 )     (29 )     (97 )     (47 )
Net cash paid for acquired companies
    (344 )           (344 )     (102 )
Purchases of strategic investments
          (3 )           (8 )
Purchases of marketable securities
    (770 )     (418 )     (1,424 )     (483 )
Proceeds from sales and maturities of marketable securities
    1,065       181       1,860       370  
 
                       
Net cash used in investing activities
    (101 )     (269 )     (5 )     (270 )
 
                       
Financing activities
                               
Repurchases of Class A common stock
    (249 )     (121 )     (670 )     (275 )
Dividends paid
    (49 )     (40 )     (97 )     (80 )
Payment of assumed debt
                      (15 )
Proceeds from issuance of common stock
    104       164       216       246  
Minimum tax withholding paid on behalf of employees for restricted stock units
    (34 )     (34 )     (91 )     (63 )
 
                       
Net cash used in financing activities
    (228 )     (31 )     (642 )     (187 )
 
                       
Increase (decrease) in cash and cash equivalents
    160       (104 )     175       7  
Cash and cash equivalents at beginning of period
    1,637       1,508       1,622       1,397  
 
                       
Cash and cash equivalents at end of period
  $ 1,797     $ 1,404     $ 1,797     $ 1,404  
 
                       
UNAUDITED SUPPLEMENTAL FINANCIAL INFORMATION
                 
    June 30,     December 31,  
    2011     2010  
    (In millions)  
Cash and cash equivalents
  $ 1,797     $ 1,622  
Short-term marketable securities
    829       1,035  
Long-term marketable securities
    1,174       1,401  
 
           
Total cash, cash equivalents and marketable securities
  $ 3,800     $ 4,058  
 
           
Decrease from prior year end
  $ (258 )        
 
             
-more-

 


 

Broadcom Reports Second Quarter 2011 Results
Page 8
BROADCOM CORPORATION
Unaudited Condensed Consolidated Balance Sheets
(In millions)
                 
    June 30,     December 31,  
    2011     2010  
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 1,797     $ 1,622  
Short-term marketable securities
    829       1,035  
Accounts receivable, net
    680       820  
Inventory
    546       598  
Prepaid expenses and other current assets
    125       109  
 
           
Total current assets
    3,977       4,184  
Property and equipment, net
    319       266  
Long-term marketable securities
    1,174       1,401  
Goodwill
    1,820       1,677  
Purchased intangible assets, net
    488       366  
Other assets
    57       50  
 
           
Total assets
  $ 7,835     $ 7,944  
 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Current liabilities:
               
Accounts payable
  $ 471     $ 604  
Wages and related benefits
    129       208  
Deferred revenue and income
    37       55  
Accrued liabilities
    417       404  
 
           
Total current liabilities
    1,054       1,271  
Long-term debt
    697       697  
Other long-term liabilities
    207       150  
Commitments and contingencies
               
Shareholders’ equity
    5,877       5,826  
 
           
Total liabilities and shareholders’ equity
  $ 7,835     $ 7,944  
 
           
-more-

 


 

Broadcom Reports Second Quarter 2011 Results
Page 9
BROADCOM CORPORATION
Unaudited Schedule of Selected GAAP to Non-GAAP Adjustments
(In millions)
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2011     2010     2011     2010  
Product revenue
  $ 1,742     $ 1,547     $ 3,494     $ 2,951  
GAAP cost of product revenue
    877       762       1,772       1,457  
 
                       
GAAP product gross profit
  $ 865     $ 785     $ 1,722     $ 1,494  
 
                       
GAAP product gross margin
    49.6 %     50.8 %     49.3 %     50.6 %
 
                               
Cost of product revenue:
                               
GAAP cost of product revenue
  $ 877     $ 762     $ 1,772     $ 1,457  
Stock-based compensation & related payroll taxes
    (6 )     (5 )     (13 )     (12 )
Amortization of purchased intangible assets & acquired inventory
    (19 )     (12 )     (39 )     (23 )
 
                       
Non-GAAP cost of product revenue
  $ 852     $ 745     $ 1,720     $ 1,422  
 
                       
 
                               
Product revenue
  $ 1,742     $ 1,547     $ 3,494     $ 2,951  
Non-GAAP cost of product revenue
    852       745       1,720       1,422  
 
                       
Non-GAAP product gross profit
  $ 890     $ 802     $ 1,774     $ 1,529  
 
                       
Non-GAAP product gross margin
    51.1 %     51.8 %     50.8 %     51.8 %
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2011     2010     2011     2010  
GAAP net income
  $ 175     $ 278     $ 403     $ 488  
Adjustments:
                               
Stock-based compensation and related payroll taxes
    137       122       285       250  
Amortization of purchased intangible assets & acquired inventory
    27       17       54       31  
Impairment of long-lived assets
    74             83        
Settlement costs (gains), net
    (45 )     1       (50 )     4  
Charitable contributions
    25             25        
Non-recurring legal fees
    25             25        
 
                       
Total GAAP to Non-GAAP adjustments
    243       140       422       285  
 
                       
Non-GAAP net income
  $ 418     $ 418     $ 825     $ 773  
 
                       
 
                               
Shares used in calculation — diluted (GAAP)
    558       538       567       533  
Non-GAAP adjustment
    26       27       24       27  
 
                       
Shares used in calculation — diluted (Non-GAAP)*
    584       565       591       560  
 
                       
 
                               
GAAP diluted net income per share
  $ 0.31     $ 0.52     $ 0.71     $ 0.92  
 
                       
Non-GAAP diluted net income per share
  $ 0.72     $ 0.74     $ 1.40     $ 1.38  
 
                       
 
*   Represents the benefits of compensation costs attributable to future services and not yet recognized in the financial statements that are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury stock method.
-more-

 


 

Broadcom Reports Second Quarter 2011 Results
Page 10
BROADCOM CORPORATION
Guidance for the Three Months Ending September 30, 2011
     
    Three Months Ending
    September 30, 2011
Total Net Revenue (in billions)
  $1.9 — $2 billion
 
Product Gross Margin (GAAP)
  Flat to up slightly
 
Research & development and selling, general, and administrative expenses (GAAP)
  Flat to down $10 million from Q2’11 GAAP results
Broadcom has based the preceding guidance for the three months ending September 30, 2011 on expectations, assumptions and estimates that we believe are reasonable given our assessment of historical trends and other information reasonably available as of July 25, 2011. Our guidance consists of predictions only, however, and is subject to a wide range of known and unknown business risks and uncertainties, many of which are beyond our control. The forecasts and projections contained in the table above should not be regarded as representations by Broadcom that the estimated results will be achieved. Projections and estimates are necessarily speculative in nature and actual results may vary materially from the guidance we provide today.
The guidance set forth in the above table should be read together with the information under the caption, “Cautions regarding Forward-Looking Statements” above, our Annual Report on Form 10-K for the year ended December 31, 2010, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and our other Securities and Exchange Commission filings. We undertake no obligation to publicly update or revise any forward-looking statements, including the guidance set forth herein, to reflect future events or circumstances.
-XXX-