XML 46 R30.htm IDEA: XBRL DOCUMENT v3.23.3
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
SCHEDULE OF FINANCIAL INSTRUMENT MEASURED ON RECURRING BASIS

 

   As of September 30, 2023   Fair Value Measurements 
       Fair   As of September 30, 2023 
   Amount   Value   Level 1   Level 2   Level 3 
                     
Liabilities:                         
Contingent consideration:                         
Asuragen (1)  $610   $610   $  -   $  -   $610 
Note payable:                         
BroadOak loan   10,000    11,565    -    -    11,565 
   $10,610   $12,175   $-   $-   $12,175 

 

(1) See Note 10, Other Accrued Expenses

 

       Fair Value Measurements 
   As of December 31, 2022   As of December 31, 2022 
   Amount   Fair Value   Level 1   Level 2   Level 3 
                     
Liabilities:                         
Contingent consideration:                         
Asuragen (1)  $1,088   $1,088   $-   $-   $1,088 
Note payable:                         
BroadOak loan   10,000    11,165    -    -    11,165 
   $11,088   $12,253   $-   $-   $12,253 

 

 

(1) See Note 10, Other Accrued Expenses
SCHEDULE OF FAIR VALUE, ASSETS MEASURED ON RECURRING BASIS, UNOBSERVABLE INPUT RECONCILIATION

A roll forward of the carrying value of the Contingent Consideration Liability and BroadOak Loan to September 30, 2023 is as follows:

 

                   Adjustment     
           Transferred   Accretion/   to Fair Value/     
   December 31, 2022   Issued   to Accrued Expenses   Interest Accrued   Mark to Market  

September 30,

2023

 
                         
Asuragen  $1,088   $   -   $(570)  $        92   $ -   $            610 
                               
BroadOak loans   11,165    -    -    -    400    11,565 
                               
   $12,253   $-   $(570)  $92   $400   $12,175