EX-12.1 6 dex121.htm RATIO OF EARNINGS TO FIXED CHARGES OF NEWS CORPORATION Ratio of Earnings to Fixed Charges of News Corporation

Exhibit 12.1

News Corporation

Computation of Ratio of Earnings to Fixed Charges

(in Millions, Except Ratio Amounts)

(Unaudited)

 

     For the nine
months ended
March 31,
2007
    Fiscal Year Ended June 30,  
       2006     2005     2004     2003    2002  

Earnings:

           

Income from continuing operations before income tax expense and minority interest in subsidiaries

   $ 4,068     $ 4,405     $ 3,561     $ 2,755     $ 1,643    $ (7,234 )

Add:

             

Equity (earnings) losses from affiliates

     (747 )     (888 )     (355 )     (170 )     344      7,782  

Dividends received from affiliates

     145       178       138       81       21      14  

Fixed Charges, net of capitalized interest and perpetual preference dividends

     759       910       845       797       747      832  

Amortization of capitalized interest

     27       44       48       40       35      35  
                                               

Total earnings available for fixed charges

   $ 4,252     $ 4,649     $ 4,237     $ 3,503     $ 2,790    $ 1,429  
                                               

Fixed charges:

             

Interest on debt and finance lease charges, net of capitalized interest

   $ 632     $ 792     $ 737     $ 684     $ 674    $ 767  

Capitalized interest

     15       28       31       42       26      22  

Perpetual preference dividends paid

     —         —         10       27       27      27  

Interest element on rental expense

     127       118       108       113       73      65  
                                               

Total fixed charges

   $ 774     $ 938     $ 886     $ 866     $ 800    $ 881  
                                               

Ratio of earnings to fixed charges

     5.5       5.0       4.8       4.0       3.5      1.6