EX-12.1 2 dex121.htm RATIO OF EARNINGS TO FIXED CHARGES Ratio of Earnings to Fixed Charges

Exhibit 12.1

News Corporation

Computation of Ratio of Earnings to Fixed Charges

(in Millions, Except Ratio Amounts)

(Unaudited)

 

     For the six
months ended
December 31,
    For the fiscal years ended June 30,  
     2009     2009     2008     2007      2006      2005  

Earnings:

              

Income (loss) from continuing operations before income tax expense

   $ 1,263      $ (5,539   $ 7,321      $ 5,306       $ 4,405       $ 3,561   

Add:

              

Equity (earnings) losses from affiliates

     (90     309        (327     (1,019      (888      (355

Dividends received from affiliates

     152        298        342        252         178         138   

Fixed charges, excluding capitalized interest

     629        1,152        1,081        1,016         910         845   

Amortization of capitalized interest

     36        50        33        34         44         48   
                                                  

Total earnings (losses) available for fixed charges

   $ 1,990      $ (3,730   $ 8,450      $ 5,589       $ 4,649       $ 4,237   
                                                  

Fixed charges:

              

Interest on debt and finance lease charges

   $ 514      $ 927      $ 882      $ 843       $ 792       $ 737   

Capitalized interest

     23        55        44        24         28         31   

Perpetual preference dividends paid

     —          —          —          —           —           10   

Interest element on rental expense

     115        225        199        173         118         108   
                                                  

Total fixed charges

   $ 652      $ 1,207      $ 1,125      $ 1,040       $ 938       $ 886   
                                                  

Ratio of earnings to fixed charges

     3.1        **        7.5        5.4         5.0         4.8   
                                                  

 

**     Earnings do not cover fixed charges by $4.9 billion during the fiscal year ended June 30, 2009 due to the non-cash impairment charge of $8.9 billion ($7.2 billion, net of tax). (See Note 9 to the Consolidated Financial Statements of News Corporation contained in its Current Report on Form 8-K, filed February 12, 2010.)